P A Stockton Optician Limited - Period Ending 2019-04-30
P A Stockton Optician Limited - Period Ending 2019-04-30
Registration number:
P A Stockton Optician Limited
for the Year Ended 30 April 2019
P A Stockton Optician Limited
Contents
Balance Sheet |
|
Notes to the Financial Statements |
|
Detailed Profit and Loss Account |
P A Stockton Optician Limited
(Registration number: 05417275)
Balance Sheet as at 30 April 2019
2019 |
2018 |
|
Fixed assets |
|
|
Current assets |
|
|
Creditors: Amounts falling due within one year |
( |
( |
Net current assets |
|
|
Total assets less current liabilities |
|
|
Accruals and deferred income |
( |
( |
|
|
|
Capital and reserves |
|
|
Page 1 |
P A Stockton Optician Limited
(Registration number: 05417275)
Balance Sheet as at 30 April 2019 (continued)
General information |
The company is a private company limited by share capital, incorporated in England.
The address of its registered office is:
United Kingdom
These financial statements were authorised for issue by the
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.
These financial statements are prepared in Sterling, which is the functional currency of the company. All monetary amounts are rounded to the nearest £.
These financial statements have been prepared in accordance with the micro-entity provisions of the Companies Act 2006 and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
For the financial year ending 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
• |
|
• |
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Approved and authorised by the
.........................................
Director
Page 2 |
P A Stockton Optician Limited
Detailed Profit and Loss Account for the Year Ended 30 April 2019
2019 |
2018 |
|
Turnover (analysed below) |
103,819 |
114,405 |
Cost of sales (analysed below) |
(22,459) |
(25,783) |
Gross profit |
81,360 |
88,622 |
Gross profit (%) |
78.37% |
77.46% |
Administrative expenses |
||
Employment costs (analysed below) |
31,703 |
28,015 |
Establishment costs (analysed below) |
10,895 |
12,764 |
General administrative expenses (analysed below) |
12,582 |
13,301 |
Finance charges (analysed below) |
650 |
740 |
Depreciation costs (analysed below) |
326 |
401 |
56,156 |
55,221 |
|
Operating profit |
25,204 |
33,401 |
Interest payable and similar charges (analysed below) |
- |
(473) |
Profit before tax |
25,204 |
32,928 |
Page 3 |
P A Stockton Optician Limited
Detailed Profit and Loss Account for the Year Ended 30 April 2019 (continued)
2019 |
2018 |
Turnover |
||
Sales, UK |
103,819 |
114,405 |
Cost of sales |
||
Opening stock |
4,250 |
4,000 |
Purchases |
22,459 |
26,033 |
Closing stock |
(4,250) |
(4,250) |
22,459 |
25,783 |
Employment costs |
||
Wages and salaries |
18,763 |
17,215 |
Directors remuneration |
12,390 |
10,800 |
Staff training |
550 |
- |
31,703 |
28,015 |
Establishment costs |
||
Light, heat and power |
1,523 |
1,396 |
Insurance |
1,380 |
1,497 |
Repairs and renewals |
2,292 |
3,171 |
Rent, rates and water |
5,700 |
6,700 |
10,895 |
12,764 |
General administrative expenses |
||
Telephone and fax |
2,987 |
2,866 |
Printing, postage and stationery |
1,546 |
555 |
Trade subscriptions |
1,309 |
1,279 |
Charitable donations |
98 |
5 |
Sundry expenses |
1,454 |
1,296 |
Cleaning |
1,511 |
1,491 |
Motor expenses |
1,534 |
2,356 |
Staff entertaining (allowable for tax) |
432 |
1,405 |
Accountancy fees |
1,711 |
2,048 |
12,582 |
13,301 |
Finance charges |
||
Bank charges |
650 |
740 |
Depreciation costs |
||
Depreciation of fixtures and fittings (owned) |
212 |
251 |
Depreciation of office equipment (owned) |
114 |
150 |
326 |
401 |
Interest payable and similar expenses |
||
Bank interest payable |
- |
473 |
Page 4 |