ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-08-312018-08-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseRoyalty incomefalse2017-09-01 03593689 2017-09-01 2018-08-31 03593689 2016-09-01 2017-08-31 03593689 2018-08-31 03593689 2017-08-31 03593689 2016-09-01 03593689 c:Director1 2017-09-01 2018-08-31 03593689 d:PlantMachinery 2017-09-01 2018-08-31 03593689 d:PlantMachinery 2018-08-31 03593689 d:PlantMachinery 2017-08-31 03593689 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 03593689 d:MotorVehicles 2017-09-01 2018-08-31 03593689 d:OfficeEquipment 2017-09-01 2018-08-31 03593689 d:OfficeEquipment 2018-08-31 03593689 d:OfficeEquipment 2017-08-31 03593689 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 03593689 d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 03593689 d:CurrentFinancialInstruments 2018-08-31 03593689 d:CurrentFinancialInstruments 2017-08-31 03593689 d:Non-currentFinancialInstruments 2018-08-31 03593689 d:Non-currentFinancialInstruments 2017-08-31 03593689 d:CurrentFinancialInstruments d:WithinOneYear 2018-08-31 03593689 d:CurrentFinancialInstruments d:WithinOneYear 2017-08-31 03593689 d:Non-currentFinancialInstruments d:AfterOneYear 2018-08-31 03593689 d:Non-currentFinancialInstruments d:AfterOneYear 2017-08-31 03593689 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2018-08-31 03593689 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-08-31 03593689 d:ShareCapital 2018-08-31 03593689 d:ShareCapital 2017-08-31 03593689 d:RetainedEarningsAccumulatedLosses 2018-08-31 03593689 d:RetainedEarningsAccumulatedLosses 2017-08-31 03593689 d:AcceleratedTaxDepreciationDeferredTax 2018-08-31 03593689 d:AcceleratedTaxDepreciationDeferredTax 2017-08-31 03593689 c:FRS102 2017-09-01 2018-08-31 03593689 c:AuditExempt-NoAccountantsReport 2017-09-01 2018-08-31 03593689 c:FullAccounts 2017-09-01 2018-08-31 03593689 c:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 iso4217:GBP xbrli:pure

Registered number: 03593689













HOWARINE CALVERT LIMITED
UNAUDITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2018

 
HOWARINE CALVERT LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 8


 
HOWARINE CALVERT LIMITED
REGISTERED NUMBER:03593689

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2018

2018
2018
2017
2017
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
-
16,600

Current assets
  

Debtors: amounts falling due within one year
 5 
77,025
137,422

Bank and cash balances
  
6,302
18,118

Current liabilities
  
83,327
155,540

Creditors: amounts falling due within one year
 6 
(37,419)
(60,689)

Net current assets
  
 
 
45,908
 
 
94,851

Total assets less current liabilities
  
45,908
111,451

Creditors: amounts falling due after more than one year
 7 
-
(97,000)

Provisions for liabilities
  

Deferred tax
 9 
-
(3,931)

Net (liabilities)/assets
  
45,908
10,520


Capital and reserves
  

Called up share capital 
 10 
10,000
10,000

Profit and loss account
  
35,908
520

  
45,908
10,520


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
HOWARINE CALVERT LIMITED
REGISTERED NUMBER:03593689
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2018

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2019.



G S Calvert
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
HOWARINE CALVERT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

1.


General information

Howarine Calvert Limited is a private limited liability company registered in England and Wales. Its registered office is at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD. 
The principal activity of the company during the year continued to be the manufacture of adhesives.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company made a loss for the year and at the reporting date has net current liabilities and net liabilities. The directors have obtained assurance from the shareholders that funds will be made available to the company so that it will be able to meet its financial obligations as and when they fall due for at least twelve months from the date the accounts are approved. Based on this the accounts have been prepared using the going concern basis.

 
2.3

Turnover

Turnover is measured at the fair value of amounts receivable in respect of goods provided in the year, net of trade discounts and excluding value added tax. The company recognises
revenue from goods when the goods are delivered to the customer.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20% reducing balance basis
Motor vehicles
-
33.33% straight line basis
Office equipment
-
20% reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 3

 
HOWARINE CALVERT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.5

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is £ Sterling .

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.6

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effetive interest method.

 
2.7

Pensions

Defined contribution pension plan
The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
HOWARINE CALVERT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehansive Income.
The current income tax charge is calculated on the basis of tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.
Deferred tax balances are recognised in respect of all timing differences that have originated but not
reversed by the balance sheet date, except that:
1) The recognition of deferred tax assets is limited to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits; and
2) Any deferred tax balances are reversed if and when all conditions for retaining associated tax
allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is
determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being estimated selling price less costs to complete and sell.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount
Is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the statement of comprehensive income.

 
2.10

Basic financial instruments

The company only enters into transactions that result in basic financial instruments such as trade and
other debtors, trade and other creditors, cash at bank and in hand, loans to/from related parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction
price less attributable transaction costs. Trade creditors, other creditors and loans from related
parties are recognised initially at transaction price plus attributable transaction costs. Subsequently
they are measured at amortised cost using the effective interest method, less any impairment losses
in the case of trade and other debtors, and loans to related parties.
Cash and cash equivalents comprise cash balances and call deposits.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2017 -6).

Page 5

 
HOWARINE CALVERT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

4.


Tangible fixed assets





Plant and machinery
Office equipment
Total

£
£
£



Cost 


At 1 September 2017
77,342
50,919
128,261


Disposals
(77,342)
(50,919)
(128,261)



At 31 August 2018

-
-
-





At 1 September 2017
65,642
46,018
111,660


Charge for the year on owned assets
2,340
980
3,320


Disposals
(67,982)
(46,998)
(114,980)



At 31 August 2018

-
-
-



Net book value



At 31 August 2018
-
-
-



At 31 August 2017
11,700
4,900
16,600


5.


Debtors

2018
2017
£
£


Trade debtors
-
7,492

Other debtors
77,025
129,863

Prepayments and accrued income
-
67

77,025
137,422


Included within other debtors due within one year is a loan to G Calvert, a director, amounting to £30,571. This balance includes interest at the rate of 2.5% per annum.



Page 6

 
HOWARINE CALVERT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

6.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
3,217
8,334

Corporation tax
28,156
27,956

Other creditors
-
14,777

Accruals and deferred income
6,046
9,622

37,419
60,689



7.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Other loans
-
97,000

-
97,000



8.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£




Amounts falling due after more than 5 years

Other loans
-
97,000



9.


Deferred taxation




2018
2017


£

£






At beginning of year
3,931
5,207


Charged to profit or loss
(3,931)
(1,276)



At end of year
-
3,931

Page 7

 
HOWARINE CALVERT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018
 
9.Deferred taxation (continued)

The deferred taxation balance is made up as follows:

2018
2017
£
£


Accelerated capital allowances
-
3,931


10.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



10,000 Ordinary shares of £1 each
10,000
10,000


 
Page 8