Chiltern Thrust Bore Ltd - Accounts to registrar (filleted) - small 18.2

Chiltern Thrust Bore Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.0.619 02931367 Board of Directors 1.8.18 31.7.19 31.7.19 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure029313672018-07-31029313672019-07-31029313672018-08-012019-07-31029313672017-07-31029313672017-08-012018-07-31029313672018-07-3102931367ns15:EnglandWales2018-08-012019-07-3102931367ns14:PoundSterling2018-08-012019-07-3102931367ns10:Director12018-08-012019-07-3102931367ns10:PrivateLimitedCompanyLtd2018-08-012019-07-3102931367ns10:SmallEntities2018-08-012019-07-3102931367ns10:AuditExempt-NoAccountantsReport2018-08-012019-07-3102931367ns10:SmallCompaniesRegimeForDirectorsReport2018-08-012019-07-3102931367ns10:SmallCompaniesRegimeForAccounts2018-08-012019-07-3102931367ns10:FullAccounts2018-08-012019-07-3102931367ns10:Director22018-08-012019-07-3102931367ns10:CompanySecretary12018-08-012019-07-3102931367ns10:RegisteredOffice2018-08-012019-07-3102931367ns5:CurrentFinancialInstruments2019-07-3102931367ns5:CurrentFinancialInstruments2018-07-3102931367ns5:Non-currentFinancialInstruments2019-07-3102931367ns5:Non-currentFinancialInstruments2018-07-3102931367ns5:ShareCapital2019-07-3102931367ns5:ShareCapital2018-07-3102931367ns5:PlantMachinery2018-07-3102931367ns5:MotorVehicles2018-07-3102931367ns5:PlantMachinery2018-08-012019-07-3102931367ns5:MotorVehicles2018-08-012019-07-3102931367ns5:PlantMachinery2019-07-3102931367ns5:MotorVehicles2019-07-3102931367ns5:PlantMachinery2018-07-3102931367ns5:MotorVehicles2018-07-3102931367ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-07-3102931367ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-07-3102931367ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2019-07-3102931367ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-07-3102931367ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2019-07-3102931367ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-07-3102931367ns5:HirePurchaseContracts2019-07-3102931367ns5:HirePurchaseContracts2018-07-3102931367ns5:WithinOneYear2019-07-3102931367ns5:WithinOneYear2018-07-3102931367ns5:BetweenOneFiveYears2019-07-3102931367ns5:BetweenOneFiveYears2018-07-3102931367ns5:AllPeriods2019-07-3102931367ns5:AllPeriods2018-07-3102931367ns10:Director112018-07-3102931367ns10:Director112017-07-3102931367ns10:Director112018-08-012019-07-3102931367ns10:Director112017-08-012018-07-3102931367ns10:Director112019-07-3102931367ns10:Director112018-07-31


REGISTERED NUMBER: 02931367 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2019

FOR

CHILTERN THRUST BORE LTD

CHILTERN THRUST BORE LTD (REGISTERED NUMBER: 02931367)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 July 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


CHILTERN THRUST BORE LTD

COMPANY INFORMATION
for the year ended 31 July 2019







DIRECTORS: L A Howe
A J Howe





SECRETARY: L A Howe





REGISTERED OFFICE: Chiltern House
15 Stilebrook Road
Olney
Buckinghamshire
MK46 5EA





REGISTERED NUMBER: 02931367 (England and Wales)





ACCOUNTANTS: Magma Audit LLP
Magma House
16 Davy Court
Castle Mound Way
Rugby
CV23 0UZ

CHILTERN THRUST BORE LTD (REGISTERED NUMBER: 02931367)

BALANCE SHEET
31 July 2019

2019 2018
Notes £    £   
FIXED ASSETS
Tangible assets 4 289,091 271,082

CURRENT ASSETS
Stocks 3,000 3,000
Debtors 5 209,488 229,733
Cash at bank 706,509 704,908
918,997 937,641
CREDITORS
Amounts falling due within one year 6 (235,981 ) (345,233 )
NET CURRENT ASSETS 683,016 592,408
TOTAL ASSETS LESS CURRENT
LIABILITIES

972,107

863,490

CREDITORS
Amounts falling due after more than one
year

7

(6,151

)

(31,354

)

PROVISIONS FOR LIABILITIES (36,270 ) (33,642 )
NET ASSETS 929,686 798,494

CAPITAL AND RESERVES
Called up share capital 112 112
Retained earnings 929,574 798,382
SHAREHOLDERS' FUNDS 929,686 798,494

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors on 19 November 2019 and were signed on its behalf
by:




A J Howe - Director


CHILTERN THRUST BORE LTD (REGISTERED NUMBER: 02931367)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 July 2019


1. STATUTORY INFORMATION

Chiltern Thrust Bore Limited is a private company limited by share capital, incorporated in England and Wales,
registration number 02931367. The address of the registered office is Chiltern House, 15 Stilebrook Road,
Olney, Buckinghamshire, MK46 5EA.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The presentation currency of the financial statements is sterling (£).

Turnover
Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in
accordance with the stage of completion of the contract when all of the following conditions are satisfied:

- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.

Tangible fixed assets
Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated
impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the
location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful
lives, using either a straight line or reducing balance method, as indicated below.
Depreciation is provided on the following basis:

Plant and machinery-20% on reducing balance
Motor vehicles-25% on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if
appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are
recognised in profit or loss.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based
on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and
attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is
reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in
profit or loss.

CHILTERN THRUST BORE LTD (REGISTERED NUMBER: 02931367)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 July 2019


2. ACCOUNTING POLICIES - continued

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial
assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to
related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period
for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is
recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an
enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise
the asset and settle the liability simultaneously.

Debtors
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the
arrangement constitutes a financing transaction, where the transaction is measured at the present value of the
future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost
using the effective interest method less any impairment.

Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and
other short-term highly liquid investments that mature in no more than three months from the date of acquisition
and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related
parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction,
where the debt instrument is measured at the present value of the future payments discounted at a market rate
of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less
any impairment.

Taxation
The tax expense for the year comprises current and deferred tax.

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised
as other comprehensive income or to an item recognised directly in equity is also recognised in other
comprehensive income or directly in equity respectively.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by
the Balance Sheet date, except that:

- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered
against the reversal of deferred tax liabilities or other future taxable profits; and

- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have
been met.

Both current and deferred tax is determined using tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling
at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Operating leases
Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments
under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

CHILTERN THRUST BORE LTD (REGISTERED NUMBER: 02931367)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 July 2019


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2018 - 15 ) .

4. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 August 2018 1,340,846 205,688 1,546,534
Additions 83,918 - 83,918
At 31 July 2019 1,424,764 205,688 1,630,452
DEPRECIATION
At 1 August 2018 1,149,929 125,523 1,275,452
Charge for year 45,868 20,041 65,909
At 31 July 2019 1,195,797 145,564 1,341,361
NET BOOK VALUE
At 31 July 2019 228,967 60,124 289,091
At 31 July 2018 190,917 80,165 271,082

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 135,179 157,975
Other debtors 74,309 71,758
209,488 229,733

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Hire purchase contracts (see note 8) 25,204 58,979
Trade creditors 128,931 170,409
Taxation and social security 75,378 108,023
Other creditors 6,468 7,822
235,981 345,233

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£    £   
Hire purchase contracts (see note 8) 6,151 31,354

CHILTERN THRUST BORE LTD (REGISTERED NUMBER: 02931367)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 July 2019


8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2019 2018
£    £   
Net obligations repayable:
Within one year 25,204 58,979
Between one and five years 6,151 31,354
31,355 90,333

Non-cancellable
operating leases
2019 2018
£    £   
Within one year 13,117 13,117
Between one and five years 1,093 14,210
14,210 27,327

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 July 2019 and
31 July 2018:

2019 2018
£    £   
A J Howe
Balance outstanding at start of year 25,865 9,245
Amounts advanced 23,491 26,220
Amounts repaid (26,000 ) (9,600 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 23,356 25,865

The maximum amount outstanding during the year from a director was £30,156. The loan is interest free and
repayable on demand.