ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseCommercial fishingfalse2018-04-01 08901489 2018-04-01 2019-03-31 08901489 2017-04-01 2018-03-31 08901489 2019-03-31 08901489 2018-03-31 08901489 c:Director1 2018-04-01 2019-03-31 08901489 c:Director2 2018-04-01 2019-03-31 08901489 d:Buildings 2018-04-01 2019-03-31 08901489 d:Buildings 2019-03-31 08901489 d:Buildings 2018-03-31 08901489 d:Buildings d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 08901489 d:Buildings d:ShortLeaseholdAssets 2018-04-01 2019-03-31 08901489 d:Buildings d:ShortLeaseholdAssets 2019-03-31 08901489 d:Buildings d:ShortLeaseholdAssets 2018-03-31 08901489 d:MotorVehicles 2018-04-01 2019-03-31 08901489 d:MotorVehicles 2019-03-31 08901489 d:MotorVehicles 2018-03-31 08901489 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 08901489 d:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 08901489 d:OtherPropertyPlantEquipment 2019-03-31 08901489 d:OtherPropertyPlantEquipment 2018-03-31 08901489 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 08901489 d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 08901489 d:PatentsTrademarksLicencesConcessionsSimilar 2018-04-01 2019-03-31 08901489 d:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 08901489 d:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 08901489 d:CurrentFinancialInstruments 2019-03-31 08901489 d:CurrentFinancialInstruments 2018-03-31 08901489 d:Non-currentFinancialInstruments 2019-03-31 08901489 d:Non-currentFinancialInstruments 2018-03-31 08901489 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 08901489 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 08901489 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 08901489 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 08901489 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-03-31 08901489 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-03-31 08901489 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-03-31 08901489 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-03-31 08901489 d:ShareCapital 2019-03-31 08901489 d:ShareCapital 2018-03-31 08901489 d:RetainedEarningsAccumulatedLosses 2019-03-31 08901489 d:RetainedEarningsAccumulatedLosses 2018-03-31 08901489 c:OrdinaryShareClass1 2018-04-01 2019-03-31 08901489 c:OrdinaryShareClass1 2019-03-31 08901489 c:OrdinaryShareClass1 2018-03-31 08901489 c:FRS102 2018-04-01 2019-03-31 08901489 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 08901489 c:FullAccounts 2018-04-01 2019-03-31 08901489 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 08901489 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 08901489 d:HirePurchaseContracts d:WithinOneYear 2019-03-31 08901489 d:HirePurchaseContracts d:WithinOneYear 2018-03-31 08901489 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-03-31 08901489 d:HirePurchaseContracts d:BetweenOneFiveYears 2018-03-31 08901489 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2018-04-01 2019-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08901489
















MFV LA CREOLE II LTD


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2019

































MFV LA CREOLE II LTD
REGISTERED NUMBER:08901489

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2019

2019
2018
Note
£
£

FIXED ASSETS
  

Intangible assets
 4 
64,332
46,666

Tangible assets
 5 
1,375,249
1,374,953

  
1,439,581
1,421,619

CURRENT ASSETS
  

Stocks
  
-
60,000

Debtors: amounts falling due within one year
 6 
470,586
338,574

Cash at bank and in hand
  
63,340
-

  
533,926
398,574

Creditors: amounts falling due within one year
 7 
(349,985)
(513,597)

NET CURRENT ASSETS/(LIABILITIES)
  
 
 
183,941
 
 
(115,023)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,623,522
1,306,596

Creditors: amounts falling due after more than one year
 8 
(1,003,503)
(1,263,971)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(99,055)
(10,691)

  
 
 
(99,055)
 
 
(10,691)

NET ASSETS
  
520,964
31,934


CAPITAL AND RESERVES
  

Called up share capital 
 11 
100
100

Profit and loss account
  
520,864
31,834

  
520,964
31,934


Page 1


MFV LA CREOLE II LTD
REGISTERED NUMBER:08901489
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mr N Bright
Mr P Brown
Director
Director


Date: 21 November 2019

The notes on pages 3 to 9 form part of these financial statements.

Page 2


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


GENERAL INFORMATION

MFV La Creole II Ltd is a private company limited by shares incorporated in England and Wales, registered number 08901489. The registered office is Unit 3 South Quay, The Harbour, Paignton, Devon, TQ4 6DT.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.ACCOUNTING POLICIES (continued)

 
2.3

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.4

INTANGIBLE ASSETS

The fishing licence is recorded at cost. It is amortised over the estimated useful life of the asset of 30 years, having due regard to the residual value as estimated by the director.

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Fishing licence
-
30
years

 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.ACCOUNTING POLICIES (continued)


2.5
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the rates below.

Depreciation is provided on the following basis:

Motor vehicles
-
25% reducing balance
MFV La Creole II
-
over 30 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.6

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 5


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 2 (2018: 2).


4.


INTANGIBLE ASSETS




Fishing licence

£



COST


At 1 April 2018
50,000


Additions
20,000



At 31 March 2019

70,000



AMORTISATION


At 1 April 2018
3,334


Charge for the year
2,334



At 31 March 2019

5,668



NET BOOK VALUE



At 31 March 2019
64,332



At 31 March 2018
46,666

Page 6


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


TANGIBLE FIXED ASSETS





Freehold property
Short-term leasehold property
Motor vehicles
MFV La Creole II
Total

£
£
£
£
£



COST OR VALUATION


At 1 April 2018
188,275
91,037
33,925
1,110,168
1,423,405


Additions
-
-
30,134
-
30,134


Disposals
-
-
(19,866)
-
(19,866)



At 31 March 2019

188,275
91,037
44,193
1,110,168
1,433,673



DEPRECIATION


At 1 April 2018
-
-
14,441
34,011
48,452


Charge for the year on owned assets
-
-
3,892
17,006
20,898


Disposals
-
-
(10,926)
-
(10,926)



At 31 March 2019

-
-
7,407
51,017
58,424



NET BOOK VALUE



At 31 March 2019
188,275
91,037
36,786
1,059,151
1,375,249



At 31 March 2018
188,275
91,037
19,484
1,076,157
1,374,953


6.


DEBTORS

2019
2018
£
£


Trade debtors
16,046
21,869

Amounts owed by group undertakings
446,829
-

Other debtors
7,711
316,705

470,586
338,574


Page 7


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Bank overdrafts
-
56,022

Bank loans
44,354
45,154

Other loans
70,690
75,180

Trade creditors
16,113
274,709

Amounts owed to group undertakings
192,481
-

Corporation tax
13,639
24,800

Obligations under finance lease and hire purchase contracts
9,818
11,035

Other creditors
1,140
20,317

Accruals and deferred income
1,750
6,380

349,985
513,597


Bank loans and other loans are secured by way of a negative pledge and fixed and floating charges.
Hire purchase liabilities are secured over the assets to which they relate.


8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2019
2018
£
£

Bank loans
588,114
631,922

Other loans
388,807
625,074

Net obligations under finance leases and hire purchase contracts
26,582
6,975

1,003,503
1,263,971


Bank loans and other loans are secured by way of a negative pledge and fixed and floating charges.
Hire purchase liabilities are secured over the assets to which they relate.

Page 8


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

9.


LOANS


Analysis of the maturity of loans is given below:


2019
2018
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
44,354
45,154

Other loans
70,690
75,180


115,044
120,334

AMOUNTS FALLING DUE 1-2 YEARS

Bank loans
588,114
631,922

Other loans
324,286
515,124


912,400
1,147,046

AMOUNTS FALLING DUE 2-5 YEARS

Other loans
64,523
109,950


64,523
109,950


1,091,967
1,377,330



10.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

2019
2018
£
£


Within one year
9,818
11,035

Between 1-5 years
26,582
6,975

36,400
18,010


11.


SHARE CAPITAL

2019
2018
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2018: 100) Ordinary shares of £1.00 each
100
100

 
Page 9