ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-04-01 04578647 2018-04-01 2019-03-31 04578647 2017-04-01 2018-03-31 04578647 2019-03-31 04578647 2018-03-31 04578647 c:Director1 2018-04-01 2019-03-31 04578647 d:ComputerEquipment 2018-04-01 2019-03-31 04578647 d:ComputerEquipment 2019-03-31 04578647 d:ComputerEquipment 2018-03-31 04578647 d:CurrentFinancialInstruments 2019-03-31 04578647 d:CurrentFinancialInstruments 2018-03-31 04578647 d:Non-currentFinancialInstruments 2019-03-31 04578647 d:Non-currentFinancialInstruments 2018-03-31 04578647 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 04578647 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 04578647 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 04578647 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 04578647 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-03-31 04578647 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-03-31 04578647 d:UKTax 2018-04-01 2019-03-31 04578647 d:UKTax 2017-04-01 2018-03-31 04578647 d:ShareCapital 2019-03-31 04578647 d:ShareCapital 2018-03-31 04578647 d:RetainedEarningsAccumulatedLosses 2019-03-31 04578647 d:RetainedEarningsAccumulatedLosses 2018-03-31 04578647 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-03-31 04578647 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-03-31 04578647 c:FRS102 2018-04-01 2019-03-31 04578647 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 04578647 c:FullAccounts 2018-04-01 2019-03-31 04578647 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure

Registered number: 04578647









ZELIA LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2019

 
ZELIA LIMITED
REGISTERED NUMBER: 04578647

BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
Note
£
£

  

Current assets
  

Stocks
  
129,387
123,357

Cash at bank and in hand
 5 
-
8,345

  
129,387
131,702

Creditors: amounts falling due within one year
 7 
(44,220)
(43,082)

Net current assets
  
 
 
85,167
 
 
88,620

Total assets less current liabilities
  
85,167
88,620

Creditors: amounts falling due after more than one year
 8 
(68,729)
(78,391)

  

Net assets
  
16,438
10,229


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
16,437
10,228

  
16,438
10,229


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
ZELIA LIMITED
REGISTERED NUMBER: 04578647
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr R Gerardy
Director

Date: 25 November 2019

Page 2

 
ZELIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

Zelia Limited is private company limited by shares. The company is incorporated in England and Wales and its registered office is Aston House, Cornwall Avenue, London, N3 1LF. The registered number is 04578647.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.3

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.5

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
ZELIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
25% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 4

 
ZELIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).


4.


Taxation


2019
2018
£
£

Corporation tax


Current tax on profits for the year
3,878
2,709


Total current tax
3,878
2,709




5.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
-
8,345

Less: bank overdrafts
(483)
-

(483)
8,345


Page 5

 
ZELIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

6.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 April 2018
900



At 31 March 2019

900



Depreciation


At 1 April 2018
900



At 31 March 2019

900



Net book value



At 31 March 2019
-



At 31 March 2018
-


7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
483
-

Bank loans
5,687
5,687

Corporation tax
3,878
2,709

Other taxation and social security
1,464
9,336

Other creditors
29,208
22,850

Accruals and deferred income
3,500
2,500

44,220
43,082


Page 6

 
ZELIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
7,366
7,365

Other loans
61,363
71,026

68,729
78,391



9.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£

Amounts falling due within one year

Bank loans
5,687
5,687


5,687
5,687


Amounts falling due 2-5 years

Bank loans
7,366
7,366

Other loans
61,365
71,026


68,731
78,392


74,418
84,079



10.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
-
8,345




Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.

Page 7

 
ZELIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

11.


Transactions with directors

At the balance sheet date the sum of £25,781 (2018: £21,598) was owed to the director. The loan is interest free, unsecured and repayable on demand.


12.


Controlling party

 The company is controlled by the director by virtue of his shareholding.

 
Page 8