MERCURY_GARAGE_WARSOP_VAL - Accounts


Company Registration No. 04330763 (England and Wales)
MERCURY GARAGE/WARSOP VALE TYRE SERVICE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019
PAGES FOR FILING WITH REGISTRAR
MERCURY GARAGE/WARSOP VALE TYRE SERVICE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MERCURY GARAGE/WARSOP VALE TYRE SERVICE LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2019
28 February 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
261,996
253,408
Current assets
Stocks
36,000
10,000
Debtors
5
10,821
6,803
Cash at bank and in hand
11,688
-
58,509
16,803
Creditors: amounts falling due within one year
Loans and overdrafts
6,893
10,667
Taxation and social security
15,952
11,533
Other creditors
6
101,145
57,395
123,990
79,595
Net current liabilities
(65,481)
(62,792)
Total assets less current liabilities
196,515
190,616
Creditors: amounts falling due after more than one year
Loans and overdrafts
97,409
105,686
(97,409)
(105,686)
Provisions for liabilities
(2,504)
(1,796)
Net assets
96,602
83,134
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
96,502
83,034
Total equity
96,602
83,134
MERCURY GARAGE/WARSOP VALE TYRE SERVICE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2019
28 February 2019
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 27 November 2019
Mr John Griffiths
Director
Company Registration No. 04330763
MERCURY GARAGE/WARSOP VALE TYRE SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 3 -
1
Accounting policies
Company information

Mercury Garage/Warsop Vale Tyre Service Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6 Mercury Garage, Carter Lane, Warsop Vale, Mansfield, Nottinghamshire, NG20 8XB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on the dispatch of goods.

Turnover from the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Nil
Plant and machinery
15% Reducing balance
Fixtures, fittings & equipment
25% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MERCURY GARAGE/WARSOP VALE TYRE SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

 

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MERCURY GARAGE/WARSOP VALE TYRE SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2018 - 7).

MERCURY GARAGE/WARSOP VALE TYRE SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 March 2018 and 28 February 2019
9,000
Amortisation and impairment
At 1 March 2018 and 28 February 2019
9,000
Carrying amount
At 28 February 2019
-
At 28 February 2018
-
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 March 2018
218,800
114,339
333,139
Additions
8,273
7,125
15,398
At 28 February 2019
227,073
121,464
348,537
Depreciation and impairment
At 1 March 2018
-
79,731
79,731
Depreciation charged in the year
-
6,810
6,810
At 28 February 2019
-
86,541
86,541
Carrying amount
At 28 February 2019
227,073
34,923
261,996
At 28 February 2018
218,800
34,608
253,408
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
6,948
6,803
Other debtors
3,873
-
10,821
6,803
MERCURY GARAGE/WARSOP VALE TYRE SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 7 -
6
Other creditors falling due within one year
2019
2018
£
£
Trade creditors
46,989
10,325
Other creditors
52,033
45,270
Accruals and deferred income
2,123
1,800
101,145
57,395
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
2019-02-282018-03-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activityMr J Griffiths043307632018-03-012019-02-28043307632019-02-28043307632018-02-2804330763core:LandBuildings2019-02-2804330763core:OtherPropertyPlantEquipment2019-02-2804330763core:LandBuildings2018-02-2804330763core:OtherPropertyPlantEquipment2018-02-2804330763core:CurrentFinancialInstruments2019-02-2804330763core:CurrentFinancialInstruments2018-02-2804330763core:Non-currentFinancialInstruments2019-02-2804330763core:Non-currentFinancialInstruments2018-02-2804330763core:ShareCapital2019-02-2804330763core:ShareCapital2018-02-2804330763core:RetainedEarningsAccumulatedLosses2019-02-2804330763core:RetainedEarningsAccumulatedLosses2018-02-2804330763bus:Director12018-03-012019-02-2804330763core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-012019-02-2804330763core:PlantMachinery2018-03-012019-02-2804330763core:FurnitureFittings2018-03-012019-02-2804330763core:MotorVehicles2018-03-012019-02-2804330763core:NetGoodwill2018-02-2804330763core:LandBuildings2018-02-2804330763core:OtherPropertyPlantEquipment2018-02-28043307632018-02-2804330763core:LandBuildings2018-03-012019-02-2804330763core:OtherPropertyPlantEquipment2018-03-012019-02-2804330763core:CurrentFinancialInstruments12019-02-2804330763core:CurrentFinancialInstruments12018-02-2804330763bus:PrivateLimitedCompanyLtd2018-03-012019-02-2804330763bus:FRS1022018-03-012019-02-2804330763bus:AuditExempt-NoAccountantsReport2018-03-012019-02-2804330763bus:SmallCompaniesRegimeForAccounts2018-03-012019-02-2804330763bus:FullAccounts2018-03-012019-02-28xbrli:purexbrli:sharesiso4217:GBP