GMM Hydraulics Limited - Period Ending 2019-03-31

GMM Hydraulics Limited - Period Ending 2019-03-31


GMM Hydraulics Limited SC466182 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is is the repair and manufacture of hydraulic equipment Digita Accounts Production Advanced 6.24.8820.0 Software true true SC466182 2018-04-01 2019-03-31 SC466182 2019-03-31 SC466182 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-03-31 SC466182 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-03-31 SC466182 core:CurrentFinancialInstruments 2019-03-31 SC466182 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 SC466182 core:Non-currentFinancialInstruments 2019-03-31 SC466182 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 SC466182 core:Goodwill 2019-03-31 SC466182 core:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 SC466182 core:FurnitureFittingsToolsEquipment 2019-03-31 SC466182 core:MotorVehicles 2019-03-31 SC466182 core:OtherPropertyPlantEquipment 2019-03-31 SC466182 bus:SmallEntities 2018-04-01 2019-03-31 SC466182 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 SC466182 bus:FullAccounts 2018-04-01 2019-03-31 SC466182 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 SC466182 bus:RegisteredOffice 2018-04-01 2019-03-31 SC466182 bus:Director1 2018-04-01 2019-03-31 SC466182 bus:Director2 2018-04-01 2019-03-31 SC466182 bus:Director3 2018-04-01 2019-03-31 SC466182 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 SC466182 core:Goodwill 2018-04-01 2019-03-31 SC466182 core:PatentsTrademarksLicencesConcessionsSimilar 2018-04-01 2019-03-31 SC466182 core:FurnitureFittings 2018-04-01 2019-03-31 SC466182 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 SC466182 core:MotorVehicles 2018-04-01 2019-03-31 SC466182 core:OfficeEquipment 2018-04-01 2019-03-31 SC466182 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 SC466182 core:PlantMachinery 2018-04-01 2019-03-31 SC466182 countries:Scotland 2018-04-01 2019-03-31 SC466182 2018-03-31 SC466182 core:Goodwill 2018-03-31 SC466182 core:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 SC466182 core:FurnitureFittingsToolsEquipment 2018-03-31 SC466182 core:MotorVehicles 2018-03-31 SC466182 core:OtherPropertyPlantEquipment 2018-03-31 SC466182 2017-04-01 2018-03-31 SC466182 2018-03-31 SC466182 core:HirePurchaseContracts core:CurrentFinancialInstruments 2018-03-31 SC466182 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2018-03-31 SC466182 core:CurrentFinancialInstruments 2018-03-31 SC466182 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 SC466182 core:Non-currentFinancialInstruments 2018-03-31 SC466182 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 SC466182 core:Goodwill 2018-03-31 SC466182 core:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 SC466182 core:FurnitureFittingsToolsEquipment 2018-03-31 SC466182 core:MotorVehicles 2018-03-31 SC466182 core:OtherPropertyPlantEquipment 2018-03-31 iso4217:GBP xbrli:pure

Registration number: SC466182

GMM Hydraulics Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

INNventory Limited
1 Pavilion Square
Westhoughton
Bolton
BL5 3AJ


 

 

GMM Hydraulics Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

GMM Hydraulics Limited

Company Information

Directors

Mr D J MacNeil

Mrs J A McConville

Mr G C Goodall

Registered office

Unit 4
Greenhill Business Park
Greenhill Road
Paisley
Renfrewshire
PA3 1RQ

Accountants

INNventory Limited
1 Pavilion Square
Westhoughton
Bolton
BL5 3AJ

 

GMM Hydraulics Limited

(Registration number: SC466182)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

6,148

7,399

Tangible assets

5

49,427

39,412

 

55,575

46,811

Current assets

 

Stocks

6

62,931

62,410

Debtors

7

123,658

119,661

Cash at bank and in hand

 

29,969

46,727

 

216,558

228,798

Creditors: Amounts falling due within one year

8

(175,677)

(182,914)

Net current assets

 

40,881

45,884

Total assets less current liabilities

 

96,456

92,695

Creditors: Amounts falling due after more than one year

8

(37,590)

(31,723)

Provisions for liabilities

(9,886)

7,882

Net assets

 

48,980

68,854

Capital and reserves

 

Called up share capital

90

90

Profit and loss account

48,890

68,764

Total equity

 

48,980

68,854

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 November 2019 and signed on its behalf by:
 

 

GMM Hydraulics Limited

(Registration number: SC466182)
Balance Sheet as at 31 March 2019

.........................................

Mr D J MacNeil
Director

.........................................

Mrs J A McConville
Director

.........................................

Mr G C Goodall
Director

 

GMM Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Unit 4
Greenhill Business Park
Greenhill Road
Paisley
Renfrewshire
PA3 1RQ

These financial statements were authorised for issue by the Board on 28 November 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

GMM Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Straight line

Fixtures and fittings

20% Straight line

Office equipment

20% Straight line

Motor vehicles

25% and 20% straight line per annum

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 10 years

Franchise fee

straight line over 10 years

 

GMM Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2018 - 3).

 

GMM Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

4

Intangible assets

Goodwill
 £

Franchise fee
£

Total
£

Cost or valuation

At 1 April 2018

-

12,500

12,500

At 31 March 2019

-

12,500

12,500

Amortisation

At 1 April 2018

-

5,102

5,102

Amortisation charge

-

1,250

1,250

At 31 March 2019

-

6,352

6,352

Carrying amount

At 31 March 2019

-

6,148

6,148

At 31 March 2018

1

7,398

7,399

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2018

5,241

68,601

8,893

82,735

Additions

-

30,283

240

30,523

Disposals

-

(959)

-

(959)

At 31 March 2019

5,241

97,925

9,133

112,299

Depreciation

At 1 April 2018

3,864

32,340

7,120

43,324

Charge for the year

1,153

17,666

1,688

20,507

Eliminated on disposal

-

(959)

-

(959)

At 31 March 2019

5,017

49,047

8,808

62,872

Carrying amount

At 31 March 2019

224

48,878

325

49,427

At 31 March 2018

1,377

36,261

1,774

39,412

 

GMM Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

6

Stocks

2019
£

2018
£

Finished goods and goods for resale

62,931

62,410

7

Debtors

Note

2019
£

2018
£

Trade debtors

 

84,907

75,494

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9,057

8,661

Prepayments

 

29,694

35,506

 

123,658

119,661

 

GMM Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

9

30,396

41,913

Trade creditors

 

68,676

55,629

Taxation and social security

 

13,386

21,594

Accruals and deferred income

 

20,129

19,144

Other creditors

 

43,090

44,634

 

175,677

182,914

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £30,396 (2018 - £41,913).

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

37,590

31,723

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £37,590 (2018 - £31,723).

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

9,857

19,715

Hire purchase contracts

20,600

12,008

Other borrowings

7,133

-

37,590

31,723

 

GMM Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

2019
£

2018
£

Current loans and borrowings

Bank borrowings

9,857

9,857

Hire purchase contracts

11,792

7,429

Other borrowings

8,747

24,627

30,396

41,913

10

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are financial commitments of £67,986 (2018 - £73,636).