| Graeme Watkins Railways Limited |
| Registered number: |
05070291 |
| Balance Sheet |
| as at 31 March 2019 |
|
| Notes |
|
|
2019 |
|
|
2018 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
4 |
|
|
53,997 |
|
|
55,329 |
|
| Current assets |
| Debtors |
5 |
|
158 |
|
|
377 |
|
| Creditors: amounts falling due within one year |
6 |
|
(227,331) |
|
|
(219,801) |
|
| Net current liabilities |
|
|
|
(227,173) |
|
|
(219,424) |
|
| Net liabilities |
|
|
|
(173,176) |
|
|
(164,095) |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
4 |
|
|
4 |
| Revaluation reserve |
7 |
|
|
46,078 |
|
|
46,078 |
| Profit and loss account |
|
|
|
(219,258) |
|
|
(210,177) |
|
| Shareholders' funds |
|
|
|
(173,176) |
|
|
(164,095) |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mrs S D Watkins |
| Director |
|
|
|
|
| Approved by the board on 14 November 2019 |
|
| Graeme Watkins Railways Limited |
| Notes to the Accounts |
| for the year ended 31 March 2019 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
The accounts are drawn up on a going concern basis and are dependant upon the continued support of the directors of the company. Creditors include an amount owed to the directors of £223,362 (2018: £213,260) and as a result the balance sheet shows an insolvent balance of £173,176 at 31 March 2019. The director has indicated that this amount will not be withdrawn from the company in the twelve months following approval of these accounts. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Freehold buildings |
over 50 years |
|
Leasehold land and buildings |
over the lease term |
|
Plant and machinery |
over 5 years |
|
Fixtures, fittings, tools and equipment |
over 5 years |
|
| 2 |
Locomotive |
|
|
No depreciation has been calculated on the locomotive. The assets have been included in the accounts at the valuation of £50,000 as estimated by the director. This policy represents a departure from the requirements of the Companies Act 2006, to provide annual depreciation for all fixed assets. However, the directors consider the adoption of the policy necessary to give a true and fair view. |
|
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
| 3 |
Employees |
2019 |
|
2018 |
| Number |
Number |
|
|
Average number of persons employed by the company (including Directors) |
|
|
4 |
|
4 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 April 2018 |
89,924 |
|
8,750 |
|
98,674 |
|
At 31 March 2019 |
89,924 |
|
8,750 |
|
98,674 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2018 |
38,594 |
|
4,751 |
|
43,345 |
|
Charge for the year |
332 |
|
1,000 |
|
1,332 |
|
At 31 March 2019 |
38,926 |
|
5,751 |
|
44,677 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2019 |
50,998 |
|
2,999 |
|
53,997 |
|
At 31 March 2018 |
51,330 |
|
3,999 |
|
55,329 |
|
The locomotive is included at a valuation of £50,000 (2018: £50,000) as valuated by Mrs S Watkins, director. |
|
|
| 5 |
Debtors |
2019 |
|
2018 |
| £ |
£ |
|
|
Other debtors |
158 |
|
377 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2019 |
|
2018 |
| £ |
£ |
|
|
Bank loans and overdrafts |
2,969 |
|
5,540 |
|
Other creditors |
224,362 |
|
214,261 |
|
|
|
|
|
|
227,331 |
|
219,801 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Revaluation reserve |
2019 |
|
2018 |
| £ |
£ |
|
|
At 1 April 2018 |
46,078 |
|
23,078 |
|
Plant and machinery revaluation adjustment |
- |
|
23,000 |
|
|
At 31 March 2019 |
46,078 |
|
46,078 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Other information |
|
|
Graeme Watkins Railways Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Flat 4 Burns Court |
|
Marine Parade |
|
Dawlish |
|
Devon |
|
EX7 9DL |
