Accounts filed on 31-03-2019
Accounts filed on 31-03-2019
Registered number: 05642778 | ||||||||
FOR THE YEAR ENDED 31 MARCH 2019 | ||||||||
Prepared By: | ||||||||
D J Warren & Co | ||||||||
Accountant | ||||||||
Seven Oaks | ||||||||
Clewers Hill | ||||||||
Waltham Chase | ||||||||
Southampton | ||||||||
SO32 2LN |
VEROTEC LIMITED | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31 MARCH 2019 | ||||||||
DIRECTORS | ||||||||
SECRETARY | ||||||||
David WARREN | ||||||||
REGISTERED OFFICE | ||||||||
Hampshire | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 05642778 | ||||||||
ACCOUNTANTS | ||||||||
D J Warren & Co | ||||||||
Accountant | ||||||||
Seven Oaks | ||||||||
Clewers Hill | ||||||||
Waltham Chase | ||||||||
Southampton | ||||||||
SO32 2LN |
VEROTEC LIMITED | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31 MARCH 2019 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 |
VEROTEC LIMITED | ||||||||
BALANCE SHEET AT | ||||||||||
2019 | 2018 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Intangible assets | 2 | |||||||||
Tangible assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 5 | |||||||||
Cash at bank and in hand | ||||||||||
704,345 | 426,578 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | |||||||||
NET CURRENT ASSETS | 195,944 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
CREDITORS: Amounts falling due after more than one year | 7 | 333,528 | 44,888 | |||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 9 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 10 | |||||||||
Capital redemption reserve | 11 | |||||||||
Profit and loss account | 488,279 | 342,615 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
VEROTEC LIMITED | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31 MARCH 2019 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Plant and Machinery | reducing balance 25% | |||||||
Motor Cars | reducing balance 25% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
1e. Goodwill | ||||||||
VEROTEC LIMITED | ||||||||
2. INTANGIBLE FIXED ASSETS | ||||
Purchased | ||||
Goodwill | Total | |||
£ | £ | |||
Cost | ||||
At 1 April 2018 | 15,700 | 15,700 | ||
At 31 March 2019 | 15,700 | 15,700 | ||
Depreciation | ||||
At 1 April 2018 | 15,699 | 15,699 | ||
At 31 March 2019 | 15,699 | 15,699 | ||
Net Book Amounts | ||||
At 31 March 2019 | ||||
At 31 March 2018 | ||||
3. TANGIBLE FIXED ASSETS | ||||||
Plant and | ||||||
Machinery | Motor Cars | Total | ||||
£ | £ | £ | ||||
Cost | ||||||
At 1 April 2018 | 400,056 | 8,645 | 408,701 | |||
Additions | 391,390 | - | 391,390 | |||
At 31 March 2019 | 791,446 | 8,645 | 800,091 | |||
Depreciation | ||||||
At 1 April 2018 | 211,262 | 5,681 | 216,943 | |||
For the year | 145,046 | 741 | 145,787 | |||
At 31 March 2019 | 356,308 | 6,422 | 362,730 | |||
Net Book Amounts | ||||||
At 31 March 2019 | 435,138 | 2,223 | 437,361 | |||
At 31 March 2018 | 188,794 | 2,964 | 191,758 | |||
4. STOCK | 2019 | 2018 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
VEROTEC LIMITED | ||||||||
5. DEBTORS | 2019 | 2018 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 475,881 | 241,342 | ||||||
VAT | 14,893 | 793 | ||||||
Other debtors | 5,700 | 3,750 | ||||||
Prepayments | 8,043 | 8,043 | ||||||
504,517 | 253,928 | |||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2019 | 2018 | |||||||
£ | £ | |||||||
UK corporation tax | 10,223 | 14,852 | ||||||
PAYE control | 8,360 | 7,158 | ||||||
Directors current account | 22,477 | 63,977 | ||||||
Bank loans and overdrafts | 6,453 | - | ||||||
Finance leases | 49,760 | 38,475 | ||||||
Trade creditors | 137,468 | 104,242 | ||||||
Accruals | 1,860 | 1,930 | ||||||
236,601 | 230,634 | |||||||
7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2019 | 2018 | |||||||
£ | £ | |||||||
Finance Leases | 333,528 | 44,888 | ||||||
333,528 | 44,888 | |||||||
8. EMPLOYEES | ||||||
2019 | 2018 | |||||
No. | No. | |||||
Average number of employees | 15 | 13 | ||||
VEROTEC LIMITED | ||||||||
9. PROVISIONS FOR LIABILITIES | 2019 | 2018 | ||||||
£ | £ | |||||||
Deferred taxation | 83,099 | - | ||||||
83,099 | - | |||||||
10. SHARE CAPITAL | 2019 | 2018 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
50 | 50 | |||||||
50 | 50 | |||||||
100 | 100 | |||||||
11. OTHER RESERVES | 2019 | 2018 | ||||
£ | £ | |||||
Capital redemption reserve | 100 | 100 | ||||
100 | 100 | |||||