ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.131 2019.0.131 2019-08-312019-08-31falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2018-09-01falseHair and beauty salontrue 06476636 2018-09-01 2019-08-31 06476636 2017-09-01 2018-08-31 06476636 2019-08-31 06476636 2018-08-31 06476636 2017-09-01 06476636 c:Director1 2018-09-01 2019-08-31 06476636 d:Buildings d:LongLeaseholdAssets 2018-09-01 2019-08-31 06476636 d:Buildings d:LongLeaseholdAssets 2019-08-31 06476636 d:Buildings d:LongLeaseholdAssets 2018-08-31 06476636 d:FurnitureFittings 2018-09-01 2019-08-31 06476636 d:FurnitureFittings 2019-08-31 06476636 d:FurnitureFittings 2018-08-31 06476636 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-09-01 2019-08-31 06476636 d:OfficeEquipment 2018-09-01 2019-08-31 06476636 d:OfficeEquipment 2019-08-31 06476636 d:OfficeEquipment 2018-08-31 06476636 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-09-01 2019-08-31 06476636 d:OwnedOrFreeholdAssets 2018-09-01 2019-08-31 06476636 d:CurrentFinancialInstruments 2019-08-31 06476636 d:CurrentFinancialInstruments 2018-08-31 06476636 d:Non-currentFinancialInstruments 2019-08-31 06476636 d:Non-currentFinancialInstruments 2018-08-31 06476636 d:CurrentFinancialInstruments d:WithinOneYear 2019-08-31 06476636 d:CurrentFinancialInstruments d:WithinOneYear 2018-08-31 06476636 d:Non-currentFinancialInstruments d:AfterOneYear 2019-08-31 06476636 d:Non-currentFinancialInstruments d:AfterOneYear 2018-08-31 06476636 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-08-31 06476636 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-08-31 06476636 d:ShareCapital 2019-08-31 06476636 d:ShareCapital 2018-08-31 06476636 d:SharePremium 2019-08-31 06476636 d:SharePremium 2018-08-31 06476636 d:RetainedEarningsAccumulatedLosses 2019-08-31 06476636 d:RetainedEarningsAccumulatedLosses 2018-08-31 06476636 d:AcceleratedTaxDepreciationDeferredTax 2019-08-31 06476636 d:AcceleratedTaxDepreciationDeferredTax 2018-08-31 06476636 c:FRS102 2018-09-01 2019-08-31 06476636 c:AuditExempt-NoAccountantsReport 2018-09-01 2019-08-31 06476636 c:FullAccounts 2018-09-01 2019-08-31 06476636 c:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 06476636 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-09-01 2019-08-31 06476636 d:HirePurchaseContracts d:WithinOneYear 2019-08-31 06476636 d:HirePurchaseContracts d:WithinOneYear 2018-08-31 06476636 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-08-31 06476636 d:HirePurchaseContracts d:BetweenOneFiveYears 2018-08-31 06476636 6 2018-09-01 2019-08-31 iso4217:GBP xbrli:pure

Registered number: 06476636









GIELLY GREEN LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2019

 
GIELLY GREEN LIMITED
REGISTERED NUMBER: 06476636

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
390,733
413,882

Investments
 5 
139
-

  
390,872
413,882

Current assets
  

Stocks
  
395,136
142,789

Debtors: amounts falling due after more than one year
 6 
60,000
60,000

Debtors: amounts falling due within one year
 6 
851,696
657,099

Cash at bank and in hand
 7 
1,186
200

  
1,308,018
860,088

Creditors: amounts falling due within one year
 8 
(1,258,544)
(958,357)

Net current assets/(liabilities)
  
 
 
49,474
 
 
(98,269)

Total assets less current liabilities
  
440,346
315,613

Creditors: amounts falling due after more than one year
 9 
(46,125)
(131,904)

Provisions for liabilities
  

Deferred tax
 12 
(23,167)
(23,167)

  
 
 
(23,167)
 
 
(23,167)

Net assets
  
371,054
160,542


Capital and reserves
  

Called up share capital 
  
139
139

Share premium account
  
194,461
194,461

Profit and loss account
  
176,454
(34,058)

  
371,054
160,542


Page 1

 
GIELLY GREEN LIMITED
REGISTERED NUMBER: 06476636

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 November 2019.




S Greenberg
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

1.


General information

Gielly Green Limited is a company limited by shares, incorporated in England and Wales. Its registered office is 207 Equitable House, 10 Woolwich New Road, London SE18 6AB. Company's principal activity during the year under review is that of  providing hair and beauty services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 September 2017 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.4

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Over the term of the lease
Fixtures and fittings
-
10% straight line
Office equipment
-
10% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 5

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of financial position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 6

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 31 (2018 - 21).


4.


Tangible fixed assets





Leasehold improvements
Plant & Machinery
Fixtures, fittings and equipments
Total

£
£
£
£



Cost or valuation


At 1 September 2018
444,715
443,520
105,354
993,589


Additions
7,339
14,250
1,000
22,589



At 31 August 2019

452,054
457,770
106,354
1,016,178



Depreciation


At 1 September 2018
180,128
359,516
40,063
579,707


Charge for the year on owned assets
22,603
12,500
10,635
45,738



At 31 August 2019

202,731
372,016
50,698
625,445



Net book value



At 31 August 2019
249,323
85,754
55,656
390,733



At 31 August 2018
264,587
84,004
65,291
413,882

Page 7

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


Additions
139



At 31 August 2019
139




Page 8

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

6.


Debtors

2019
2018
£
£

Due after more than one year

Other debtors
60,000
60,000

60,000
60,000


2019
2018
£
£

Due within one year

Trade debtors
71,159
78,037

Other debtors
375,623
362,091

Prepayments and accrued income
404,914
216,971

851,696
657,099



7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
1,186
200

Less: bank overdrafts
(44,095)
(40,453)

(42,909)
(40,253)



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
44,095
40,453

Bank loans
35,378
40,000

Other loans
39,241
63,501

Trade creditors
666,186
404,610

Corporation tax
15,706
4,182

Other taxation and social security
125,526
104,625

Obligations under finance lease and hire purchase contracts
14,268
14,268

Other creditors
318,144
286,718

1,258,544
958,357


Page 9

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
-
22,689

Other loans
10,883
55,986

Net obligations under finance leases and hire purchase contracts
35,242
53,229

46,125
131,904



10.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£

Amounts falling due within one year

Bank loans
35,378
40,000

Other loans
39,241
63,501


74,619
103,501

Amounts falling due 1-2 years

Bank loans
-
22,689

Other loans
10,883
55,986


10,883
78,675



85,502
182,176



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2019
2018
£
£


Within one year
14,268
14,268

Between 1-5 years
35,242
53,229

49,510
67,497


12.


Deferred taxation

Page 10

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
 
12.Deferred taxation (continued)




2019
2018


£

£






At beginning of year
(23,167)
(20,661)


Charged to profit or loss
-
(2,506)



At end of year
(23,167)
(23,167)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(23,167)
(23,167)

(23,167)
(23,167)


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £7,978 (2018 - £5,844). Contributions totalling £1,546 (2018: £1,028) were payable to the fund  at the reporting date and are included in creditors.


14.


Related party transactions

Other creditors include amount owed to directors of the company of £164,603 (2018: £226,130). These interest free advances from directors  are unsecured and repayable on demand.
During the year, the directors invoiced £350,000 (2018: £212,937) to the company for their services. Amount outstanding to the directors at year end was £372,120 (2018: £134,820) and included in trade creditors.
During the year, the company bought products from a company under common control amounting to £300,000 (2018: £98,736). Amount owed to company under common control at year end was £98,713.
During the year, the company provided unescured loan of £27,296 (2018: £22,490) to a company under common control. Amount owed to the company at year end was £49,786 (2018: £22,790). This is interest free loan and is repayable on demand.
During the year, the company advanced £173,078 (2018: £152,759) to its subsidiary company. Amount owed from the subsidiary at year end was £325,837. This is unsecured interest free advance which is repayable on demand and included in other debtors.
 

Page 11

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

15.


Controlling party

The company is controlled by the directors. 


Page 12