ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31AThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2018-04-01truetruefalse 07178076 2018-04-01 2019-03-31 07178076 2017-04-01 2018-03-31 07178076 2019-03-31 07178076 2018-03-31 07178076 c:Director1 2018-04-01 2019-03-31 07178076 d:Buildings d:LongLeaseholdAssets 2018-04-01 2019-03-31 07178076 d:PlantMachinery 2018-04-01 2019-03-31 07178076 d:PlantMachinery 2019-03-31 07178076 d:PlantMachinery 2018-03-31 07178076 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 07178076 d:LeaseholdInvestmentProperty 2019-03-31 07178076 d:LeaseholdInvestmentProperty 2018-03-31 07178076 d:CurrentFinancialInstruments 2019-03-31 07178076 d:CurrentFinancialInstruments 2018-03-31 07178076 d:Non-currentFinancialInstruments 2019-03-31 07178076 d:Non-currentFinancialInstruments 2018-03-31 07178076 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 07178076 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 07178076 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 07178076 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 07178076 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-03-31 07178076 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-03-31 07178076 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-03-31 07178076 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2018-03-31 07178076 d:ShareCapital 2019-03-31 07178076 d:ShareCapital 2018-03-31 07178076 d:RetainedEarningsAccumulatedLosses 2019-03-31 07178076 d:RetainedEarningsAccumulatedLosses 2018-03-31 07178076 c:OrdinaryShareClass1 2018-04-01 2019-03-31 07178076 c:OrdinaryShareClass1 2019-03-31 07178076 c:OrdinaryShareClass1 2018-03-31 07178076 c:FRS102 2018-04-01 2019-03-31 07178076 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 07178076 c:FullAccounts 2018-04-01 2019-03-31 07178076 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07178076













GROUSE ADVISORY LIMITED
UNAUDITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

 
GROUSE ADVISORY LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 8


 
GROUSE ADVISORY LIMITED
REGISTERED NUMBER:07178076

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
740
1,627

Investment property
 5 
1,100,000
1,100,000

  
1,100,740
1,101,627

Current assets
  

Debtors: amounts falling due within one year
 6 
85,300
79,287

Cash at bank and in hand
  
2,093
46

  
87,393
79,333

Creditors: amounts falling due within one year
 7 
(587,342)
(560,106)

Net current liabilities
  
 
 
(499,949)
 
 
(480,773)

Total assets less current liabilities
  
600,791
620,854

Creditors: amounts falling due after more than one year
 8 
(248,789)
(299,506)

Provisions for liabilities
  

Deferred tax
  
-
(33,250)

Net assets
  
352,002
288,098


Capital and reserves
  

Called up share capital 
 10 
10,000
10,000

Profit and loss account
 11 
342,002
278,098

  
352,002
288,098


Page 1

 
GROUSE ADVISORY LIMITED
REGISTERED NUMBER:07178076
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2019

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P Howlett
Director

Date: 18 November 2019

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
GROUSE ADVISORY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

Grouse Advisory Limited is a limited liability company incorporated in England and Wales with its registered office at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD.

The principal activity of the company continued to be that of the holding of investment property and investment research.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises amounts chargeable in respect of the sale of services and rent from investment property during the year.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Not depreciated
Plant and machinery
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.4

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment.

Page 3

 
GROUSE ADVISORY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty.

 
2.7

Creditors

Short term creditors are measured at the transaction price.

 
2.8

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is £ sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.9

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 4

 
GROUSE ADVISORY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).

Page 5

 
GROUSE ADVISORY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

4.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 April 2018
3,549



At 31 March 2019

3,549



Depreciation


At 1 April 2018
1,922


Charge for the year on owned assets
887



At 31 March 2019

2,809



Net book value



At 31 March 2019
740



At 31 March 2018
1,627


5.


Investment property


Long term leasehold investment property

£



Valuation


At 1 April 2018
1,100,000



At 31 March 2019
1,100,000

The 2019 valuations were made by the director, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2019
2018
£
£


Historic cost
998,363
998,363

Page 6

 
GROUSE ADVISORY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

6.


Debtors

2019
2018
£
£


Other debtors
85,300
79,287



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
-
11

Bank loans
40,326
40,326

Taxation and social security
7,795
-

Other creditors
532,271
511,109

Accruals and deferred income
6,950
8,660

587,342
560,106



8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
248,789
299,506



9.


Loans



2019
2018
£
£

Amounts falling due within one year

Bank loans
40,326
40,326


Amounts falling due 2-5 years

Bank loans
164,626
164,626

Amounts falling due after more than 5 years

Bank loans
84,163
134,880

289,115
339,832


Page 7

 
GROUSE ADVISORY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

10.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



100 (2018 - 100) Ordinary shares of £100 each
10,000
10,000


11.


Reserves

Profit and loss account

Included in profit & loss reserves are revaluation surplus accounting to £101,637 (2018 - £68,387) which are not distributable.

 
Page 8