Colgate and Gray Land Limited - Period Ending 2018-12-31

Colgate and Gray Land Limited - Period Ending 2018-12-31


Colgate and Gray Land Limited 00460382 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is the letting of it's own property. Digita Accounts Production Advanced 6.24.8820.0 Software true 00460382 2018-01-01 2018-12-31 00460382 2018-12-31 00460382 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-12-31 00460382 core:OtherMiscellaneousReserve 2018-12-31 00460382 core:OtherReservesSubtotal 2018-12-31 00460382 core:RetainedEarningsAccumulatedLosses 2018-12-31 00460382 core:ShareCapital 2018-12-31 00460382 core:SharePremium 2018-12-31 00460382 core:CurrentFinancialInstruments 2018-12-31 00460382 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 00460382 core:MotorVehicles 2018-12-31 00460382 bus:SmallEntities 2018-01-01 2018-12-31 00460382 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 00460382 bus:FullAccounts 2018-01-01 2018-12-31 00460382 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 00460382 bus:RegisteredOffice 2018-01-01 2018-12-31 00460382 bus:Director1 2018-01-01 2018-12-31 00460382 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-01-01 2018-12-31 00460382 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 00460382 core:OtherMiscellaneousReserve 2018-01-01 2018-12-31 00460382 core:RetainedEarningsAccumulatedLosses 2018-01-01 2018-12-31 00460382 core:ShareCapital 2018-01-01 2018-12-31 00460382 core:SharePremium 2018-01-01 2018-12-31 00460382 core:MotorVehicles 2018-01-01 2018-12-31 00460382 countries:AllCountries 2018-01-01 2018-12-31 00460382 2017-12-31 00460382 core:OtherMiscellaneousReserve 2017-12-31 00460382 core:RetainedEarningsAccumulatedLosses 2017-12-31 00460382 core:ShareCapital 2017-12-31 00460382 core:SharePremium 2017-12-31 00460382 core:MotorVehicles 2017-12-31 00460382 2017-01-01 2017-12-31 00460382 2017-12-31 00460382 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2017-12-31 00460382 core:OtherMiscellaneousReserve 2017-12-31 00460382 core:OtherReservesSubtotal 2017-12-31 00460382 core:RetainedEarningsAccumulatedLosses 2017-12-31 00460382 core:ShareCapital 2017-12-31 00460382 core:SharePremium 2017-12-31 00460382 core:CurrentFinancialInstruments 2017-12-31 00460382 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 00460382 core:MotorVehicles 2017-12-31 00460382 core:OtherMiscellaneousReserve 2017-01-01 2017-12-31 00460382 core:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 00460382 core:ShareCapital 2017-01-01 2017-12-31 00460382 core:SharePremium 2017-01-01 2017-12-31 00460382 2016-12-31 00460382 core:OtherMiscellaneousReserve 2016-12-31 00460382 core:RetainedEarningsAccumulatedLosses 2016-12-31 00460382 core:ShareCapital 2016-12-31 00460382 core:SharePremium 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00460382

Colgate and Gray Land Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

Colgate and Gray Land Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 9

 

Colgate and Gray Land Limited

Company Information

Director

Mr John Henry Summers

Registered office

17-19 Trafalgar House
Quarry Road
Newhaven
East Sussex
BN9 9DD

Accountants

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

Colgate and Gray Land Limited

(Registration number: 00460382)
Balance Sheet as at 31 December 2018

Note

2018
 £

2017
 £

Fixed assets

 

Tangible assets

4

354

471

Investment property

5

12,000,000

12,000,000

 

12,000,354

12,000,471

Current assets

 

Debtors

6

135,056

129,984

Cash at bank and in hand

 

8,400

10,248

 

143,456

140,232

Creditors: Amounts falling due within one year

7

(284,523)

(355,278)

Net current liabilities

 

(141,067)

(215,046)

Total assets less current liabilities

 

11,859,287

11,785,425

Provisions for liabilities

(1,918,448)

(2,144,148)

Net assets

 

9,940,839

9,641,277

Capital and reserves

 

Called up share capital

25,000

25,000

Share premium reserve

42,040

42,040

Other reserves

9,644,239

9,418,539

Profit and loss account

229,560

155,698

Total equity

 

9,940,839

9,641,277

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 25 November 2019
 

 

Colgate and Gray Land Limited

(Registration number: 00460382)
Balance Sheet as at 31 December 2018

.........................................

Mr John Henry Summers
Director

 

Colgate and Gray Land Limited

Statement of Changes in Equity for the Year Ended 31 December 2018

Share capital
£

Share premium
£

Non-distributable reserve
£

Profit and loss account
£

Total
£

At 1 January 2018

25,000

42,040

9,418,539

155,698

9,641,277

Profit for the year

-

-

-

341,562

341,562

Dividends

-

-

-

(42,000)

(42,000)

Transfers

-

-

225,700

(225,700)

-

At 31 December 2018

25,000

42,040

9,644,239

229,560

9,940,839

Share capital
£

Share premium
£

Non-distributable reserve
£

Profit and loss account
£

Total
£

At 1 January 2017

25,000

42,040

9,657,746

23,240

9,748,026

Loss for the year

-

-

-

(106,749)

(106,749)

Transfers

-

-

(239,207)

239,207

-

At 31 December 2017

25,000

42,040

9,418,539

155,698

9,641,277

 

Colgate and Gray Land Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales..

The address of its registered office is:
17-19 Trafalgar House
Quarry Road
Newhaven
East Sussex
BN9 9DD
United Kingdom

These financial statements were authorised for issue by the director on 25 November 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are presented in Sterling being the functional current of the business, the amiunts are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for rental of its own property and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Colgate and Gray Land Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2018

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Colgate and Gray Land Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2018

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2017 - 1).

 

Colgate and Gray Land Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2018

4

Tangible assets

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2018

1,250

1,250

At 31 December 2018

1,250

1,250

Depreciation

At 1 January 2018

779

779

Charge for the year

117

117

At 31 December 2018

896

896

Carrying amount

At 31 December 2018

354

354

At 31 December 2017

471

471

5

Investment properties

2018
 £

At 1 January

12,000,000

At 31 December

12,000,000

The property is valued on an open market basis, taking into account the benefit of the planning permission granted on the land.

There has been no valuation of investment property by an independent valuer.

6

Debtors

Note

2018
£

2017
£

Trade debtors

 

17,834

44,535

Amounts owed by group undertakings and undertakings in which the company has a participating interest

33,574

14,665

Other debtors

 

83,648

70,784

 

135,056

129,984

 

Colgate and Gray Land Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
 £

2017
 £

Due within one year

 

Loans and borrowings

9

543

28,992

Trade creditors

 

31,873

27,112

Social security and other taxes

 

518

-

Outstanding defined contribution pension costs

 

88

-

Other payables

 

99,787

174,186

Accrued expenses

 

92,040

79,982

Income tax liability

59,674

45,006

 

284,523

355,278

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

25,000

25,000

25,000

25,000

         

9

Loans and borrowings

2018
 £

2017
 £

Current loans and borrowings

Other borrowings

543

28,992

543

28,992