Williams Limousine Hire Limited - Period Ending 2019-03-31

Williams Limousine Hire Limited - Period Ending 2019-03-31


Williams Limousine Hire Limited 03832724 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is car hire for weddings and funerals. Digita Accounts Production Advanced 6.21.8540.0 Software true 03832724 2018-04-01 2019-03-31 03832724 2019-03-31 03832724 core:RetainedEarningsAccumulatedLosses 2019-03-31 03832724 core:ShareCapital 2019-03-31 03832724 core:CurrentFinancialInstruments 2019-03-31 03832724 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 03832724 core:Non-currentFinancialInstruments 2019-03-31 03832724 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 03832724 core:Goodwill 2019-03-31 03832724 core:LandBuildings 2019-03-31 03832724 core:MotorVehicles 2019-03-31 03832724 core:OtherPropertyPlantEquipment 2019-03-31 03832724 bus:SmallEntities 2018-04-01 2019-03-31 03832724 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 03832724 bus:FullAccounts 2018-04-01 2019-03-31 03832724 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 03832724 bus:RegisteredOffice 2018-04-01 2019-03-31 03832724 bus:Director1 2018-04-01 2019-03-31 03832724 bus:Director2 2018-04-01 2019-03-31 03832724 bus:Director3 2018-04-01 2019-03-31 03832724 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 03832724 bus:Agent1 2018-04-01 2019-03-31 03832724 core:Goodwill 2018-04-01 2019-03-31 03832724 core:NetGoodwill 2018-04-01 2019-03-31 03832724 core:LandBuildings 2018-04-01 2019-03-31 03832724 core:MotorVehicles 2018-04-01 2019-03-31 03832724 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 03832724 core:ToolsEquipment 2018-04-01 2019-03-31 03832724 core:OtherRelatedParties 2018-04-01 2019-03-31 03832724 countries:AllCountries 2018-04-01 2019-03-31 03832724 2018-03-31 03832724 core:Goodwill 2018-03-31 03832724 core:LandBuildings 2018-03-31 03832724 core:MotorVehicles 2018-03-31 03832724 core:OtherPropertyPlantEquipment 2018-03-31 03832724 2017-04-01 2018-03-31 03832724 2018-03-31 03832724 core:RetainedEarningsAccumulatedLosses 2018-03-31 03832724 core:ShareCapital 2018-03-31 03832724 core:CurrentFinancialInstruments 2018-03-31 03832724 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 03832724 core:Non-currentFinancialInstruments 2018-03-31 03832724 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 03832724 core:Goodwill 2018-03-31 03832724 core:LandBuildings 2018-03-31 03832724 core:MotorVehicles 2018-03-31 03832724 core:OtherPropertyPlantEquipment 2018-03-31 iso4217:GBP xbrli:pure

Registration number: 03832724

Williams Limousine Hire Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

 

Williams Limousine Hire Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 10

 

Williams Limousine Hire Limited

Company Information

Directors

D V Williams

S J Williams

C L Pursehouse

Registered office

Daimler House
Hortonwood 30
Telford
Shropshire
TF1 7ET

Accountants

CBSL Accountants Limited
Chartered Accountants
Rowan House North
1 The Professional Quarter
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Williams Limousine Hire Limited
for the Year Ended 31 March 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Williams Limousine Hire Limited for the year ended 31 March 2019 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Williams Limousine Hire Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Williams Limousine Hire Limited and state those matters that we have agreed to state to the Board of Directors of Williams Limousine Hire Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Williams Limousine Hire Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Williams Limousine Hire Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Williams Limousine Hire Limited. You consider that Williams Limousine Hire Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Williams Limousine Hire Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.






CBSL Accountants Limited
Chartered Accountants
Rowan House North
1 The Professional Quarter
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG

20 November 2019

 

Williams Limousine Hire Limited

(Registration number: 03832724)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

2,512

5,008

Tangible assets

5

2,174,253

2,079,775

 

2,176,765

2,084,783

Current assets

 

Stocks

6

3,100

3,400

Debtors

7

324,433

343,620

Cash at bank and in hand

 

143,513

193,937

 

471,046

540,957

Creditors: Amounts falling due within one year

8

(437,572)

(627,663)

Net current assets/(liabilities)

 

33,474

(86,706)

Total assets less current liabilities

 

2,210,239

1,998,077

Creditors: Amounts falling due after more than one year

8

(528,812)

(458,140)

Net assets

 

1,681,427

1,539,937

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

1,681,425

1,539,935

Total equity

 

1,681,427

1,539,937

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Williams Limousine Hire Limited

(Registration number: 03832724)
Balance Sheet as at 31 March 2019

Approved and authorised by the Board on 20 November 2019 and signed on its behalf by:
 

S J Williams
Director

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Daimler House
Hortonwood 30
Telford
Shropshire
TF1 7ET

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

15% reducing balance

Investment properties and tenants improvements are not depreciated.

 

Investment property

Investment properties are shown at their open market value. The surplus or deficit arising from the annual revaluation is transferred to the investment revaluation reserve unless a deficit, or its reversal, on an individual investment property is expected to be permanent,in which case it is recognised in the profit and loss for the year.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 28 (2018 - 28).

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2018

50,000

50,000

At 31 March 2019

50,000

50,000

Amortisation

At 1 April 2018

44,992

44,992

Amortisation charge

2,496

2,496

At 31 March 2019

47,488

47,488

Carrying amount

At 31 March 2019

2,512

2,512

At 31 March 2018

5,008

5,008

5

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2018

774,149

1,657,214

134,733

2,566,096

Additions

6,748

546,700

-

553,448

Disposals

-

(416,499)

-

(416,499)

At 31 March 2019

780,897

1,787,415

134,733

2,703,045

Depreciation

At 1 April 2018

-

394,335

91,986

486,321

Charge for the year

-

201,961

6,412

208,373

Eliminated on disposal

-

(165,902)

-

(165,902)

At 31 March 2019

-

430,394

98,398

528,792

Carrying amount

At 31 March 2019

780,897

1,357,021

36,335

2,174,253

At 31 March 2018

774,149

1,262,879

42,747

2,079,775

Motor vehicles include assets costing £110,927 (2018 - £110,927) that are not depreciated.

Included within the net book value of £2,174,253 is £1,238,428 (2018 - £1.132,501) relating to assets held under hire purchase agreements.The depreciation charged to the financial statements in the year in respect of such assets amounted to £200,618 (2018 - £192,324).

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Included within the net book value of land and buildings above is £777,569 (2018 - £770,821) in respect of freehold land and buildings and £3,328 (2018 - £3,328) in respect of short leasehold land and buildings.
 

6

Stocks

2019
£

2018
£

Other inventories

3,100

3,400

7

Debtors

2019
£

2018
£

Trade debtors

292,800

307,264

Other debtors

31,633

36,356

324,433

343,620

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

9

207,375

219,227

Trade creditors

 

51,735

52,925

Taxation and social security

 

14,870

12,468

Other creditors

 

163,592

343,043

 

437,572

627,663

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

528,812

458,140

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Finance lease liabilities

528,812

458,140

The finance lease liabilities are secured by the company.

2019
£

2018
£

Current loans and borrowings

Bank borrowings

-

24,098

Finance lease liabilities

207,375

195,129

207,375

219,227

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of contingencies not included in the balance sheet is £206,213 (2018 - £202,738).

This represents the deferred tax liability at the year end. No provision has been included in the accounts since in the directors' opinion the liability is unlikely to crystallise in the foreseeable future due to the company's continued programme of capital expenditure.

11

Related party transactions

The company is controlled by the directors who have an interest in 100% of the called up share capital.

Monies due from the directors at the year end totalled £11,911 and are included in Other Debtors (2018 - due to the directors £24,308). Interest is charged on the loan.

Summary of transactions with other related parties


The directors have an interest in the issued share capital of Williams Funerals (Telford) Limited.

Monies due to Williams Funerals (Telford) Limited at the year end amounted to £126,500 (2018 - £126,500).