K T Partnership Limited |
Registered number: |
07381930 |
Balance Sheet |
as at 31 March 2019 |
|
Notes |
|
|
2019 |
|
|
2017 |
£ |
£ |
Fixed assets |
Intangible assets |
3 |
|
|
78,333 |
|
|
98,333 |
Tangible assets |
4 |
|
|
43,176 |
|
|
35,247 |
|
|
|
|
121,509 |
|
|
133,580 |
|
Current assets |
Debtors |
5 |
|
- |
|
|
- |
Cash at bank and in hand |
|
|
55,033 |
|
|
16,497 |
|
|
|
55,033 |
|
|
16,497 |
|
Creditors: amounts falling due within one year |
6 |
|
(90,704) |
|
|
(76,273) |
|
Net current liabilities |
|
|
|
(35,671) |
|
|
(59,776) |
|
Total assets less current liabilities |
|
|
|
85,838 |
|
|
73,804 |
|
Creditors: amounts falling due after more than one year |
7 |
|
|
(53,000) |
|
|
(49,500) |
|
Net assets |
|
|
|
32,838 |
|
|
24,304 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
100 |
|
|
100 |
Profit and loss account |
|
|
|
32,738 |
|
|
24,204 |
|
Shareholders' funds |
|
|
|
32,838 |
|
|
24,304 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The detailed profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
M D Tickner |
Director |
Approved by the board on 5 September 2019 |
|
K T Partnership Limited |
Notes to the Accounts |
for the period from 1 October 2017 to 31 March 2019 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. Goodwill is ammortised over 10 years. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Land and buildings |
no depreciation provided |
|
Office equipment |
25% reducing balance |
|
Motor vehicle |
25% reducing balance |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Pensions |
|
Contributions to a workplace defined contribution plans are expensed in the period to which they relate. |
|
2 |
Employees |
2019 |
|
2017 |
Number |
Number |
|
|
Average number of persons employed by the company |
6 |
|
5 |
|
|
|
|
|
|
|
|
|
3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 October 2017 |
200,000 |
|
Additions |
- |
|
Disposals |
- |
|
At 31 March 2019 |
200,000 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 October 2017 |
101,667 |
|
Provided during the period |
20,000 |
|
On disposals |
- |
|
At 31 March 2019 |
121,667 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2019 |
78,333 |
|
At 30 September 2017 |
98,333 |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years. |
|
4 |
Tangible fixed assets |
|
|
Land and buildings |
|
Office equipment |
|
Motor vehicles |
|
Total |
£ |
£ |
£ |
£ |
|
Cost |
|
At 1 October 2017 |
30,135 |
|
11,072 |
|
5,533 |
|
46,740 |
|
Additions |
5,410 |
|
7,103 |
|
- |
|
12,513 |
|
Disposals |
- |
|
- |
|
- |
|
- |
|
At 31 March 2019 |
35,545 |
|
18,175 |
|
5,533 |
|
59,253 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 October 2017 |
- |
|
7,274 |
|
4,219 |
|
11,493 |
|
Charge for the period |
- |
|
4,092 |
|
492 |
|
4,584 |
|
On disposals |
- |
|
- |
|
- |
|
- |
|
At 31 March 2019 |
- |
|
11,366 |
|
4,711 |
|
16,077 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2019 |
35,545 |
|
6,809 |
|
822 |
|
43,176 |
|
At 30 September 2017 |
30,135 |
|
3,798 |
|
1,314 |
|
35,247 |
|
|
|
|
|
|
|
|
|
5 |
Debtors |
2019 |
|
2017 |
£ |
£ |
|
|
Other debtors |
- |
|
- |
|
|
|
|
|
|
- |
|
- |
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due within one year |
2019 |
|
2017 |
£ |
£ |
|
|
Bank loans and overdrafts |
40,000 |
|
39,330 |
|
Trade creditors |
18,487 |
|
- |
|
Directors current account |
|
25 |
|
1,268 |
|
Taxation and social security costs |
26,554 |
|
31,595 |
|
Other creditors |
5,638 |
|
4,080 |
|
|
|
|
|
|
90,704 |
|
76,273 |
|
|
|
|
|
|
|
|
|
7 |
Creditors: amounts falling due after one year |
2019 |
|
2017 |
£ |
£ |
|
|
Bank loans |
- |
|
1,500 |
|
Other loans |
53,000 |
|
48,000 |
|
|
|
|
|
|
53,000 |
|
49,500 |
|
|
|
|
|
|
|
|
|
8 |
Events after the reporting date |
|
|
The directors were not aware of any events after the reporting date which would materially affect the financial statements at the period end. |
|
9 |
Pension commitments |
|
|
The company during the period operated a defined contribution workplace pension scheme. |
|
10 |
Contingent liabilities |
|
|
The company has a debenture with the Royal Bank Of Scotland dated 20/11/2012. This debenture is a fixed and floating charge over the undertaking and all property and assets present and future, including goodwill, uncalled capital, buildings, fixtures, fixed plant and machinery. |
|
11 |
Related party transactions |
|
|
Mr M D Tickner & Miss N J Chappell are the directors of the company and Miss N J Chappell is the company secretary in the company. Mr M Tickner holds 60% of the issued share capital and Miss N J Chappell holds the remaining 40%. Included in creditors are amounts due to the Directors of £25 (2017 - £1,268). |
|
12 |
Controlling party |
|
|
For the whole of the period the company was controlled by the director Mr M D Tickner. |
|
13 |
Other information |
|
|
K T Partnership Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Office B11 Sutton Business Centre |
|
Restmor Way |
|
Wallington |
|
Surrey |
|
SM6 7AH |