EVERGREEN_TREES_AND_SHRUB - Accounts


Company Registration No. 04529657 (England and Wales)
EVERGREEN TREES AND SHRUBS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019
PAGES FOR FILING WITH REGISTRAR
EVERGREEN TREES AND SHRUBS LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
EVERGREEN TREES AND SHRUBS LTD
BALANCE SHEET
AS AT
28 FEBRUARY 2019
28 February 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
73,521
86,847
Investments
4
1,315,000
620,000
1,388,521
706,847
Current assets
Stocks
28,000
28,000
Debtors
5
30,249
43,611
Cash at bank and in hand
228,431
197,469
286,680
269,080
Creditors: amounts falling due within one year
6
(724,995)
(398,999)
Net current liabilities
(438,315)
(129,919)
Total assets less current liabilities
950,206
576,928
Creditors: amounts falling due after more than one year
7
(373,430)
-
Provisions for liabilities
(5,040)
(5,040)
Net assets
571,736
571,888
Capital and reserves
Called up share capital
8
200
200
Profit and loss reserves
571,536
571,688
Total equity
571,736
571,888

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

EVERGREEN TREES AND SHRUBS LTD
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2019
28 February 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 November 2019 and are signed on its behalf by:
Mr A G Knights
Director
Company Registration No. 04529657
EVERGREEN TREES AND SHRUBS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 March 2017
200
339,078
339,278
Year ended 28 February 2018:
Profit and total comprehensive income for the year
-
242,610
242,610
Dividends
-
(10,000)
(10,000)
Balance at 28 February 2018
200
571,688
571,888
Year ended 28 February 2019:
Profit and total comprehensive income for the year
-
142,848
142,848
Dividends
-
(143,000)
(143,000)
Balance at 28 February 2019
200
571,536
571,736
EVERGREEN TREES AND SHRUBS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 4 -
1
Accounting policies
Company information

Evergreen Trees and Shrubs Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 32 Eldon Road, Beeston, Nottingham, Nottinghamshire, NG9 6DZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue is recognised in full when an order is placed by a customer as an obligation to manufacture the product is in place at this time.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15% on reducing balance
Plant and equipment
20% on reducing balance
Fixtures and fittings
20% on reducing balance
Computers
25% on reducing balance
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

EVERGREEN TREES AND SHRUBS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

EVERGREEN TREES AND SHRUBS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

EVERGREEN TREES AND SHRUBS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
1
Accounting policies
(Continued)
- 7 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 15 (2018 - 13).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 March 2018
79,170
70,271
149,441
Additions
-
10,990
10,990
Disposals
-
(6,750)
(6,750)
At 28 February 2019
79,170
74,511
153,681
Depreciation and impairment
At 1 March 2018
17,722
44,872
62,594
Depreciation charged in the year
9,217
11,299
20,516
Eliminated in respect of disposals
-
(2,950)
(2,950)
At 28 February 2019
26,939
53,221
80,160
Carrying amount
At 28 February 2019
52,231
21,290
73,521
At 28 February 2018
61,448
25,399
86,847
4
Fixed asset investments
2019
2018
£
£
Investments
1,315,000
620,000
EVERGREEN TREES AND SHRUBS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
4
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 March 2018
620,000
Additions
695,000
At 28 February 2019
1,315,000
Carrying amount
At 28 February 2019
1,315,000
At 28 February 2018
620,000
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
29,278
29,311
Other debtors
971
14,300
30,249
43,611
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
193,004
48,796
Corporation tax
143,130
108,360
Other taxation and social security
41,680
17,701
Other creditors
347,181
224,142
724,995
398,999
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
373,430
-
EVERGREEN TREES AND SHRUBS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 9 -
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
198 Ordinary of £1 each
198
198
2 Ordinary B of £1 each
2
2
200
200
9
Directors' transactions

Dividends totalling £143,000 (2018 - £10,000) were paid in the year in respect of shares held by the company's directors.

2019-02-282018-03-01false29 November 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr A G KnightsMrs A KnightsMrs G E O'Grady045296572018-03-012019-02-28045296572019-02-28045296572018-02-2804529657core:LandBuildings2019-02-2804529657core:OtherPropertyPlantEquipment2019-02-2804529657core:LandBuildings2018-02-2804529657core:OtherPropertyPlantEquipment2018-02-2804529657core:CurrentFinancialInstrumentscore:WithinOneYear2019-02-2804529657core:CurrentFinancialInstrumentscore:WithinOneYear2018-02-2804529657core:CurrentFinancialInstruments2019-02-2804529657core:CurrentFinancialInstruments2018-02-2804529657core:Non-currentFinancialInstruments2019-02-2804529657core:ShareCapital2019-02-2804529657core:ShareCapital2018-02-2804529657core:RetainedEarningsAccumulatedLosses2019-02-2804529657core:RetainedEarningsAccumulatedLosses2018-02-2804529657core:ShareCapital2017-02-2804529657core:RetainedEarningsAccumulatedLosses2017-02-28045296572017-02-2804529657core:ShareCapitalOrdinaryShares2019-02-2804529657core:ShareCapitalOrdinaryShares2018-02-2804529657bus:Director12018-03-012019-02-2804529657core:RetainedEarningsAccumulatedLosses2017-03-012018-02-28045296572017-03-012018-02-2804529657core:RetainedEarningsAccumulatedLosses2018-03-012019-02-2804529657core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2018-03-012019-02-2804529657core:PlantMachinery2018-03-012019-02-2804529657core:FurnitureFittings2018-03-012019-02-2804529657core:ComputerEquipment2018-03-012019-02-2804529657core:MotorVehicles2018-03-012019-02-2804529657core:LandBuildings2018-02-2804529657core:OtherPropertyPlantEquipment2018-02-28045296572018-02-2804529657core:OtherPropertyPlantEquipment2018-03-012019-02-2804529657core:LandBuildings2018-03-012019-02-2804529657core:WithinOneYear2019-02-2804529657core:WithinOneYear2018-02-2804529657bus:PrivateLimitedCompanyLtd2018-03-012019-02-2804529657bus:SmallCompaniesRegimeForAccounts2018-03-012019-02-2804529657bus:FRS1022018-03-012019-02-2804529657bus:AuditExemptWithAccountantsReport2018-03-012019-02-2804529657bus:Director22018-03-012019-02-2804529657bus:Director32018-03-012019-02-2804529657bus:FullAccounts2018-03-012019-02-28xbrli:purexbrli:sharesiso4217:GBP