Granite_Granite_Limited - Accounts


Granite Granite Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 December 2018
Company Registration No. 04110911 (England and Wales)
Granite Granite Limited
Company Information
Directors
B Hogan
P Hogan
S Ramirez Alonso
(Appointed 21 March 2018)
Secretary
P Hogan
Company number
04110911
Registered office
Unit 4
Hemmells Park
Hemmells
Basildon
Essex
SS15 6GF
Accountants
Moore Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Granite Granite Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Granite Granite Limited
Balance Sheet
As at 31 December 2018
Page 1
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
351,500
262,654
Current assets
Stock
1,756,093
2,107,609
Debtors
5
1,678,492
1,554,053
Cash at bank and in hand
6,751
30,233
3,441,336
3,691,895
Creditors: amounts falling due within one year
6
(2,866,852)
(3,240,410)
Net current assets
574,484
451,485
Total assets less current liabilities
925,984
714,139
Creditors: amounts falling due after more than one year
7
(529,042)
(326,605)
Provisions for liabilities
10
(51,305)
(34,346)
Net assets
345,637
353,188
Capital and reserves
Called up share capital
11
40,000
40,000
Share premium account
200
200
Profit and loss reserves
305,437
312,988
Total equity
345,637
353,188

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Granite Granite Limited
Balance Sheet (Continued)
As at 31 December 2018
Page 2
The financial statements were approved by the board of directors and authorised for issue on 28 November 2019 and are signed on its behalf by:
P Hogan
Director
Company Registration No. 04110911
Granite Granite Limited
Notes to the Financial Statements
For the year ended 31 December 2018
Page 3
1
Accounting policies
Company information

Granite Granite Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4, Hemmells Park, Hemmells, Basildon, Essex, SS15 6GF.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in pound sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for the importation and distribution of granite, marble and engineered stone.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Computer equipment
15% reducing balance
Motor vehicles
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stock

Stock is stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

 

Stock held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Granite Granite Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
1
Accounting policies
(Continued)
Page 4
1.6
Financial instruments

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

Granite Granite Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
Page 5
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was: 2 (2017: 14).

3
Directors' remuneration
Year
Period
ended
ended
31 December
31 December
2018
2017
£
£
Remuneration paid to directors
170,900
128,175
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2018
367,839
Additions
150,927
At 31 December 2018
518,766
Depreciation and impairment
At 1 January 2018
105,185
Depreciation charged in the year
62,081
At 31 December 2018
167,266
Carrying amount
At 31 December 2018
351,500
At 31 December 2017
262,654
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
1,364,259
1,369,318
Other debtors
314,233
184,735
1,678,492
1,554,053
Granite Granite Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
Page 6
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
1,016,029
1,035,566
Trade creditors
1,630,277
1,653,565
Corporation tax
13,019
16,752
Other taxation and social security
141,821
147,156
Other creditors
65,706
387,371
2,866,852
3,240,410

Bank loans and overdrafts are secured by a fixed and floating charge over the company's assets, present and future.

7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
215,396
45,320
Other creditors
313,646
281,285
529,042
326,605
8
Loans and overdrafts
2018
2017
£
£
Bank loans
287,714
89,097
Bank overdrafts
943,711
991,789
Directors' loans
194,276
186,089
1,425,701
1,266,975
Payable within one year
1,016,029
1,035,566
Payable after one year
409,672
231,409

 

Granite Granite Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
Page 7
9
Finance lease obligations
2018
2017
Future minimum lease payments due under finance leases:
£
£
Within one year
61,726
35,493
In two to five years
119,370
95,196
181,096
130,689

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

10
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2018
2017
Balances:
£
£
ACAs
51,305
34,346

The deferred tax liability set out above is expected to reverse in future periods and relates to accelerated capital allowances that are expected to mature within the same period.

11
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
39,800 Ordinary shares of £1 each
39,800
39,800
200 Ordinary 'B' shares of £1 each
200
200
40,000
40,000

The ordinary shares of £1 each have full voting, discretionary dividend and capital distribution rights.

 

The Ordinary "B" shares of £1 each have discretionary dividend and capital distribution rights. The Ordinary "B" shares of £1 each have no voting rights.

 

Dividends may be declared at different rates on each share class.

Granite Granite Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
Page 8
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Within one year
138,376
173,432
Between two and five years
533,064
538,174
In over five years
366,482
466,431
1,037,922
1,178,037
13
Directors' transactions

At the balance sheet date B Hogan was owed £194,276 (2018: £186,089) from the company.

 

Amounts totalling £nil (2018: £15,660) were paid to B Hogan, a director, as rental for use of the property.

 

Dividends totalling £nil (2018: £5,600) were also paid to B Hogan.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activityB HoganP HoganS Ramirez AlonsoP Hogan041109112018-01-012018-12-3104110911bus:Director12018-01-012018-12-3104110911bus:CompanySecretaryDirector12018-01-012018-12-3104110911bus:Director32018-01-012018-12-3104110911bus:CompanySecretary12018-01-012018-12-3104110911bus:Director22018-01-012018-12-3104110911bus:RegisteredOffice2018-01-012018-12-31041109112018-12-31041109112017-12-3104110911core:OtherPropertyPlantEquipment2018-12-3104110911core:OtherPropertyPlantEquipment2017-12-3104110911core:CurrentFinancialInstruments2018-12-3104110911core:CurrentFinancialInstruments2017-12-3104110911core:Non-currentFinancialInstruments2018-12-3104110911core:Non-currentFinancialInstruments2017-12-3104110911core:ShareCapital2018-12-3104110911core:ShareCapital2017-12-3104110911core:SharePremium2018-12-3104110911core:SharePremium2017-12-3104110911core:RetainedEarningsAccumulatedLosses2018-12-3104110911core:RetainedEarningsAccumulatedLosses2017-12-3104110911core:ShareCapitalOrdinaryShares2018-12-3104110911core:ShareCapitalOrdinaryShares2017-12-3104110911core:PlantMachinery2018-01-012018-12-3104110911core:FurnitureFittings2018-01-012018-12-3104110911core:ComputerEquipment2018-01-012018-12-3104110911core:MotorVehicles2018-01-012018-12-3104110911core:OtherPropertyPlantEquipment2017-12-3104110911core:OtherPropertyPlantEquipment2018-01-012018-12-3104110911core:WithinOneYear2018-12-3104110911core:WithinOneYear2017-12-3104110911core:BetweenTwoFiveYears2018-12-3104110911core:BetweenTwoFiveYears2017-12-3104110911bus:PrivateLimitedCompanyLtd2018-01-012018-12-3104110911bus:FRS1022018-01-012018-12-3104110911bus:AuditExemptWithAccountantsReport2018-01-012018-12-3104110911bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3104110911bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP