Springwood Haven Leisure Limited - Accounts to registrar (filleted) - small 18.2

Springwood Haven Leisure Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.737 03984683 Board of Directors 1.3.18 28.2.19 28.2.19 false true false false true false 6497 6843 75000 10550 40000 10204 28503 6497 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure039846832018-02-28039846832019-02-28039846832018-03-012019-02-28039846832017-02-28039846832017-03-012018-02-28039846832018-02-2803984683ns15:EnglandWales2018-03-012019-02-2803984683ns14:PoundSterling2018-03-012019-02-2803984683ns10:Director12018-03-012019-02-2803984683ns10:PrivateLimitedCompanyLtd2018-03-012019-02-2803984683ns10:SmallEntities2018-03-012019-02-2803984683ns10:AuditExempt-NoAccountantsReport2018-03-012019-02-2803984683ns10:SmallCompaniesRegimeForDirectorsReport2018-03-012019-02-2803984683ns10:SmallCompaniesRegimeForAccounts2018-03-012019-02-2803984683ns10:FullAccounts2018-03-012019-02-2803984683ns10:Director2422018-02-2803984683ns10:Director2422017-02-2803984683ns10:Director2422018-03-012019-02-2803984683ns10:Director2422017-03-012018-02-2803984683ns10:Director2422019-02-2803984683ns10:Director2422018-02-2803984683ns10:Director22018-03-012019-02-2803984683ns10:Director32018-03-012019-02-2803984683ns10:CompanySecretary12018-03-012019-02-2803984683ns10:RegisteredOffice2018-03-012019-02-2803984683ns5:CurrentFinancialInstruments2019-02-2803984683ns5:CurrentFinancialInstruments2018-02-2803984683ns5:ShareCapital2019-02-2803984683ns5:ShareCapital2018-02-2803984683ns5:RevaluationReserve2019-02-2803984683ns5:RevaluationReserve2018-02-2803984683ns5:RetainedEarningsAccumulatedLosses2019-02-2803984683ns5:RetainedEarningsAccumulatedLosses2018-02-2803984683ns5:LongLeaseholdAssetsns5:LandBuildings2018-03-012019-02-2803984683ns5:PlantMachinery2018-03-012019-02-2803984683ns5:FurnitureFittings2018-03-012019-02-2803984683ns5:MotorVehicles2018-03-012019-02-2803984683ns5:OwnedAssets2018-03-012019-02-2803984683ns5:OwnedAssets2017-03-012018-02-2803984683ns5:LongLeaseholdAssetsns5:LandBuildings2018-02-2803984683ns5:LeaseholdImprovements2018-02-2803984683ns5:PlantMachinery2018-02-2803984683ns5:LeaseholdImprovements2018-03-012019-02-2803984683ns5:LongLeaseholdAssetsns5:LandBuildings2019-02-2803984683ns5:LeaseholdImprovements2019-02-2803984683ns5:PlantMachinery2019-02-2803984683ns5:LongLeaseholdAssetsns5:LandBuildings2018-02-2803984683ns5:LeaseholdImprovements2018-02-2803984683ns5:PlantMachinery2018-02-2803984683ns5:FurnitureFittings2018-02-2803984683ns5:MotorVehicles2018-02-2803984683ns5:FurnitureFittings2019-02-2803984683ns5:MotorVehicles2019-02-2803984683ns5:FurnitureFittings2018-02-2803984683ns5:MotorVehicles2018-02-2803984683ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-02-2803984683ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-02-2803984683ns5:RevaluationReserve2018-02-2803984683ns10:Director112018-02-2803984683ns10:Director112017-02-2803984683ns10:Director112018-03-012019-02-2803984683ns10:Director112017-03-012018-02-2803984683ns10:Director112019-02-2803984683ns10:Director112018-02-28


REGISTERED NUMBER: 03984683 (England and Wales)















Unaudited Financial Statements for the Year Ended 28 February 2019

for

Springwood Haven Leisure Limited

Springwood Haven Leisure Limited (Registered number: 03984683)






Contents of the Financial Statements
for the Year Ended 28 February 2019




Page

Company Information 1

Income Statement 2

Balance Sheet 3

Notes to the Financial Statements 4


Springwood Haven Leisure Limited

Company Information
for the Year Ended 28 February 2019







DIRECTORS: A Wagstaff
K Wagstaff
T A K Wagstaff





SECRETARY: K Wagstaff





REGISTERED OFFICE: Springwood Haven
Mancetter Road
Nuneaton
Warwickshire
CV10 0RZ





REGISTERED NUMBER: 03984683 (England and Wales)





ACCOUNTANTS: Primary Numbers Limited
Chartered Certified Accountants
31 Dunns Close
Nuneaton
Warwickshire
CV11 4NF

Springwood Haven Leisure Limited (Registered number: 03984683)

Income Statement
for the Year Ended 28 February 2019

28.2.19 28.2.18
Notes £    £   

TURNOVER 596,011 609,971

Cost of sales 465,782 467,607
GROSS PROFIT 130,229 142,364

Administrative expenses 115,100 96,648
15,129 45,716

Other operating income 18,000 -
OPERATING PROFIT 4 33,129 45,716

Interest receivable and similar income 80 30
PROFIT BEFORE TAXATION 33,209 45,746

Tax on profit 6,282 8,754
PROFIT FOR THE FINANCIAL YEAR 26,927 36,992

Springwood Haven Leisure Limited (Registered number: 03984683)

Balance Sheet
28 February 2019

28.2.19 28.2.18
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 121,946 124,711

CURRENT ASSETS
Stocks 101,121 102,182
Debtors 6 48,986 36,900
Cash at bank and in hand 62,658 100,922
212,765 240,004
CREDITORS
Amounts falling due within one year 7 69,994 86,365
NET CURRENT ASSETS 142,771 153,639
TOTAL ASSETS LESS CURRENT
LIABILITIES

264,717

278,350

PROVISIONS FOR LIABILITIES 7,778 8,338
NET ASSETS 256,939 270,012

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 8 41,435 41,435
Retained earnings 215,404 228,477
SHAREHOLDERS' FUNDS 256,939 270,012

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements were approved by the Board of Directors on 20 November 2019 and were signed on its behalf
by:



A Wagstaff - Director


Springwood Haven Leisure Limited (Registered number: 03984683)

Notes to the Financial Statements
for the Year Ended 28 February 2019

1. STATUTORY INFORMATION

Springwood Haven Leisure Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Long leasehold - in accordance with the property
Narrowboats and fittings - not provided
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2018 - 7 ) .

Springwood Haven Leisure Limited (Registered number: 03984683)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2019

4. OPERATING PROFIT

The operating profit is stated after charging:

28.2.19 28.2.18
£    £   
Depreciation - owned assets 6,765 7,662

5. TANGIBLE FIXED ASSETS
Improvements Narrowboats
Long to and
leasehold property fittings
£    £    £   
COST OR VALUATION
At 1 March 2018 53,207 - 65,000
Additions - 4,000 -
At 28 February 2019 53,207 4,000 65,000
DEPRECIATION
At 1 March 2018 27,924 - -
Charge for year 1,074 200 -
At 28 February 2019 28,998 200 -
NET BOOK VALUE
At 28 February 2019 24,209 3,800 65,000
At 28 February 2018 25,283 - 65,000

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST OR VALUATION
At 1 March 2018 136,935 25,828 280,970
Additions - - 4,000
At 28 February 2019 136,935 25,828 284,970
DEPRECIATION
At 1 March 2018 105,769 22,566 156,259
Charge for year 4,675 816 6,765
At 28 February 2019 110,444 23,382 163,024
NET BOOK VALUE
At 28 February 2019 26,491 2,446 121,946
At 28 February 2018 31,166 3,262 124,711

Springwood Haven Leisure Limited (Registered number: 03984683)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2019

5. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 28 February 2019 is represented by:

Improvements Narrowboats
Long to and
leasehold property fittings
£    £    £   
Valuation in 2009 - - 65,000
Cost 53,207 4,000 -
53,207 4,000 65,000

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
Valuation in 2009 - - 65,000
Cost 136,935 25,828 219,970
136,935 25,828 284,970

If Narrowboats and fittings had not been revalued they would have been included at the following historical cost:

28.2.19 28.2.18
£    £   
Cost 46,065 46,065

Narrowboats and fittings were valued on a market basis on 28 February 2009 by the directors. .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.19 28.2.18
£    £   
Trade debtors 17,462 33,913
Other debtors 31,524 2,987
48,986 36,900

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.19 28.2.18
£    £   
Trade creditors 31,785 28,540
Amounts owed to participating interests 9,703 22,703
Taxation and social security 26,786 27,025
Other creditors 1,720 8,097
69,994 86,365

Springwood Haven Leisure Limited (Registered number: 03984683)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2019

8. RESERVES
Revaluation
reserve
£   
At 1 March 2018
and 28 February 2019 41,435

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 28 February 2019 and
28 February 2018:

28.2.19 28.2.18
£    £   
A Wagstaff and K Wagstaff
Balance outstanding at start of year (6,497 ) (6,843 )
Amounts advanced 75,000 10,550
Amounts repaid (40,000 ) (10,204 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 28,503 (6,497 )

10. ULTIMATE CONTROLLING PARTY

The company is controlled by its directors.