GEORGE_DUNCAN_AGRI_SOLUTI - Accounts


Company Registration No. SC232458 (Scotland)
GEORGE DUNCAN AGRI SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
PAGES FOR FILING WITH REGISTRAR
GEORGE DUNCAN AGRI SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
GEORGE DUNCAN AGRI SOLUTIONS LIMITED
BALANCE SHEET
AS AT
30 JUNE 2019
30 June 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
351,699
315,850
Current assets
Stocks
38,548
33,473
Debtors
4
422,330
352,856
Cash at bank and in hand
184,644
158,154
645,522
544,483
Creditors: amounts falling due within one year
5
(486,077)
(401,783)
Net current assets
159,445
142,700
Total assets less current liabilities
511,144
458,550
Creditors: amounts falling due after more than one year
6
(29,856)
(6,656)
Provisions for liabilities
Deferred tax liability
26,017
21,654
(26,017)
(21,654)
Net assets
455,271
430,240
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
454,271
429,240
Total equity
455,271
430,240
GEORGE DUNCAN AGRI SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2019
30 June 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 November 2019 and are signed on its behalf by:
Mr George Duncan
Mrs Caroline G Duncan
Director
Director
Company Registration No. SC232458
GEORGE DUNCAN AGRI SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
- 3 -
1
Accounting policies
Company information

George Duncan Agri Solutions Limited is a private company limited by shares incorporated in Scotland. The registered office and principal place of business is Kingsford Store, Kingsford, ALFORD, AB33 8HN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for the provision of agricultural supplies and services net of VAT. Turnover is recognised on an accruals basis.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
- 2% straight line
Plant and machinery
- 15% straight line
Fixtures, fittings & equipment
- 25% straight line
Motor vehicles
- 30% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

GEORGE DUNCAN AGRI SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GEORGE DUNCAN AGRI SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2018 - 6).

GEORGE DUNCAN AGRI SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2018
248,249
220,157
468,406
Additions
8,938
71,462
80,400
Disposals
-
(18,639)
(18,639)
At 30 June 2019
257,187
272,980
530,167
Depreciation and impairment
At 1 July 2018
35,805
116,751
152,556
Depreciation charged in the year
4,996
33,836
38,832
Eliminated in respect of disposals
-
(12,920)
(12,920)
At 30 June 2019
40,801
137,667
178,468
Carrying amount
At 30 June 2019
216,386
135,313
351,699
At 30 June 2018
212,444
103,406
315,850
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
418,215
346,465
Other debtors
4,115
6,391
422,330
352,856
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
444,734
365,845
Corporation tax
7,236
12,755
Other taxation and social security
14,898
11,618
Other creditors
19,209
11,565
486,077
401,783

Included in other creditors is £15,144 (2018 - £8,032) in relation to obligations under finance lease. These amounts are secured over the assets to which they relate.

GEORGE DUNCAN AGRI SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 7 -
6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
29,856
6,656

Included in other creditors is £29,856 (2018 - £6,656) in relation to obligations under finance lease. These amounts are secured over the assets to which they relate.

7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
2019-06-302018-07-01falseCCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr George DuncanMrs Caroline G DuncanMrs Caroline G Duncan2019-11-09SC2324582018-07-012019-06-30SC2324582019-06-30SC2324582018-06-30SC232458core:LandBuildings2019-06-30SC232458core:OtherPropertyPlantEquipment2019-06-30SC232458core:LandBuildings2018-06-30SC232458core:OtherPropertyPlantEquipment2018-06-30SC232458core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-30SC232458core:CurrentFinancialInstrumentscore:WithinOneYear2018-06-30SC232458core:CurrentFinancialInstruments2019-06-30SC232458core:CurrentFinancialInstruments2018-06-30SC232458core:Non-currentFinancialInstruments2019-06-30SC232458core:Non-currentFinancialInstruments2018-06-30SC232458core:ShareCapital2019-06-30SC232458core:ShareCapital2018-06-30SC232458core:RetainedEarningsAccumulatedLosses2019-06-30SC232458core:RetainedEarningsAccumulatedLosses2018-06-30SC232458core:ShareCapitalOrdinaryShares2019-06-30SC232458core:ShareCapitalOrdinaryShares2018-06-30SC232458bus:Director12018-07-012019-06-30SC232458bus:Director22018-07-012019-06-30SC232458core:LandBuildingscore:OwnedOrFreeholdAssets2018-07-012019-06-30SC232458core:PlantMachinery2018-07-012019-06-30SC232458core:FurnitureFittings2018-07-012019-06-30SC232458core:MotorVehicles2018-07-012019-06-30SC232458core:LandBuildings2018-06-30SC232458core:OtherPropertyPlantEquipment2018-06-30SC2324582018-06-30SC232458core:LandBuildings2018-07-012019-06-30SC232458core:OtherPropertyPlantEquipment2018-07-012019-06-30SC232458bus:OrdinaryShareClass12018-07-012019-06-30SC232458bus:OrdinaryShareClass12019-06-30SC232458bus:PrivateLimitedCompanyLtd2018-07-012019-06-30SC232458bus:SmallCompaniesRegimeForAccounts2018-07-012019-06-30SC232458bus:FRS1022018-07-012019-06-30SC232458bus:AuditExemptWithAccountantsReport2018-07-012019-06-30SC232458bus:CompanySecretary12018-07-012019-06-30SC232458bus:FullAccounts2018-07-012019-06-30xbrli:purexbrli:sharesiso4217:GBP