SAFARI_SERVICE_STATION_LI - Accounts


Company Registration No. 01100346 (England and Wales)
SAFARI SERVICE STATION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
SAFARI SERVICE STATION LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
SAFARI SERVICE STATION LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
5
23,814
23,532
Current assets
Inventories
862,823
835,528
Trade and other receivables
6
347,912
252,328
Cash and cash equivalents
444,053
557,117
1,654,788
1,644,973
Current liabilities
7
(209,068)
(298,430)
Net current assets
1,445,720
1,346,543
Total assets less current liabilities
1,469,534
1,370,075
Equity
Called up share capital
8
4
4
Retained earnings
1,469,530
1,370,071
Total equity
1,469,534
1,370,075

As permitted by section 444(5a) of the Companies Act 2006 the director has not delivered to the registrar a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 November 2019 and are signed on its behalf by:
I. Beaton, Esq.
Director
Company Registration No. 01100346
SAFARI SERVICE STATION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2019
- 2 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 April 2017
4
1,240,379
1,240,383
Year ended 31 March 2018:
Profit and total comprehensive income for the year
-
129,692
129,692
Balance at 31 March 2018
4
1,370,071
1,370,075
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
99,459
99,459
Balance at 31 March 2019
4
1,469,530
1,469,534
SAFARI SERVICE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Company information

Safari Service Station Limited is a private company limited by shares incorporated in England and Wales with registration number 01100346. The registered office is Ramillies House, 2 Ramillies Street, London, W1F 7LN.

2
Compliance with accounting standards

The accounts have been prepared in accordance with the provisions of FRS 102, including section 1A for small companies. There were no material departures from that standard.

3
Accounting policies
3.1
Accounting convention

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

3.2
Revenue

The revenue comprises of amounts receivable for selling and repairing of motor vehicles net of VAT and trade discounts.

 

3.3
Property, plant and equipment

Property, plant and equipment are measured at cost.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to premises
10% p.a. on a straight line basis
Fixtures, fittings & equipment
10% p.a. on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

3.4
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

3.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SAFARI SERVICE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
3
Accounting policies
(Continued)
- 4 -
3.6
Financial instruments
Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

3.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.

 

Tax deferred or accelerated is accounted for in respect of all material timing differences.

 

During the year, no provision has been made for deferred tax as there were no such gains recognised for the year on any assets.

3.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

SAFARI SERVICE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
3
Accounting policies
(Continued)
- 5 -
3.9

Pension costs

 

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.

4
Employees

The average monthly number of persons (including directors) employed by the company during the year was 9 (2018 - 10).

5
Property, plant and equipment
Improvements to premises
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2018
43,864
73,556
117,420
Additions
-
4,076
4,076
Disposals
(43,864)
-
(43,864)
At 31 March 2019
-
77,632
77,632
Depreciation and impairment
At 1 April 2018
43,863
50,025
93,888
Depreciation charged in the year
-
3,793
3,793
Eliminated in respect of disposals
(43,863)
-
(43,863)
At 31 March 2019
-
53,818
53,818
Carrying amount
At 31 March 2019
-
23,814
23,814
At 31 March 2018
1
23,531
23,532
6
Trade and other receivables
2019
2018
Amounts falling due within one year:
£
£
Trade receivables
71,600
95,965
Other receivables
276,312
156,363
347,912
252,328
SAFARI SERVICE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
7
Current liabilities
2019
2018
£
£
Trade payables
111,381
175,761
Corporation tax
23,257
28,850
Other taxation and social security
48,529
36,650
Other payables
25,901
57,169
209,068
298,430
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
4 Ordinary shares of £1 each
4
4
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
Within one year
9,000
9,000
10
Control

The company is under the control of the director Mr. I. Beaton by virtue of his shareholding.

11
Directors' transactions

The company charged interest at base rate +2.75% per annum on loan to one of the directors, Mr I. Beaton. As at 31st March 2019, the outstanding balance on this loan including accrued interest was £114,240 and this amount has been included within other debtors.

 

This loan was repaid within 9 months after the year end.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
I. Beaton, Esq. -
3.50
(26,089)
143,058
3,238
(5,967)
114,240
(26,089)
143,058
3,238
(5,967)
114,240
SAFARI SERVICE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
12
Related party transactions

The company paid a commercial rent amounting to £18,420 (2018: £18,420) for the use of premises owned by the director and controlling shareholder Mr. I.Beaton.

 

During the year ended 31st March 2019, the company provided loan capital amounting to £145,793 at an interest rate of base +3.25% on commercial terms to a company in which Mr I. Beaton who is also a director and controlling shareholder. This loan is unsecured and repayable on demand.

 

As at 31st March 2019, the outstanding balance on this loan including accrued interest was £162,073 (2018: £156,363) and this amount has been included in other receivables.

2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity27 November 2019I. Beaton, Esq.M. Anderson, Esq.M. Anderson, Esq.011003462018-04-012019-03-31011003462019-03-31011003462018-03-3101100346core:OtherPropertyPlantEquipment2019-03-3101100346core:LandBuildings2018-03-3101100346core:OtherPropertyPlantEquipment2018-03-3101100346core:CurrentFinancialInstruments2019-03-3101100346core:CurrentFinancialInstruments2018-03-3101100346core:ShareCapital2019-03-3101100346core:ShareCapital2018-03-3101100346core:RetainedEarningsAccumulatedLosses2019-03-3101100346core:RetainedEarningsAccumulatedLosses2018-03-3101100346core:ShareCapitalcore:RestatedAmount2017-03-3101100346core:RetainedEarningsAccumulatedLossescore:RestatedAmount2017-03-3101100346core:RestatedAmount2017-03-3101100346bus:Director12018-04-012019-03-3101100346core:FurnitureFittings2018-04-012019-03-3101100346core:OtherPropertyPlantEquipment2018-03-3101100346core:OtherPropertyPlantEquipment2018-04-012019-03-3101100346bus:PrivateLimitedCompanyLtd2018-04-012019-03-3101100346bus:FRS1022018-04-012019-03-3101100346bus:AuditExemptWithAccountantsReport2018-04-012019-03-3101100346bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3101100346bus:Director22018-04-012019-03-3101100346bus:CompanySecretary12018-04-012019-03-3101100346bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP