Hamax_Limited_30_Nov_2018_companies_house_set_of_accounts.html

Hamax_Limited_30_Nov_2018_companies_house_set_of_accounts.html


1 December 2017 4.4.0 limited_company_frs_102_section_1a_v1_0_4 companies_houseSoftwarefalsetruetruetrueNo description of principal activityxbrli:purexbrli:sharesiso4217:GBP078362962017-12-012018-11-30078362962018-11-3007836296bus:Director12017-12-012018-11-3007836296bus:RegisteredOffice2017-12-012018-11-30078362962016-12-012017-11-3007836296core:RetainedEarningsAccumulatedLosses2017-12-0107836296core:RetainedEarningsAccumulatedLosses2016-12-0107836296core:RetainedEarningsAccumulatedLosses2017-12-012018-11-3007836296core:RetainedEarningsAccumulatedLosses2016-12-012017-11-3007836296core:RetainedEarningsAccumulatedLosses2018-11-3007836296core:RetainedEarningsAccumulatedLosses2017-11-30078362962017-11-3007836296core:WithinOneYear2018-11-3007836296core:WithinOneYear2017-11-3007836296core:ShareCapital2018-11-3007836296core:ShareCapital2017-11-3007836296core:OtherResidualIntangibleAssets2017-12-012018-11-3007836296core:OfficeEquipment2017-12-012018-11-3007836296core:MotorVehicles2017-12-012018-11-3007836296core:FurnitureFittings2017-12-012018-11-3007836296core:IntangibleAssetsOtherThanGoodwill2018-11-3007836296core:PlantMachinery2017-12-0107836296core:PlantMachinery2017-12-012018-11-3007836296core:PlantMachinery2018-11-3007836296core:PlantMachinery2017-11-300783629612017-12-012018-11-3007836296countries:EnglandWales2017-12-012018-11-3007836296bus:AuditExemptWithAccountantsReport2017-12-012018-11-3007836296bus:PrivateLimitedCompanyLtd2017-12-012018-11-3007836296bus:SmallEntities2017-12-012018-11-3007836296bus:FullAccounts2017-12-012018-11-30
Company registration number:
07836296
Hamax Limited
Unaudited Financial Statements for the year ended
30 November 2018
Hamax Limited
Officers and Professional Advisers
Year ended
30 November 2018
Director
Mr Mark Hamer
Registered office
Suite 5b Malvern Gate
Bromwich Road
Worcester
WR2 4BN
United Kingdom
Accountant
Wolds Accountants Limited
Autumn Cottage,
Randalls Green
Chalford Hill
Stroud
GL6 8EB
United Kingdom
Bank
HSBC
PO Box 4
6 Broad Street
Worcester
WR1 2EJ
United Kingdom
Hamax Limited
Director's Report
Year ended
30 November 2018
The director presents the report and the unaudited
financial statements
of the company for the year ended 30 November 2018.

Directors

The director who served the company during the year was as follows:
Mr Mark Hamer

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
29 November 2019
and signed on behalf of the board by:
Mr Mark Hamer
Director
Hamax Limited
Report to the board of directors on the preparation of the unaudited statutory financial statements of Hamax Limited
Year ended
30 November 2018
As described on the statement of financial position, the Board of Directors of
Hamax Limited
are responsible for the preparation of the
financial statements
for the year ended
30 November 2018
, which comprise the income statement, statement of income and retained earnings, statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006.
In accordance with your instructions I have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to me.
Wolds Accountants Limited
Autumn Cottage,
Randalls Green
Chalford Hill
Stroud
GL6 8EB
United Kingdom
Date:
29 November 2019
Hamax Limited
Income Statement
Year ended
30 November 2018
20182017
££
Turnover
2,080,917
 
1,625,250
 
Cost of sales
(156,109
)
(139,634
)
Gross profit
1,924,808
 
1,485,616
 
Administrative expenses
(1,839,160
)
(1,325,675
)
Operating profit
85,648
 
159,941
 
Interest payable and similar expenses
(2,643
)
(2,055
)
Profit before tax
83,005
 
157,886
 
Tax on profit
(19,307
)
(32,347
)
Profit for the financial year
63,698
 
125,539
 
The company has no other recognised items of income or expense other than the results for the year as set out above.
Hamax Limited
Statement of Income and Retained Earnings
Year ended
30 November 2018
20182017
££
Retained earnings at the start of the year
63,707
 
168
 
Profit for the financial year
63,698
 
125,539
 
Dividends declared and paid or payable during the year
(125,000
)
(62,000
)
Retained earnings at the end of the year
2,405
 
63,707
 
Hamax Limited
Statement of Financial Position
30 November 2018
20182017
Note££
Fixed assets    
Tangible assets 6
40,895
 
39,630
 
Current assets    
Debtors 7
169,648
 
123,761
 
Cash at bank and in hand
(2,607
)
34,388
 
167,041
 
158,149
 
Creditors: amounts falling due within one year 8
(205,530
)
(134,071
)
Net current (liabilities)/assets
(38,489
)
24,078
 
Total assets less current liabilities 2,406   63,708  
Capital and reserves    
Called up share capital
1
 
1
 
Profit and loss account
2,405
 
63,707
 
Shareholders funds
2,406
 
63,708
 
For the year ending
30 November 2018
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These
financial statements
were approved by the board of directors and authorised for issue on
29 November 2019
, and are signed on behalf of the board by:
Mr Mark Hamer
Director
Company registration number:
07836296
Hamax Limited
Notes to the Financial Statements
Year ended
30 November 2018

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
Suite 5b Malvern Gate
,
Bromwich Road
,
Worcester
,
WR2 4BN
, United Kingdom.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Intangible assets

Intangible assets are initially measured at cost and are subsequently measured at cost less any accumulated amortisation and accumulated impairment losses or at a revalued amount. However, Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Any intangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Other intangible assets
20% straight line

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Office equipment
20% straight line
Motor vehicles
33% reducing balance
Fixtures and fittings
20% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.
All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
All equity instruments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

Operating leases

A lease is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership. Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.

4 Average number of employees

The average number of persons employed by the company during the year was
110
(2017:
90.00
).

5 Intangible assets

Other intangible assets
£
Cost  
At
1 December 2017
and
30 November 2018
39,000
 
Amortisation  
At
1 December 2017
and
30 November 2018
39,000
 
Carrying amount  
At
30 November 2018
-  
At 30 November 2017 -  

6 Tangible assets

Plant and machinery etc.
£
Cost  
At
1 December 2017
74,881
 
Additions
21,289
 
At
30 November 2018
96,170
 
Depreciation  
At
1 December 2017
35,251
 
Charge
20,024
 
At
30 November 2018
55,275
 
Carrying amount  
At
30 November 2018
40,895
 
At 30 November 2017
39,630
 

7 Debtors

20182017
££
Trade debtors
46,520
 
33,546
 
Other debtors
123,128
 
90,215
 
169,648
 
123,761
 

8 Creditors: amounts falling due within one year

20182017
££
Trade creditors
22,440
 
22,338
 
Taxation and social security
122,069
 
102,326
 
Other creditors
61,021
 
9,407
 
205,530
 
134,071
 
Mr M Hamer provides a personal guarantee for the bank overdraft.

9 Director's advances, credit and guarantees

As at 30 November 2018, Mr M Hamer, director of the company, was owed £2,589 (2017 :£1,024) by the company.

11 Controlling party

The company is controlled by Mr M Hamer, director of the company.