Pack-It (NI) Ltd iXBRL


Relate AccountsProduction v2.3.1 v2.3.1 2018-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is the wholesale and retail distribution of packaging materials. 13 November 2019 1 1 NI048957 2018-12-31 NI048957 2017-12-31 NI048957 2016-12-31 NI048957 2018-01-01 2018-12-31 NI048957 2017-01-01 2017-12-31 NI048957 uk-bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 NI048957 uk-bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 NI048957 uk-bus:FullAccounts 2018-01-01 2018-12-31 NI048957 uk-bus:Director1 2018-01-01 2018-12-31 NI048957 uk-bus:RegisteredOffice 2018-01-01 2018-12-31 NI048957 uk-bus:Agent1 2018-01-01 2018-12-31 NI048957 uk-core:ShareCapital 2018-12-31 NI048957 uk-core:ShareCapital 2017-12-31 NI048957 uk-core:RetainedEarningsAccumulatedLosses 2018-12-31 NI048957 uk-core:RetainedEarningsAccumulatedLosses 2017-12-31 NI048957 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2018-12-31 NI048957 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2017-12-31 NI048957 uk-bus:FRS102 2018-01-01 2018-12-31 NI048957 uk-core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 NI048957 uk-core:CurrentFinancialInstruments 2018-12-31 NI048957 uk-core:CurrentFinancialInstruments 2017-12-31 NI048957 uk-core:WithinOneYear 2018-12-31 NI048957 uk-core:WithinOneYear 2017-12-31 NI048957 uk-core:WithinOneYear 2018-12-31 NI048957 uk-core:WithinOneYear 2017-12-31 NI048957 2018-01-01 2018-12-31 NI048957 uk-bus:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Number: NI048957
 
 
Pack-It (NI) Ltd
 
Unaudited Financial Statements
 
for the year ended 31 December 2018
Pack-It (NI) Ltd
DIRECTOR AND OTHER INFORMATION

 
Director Mr Colin Gray
 
 
Company Number NI048957
 
 
Registered Office and Business Address 62 Fenaghy Road
Galgorm
Ballymena
Co. Antrim
BT42 1FL
Northern Ireland
 
 
Accountants MG accountants
(Portadown)
25-27 Carleton Street
Armagh
Co. Armagh
BT62 3EP
Northern Ireland
 
 
Bankers Danske Bank
  Forestside
  Belfast
  BT8 6FX
  Nothern Ireland



Pack-It (NI) Ltd
Company Number: NI048957
BALANCE SHEET
as at 31 December 2018

2018 2017
Notes £ £
 
Fixed Assets
Tangible assets 5 99 132
───────── ─────────
 
Current Assets
Stocks 6 115 1,321
Debtors 7 85,426 122,110
Cash and cash equivalents 629 4,123
───────── ─────────
86,170 127,554
───────── ─────────
Creditors: Amounts falling due within one year 8 (89,233) (127,244)
───────── ─────────
Net Current (Liabilities)/Assets (3,063) 310
───────── ─────────
Total Assets less Current Liabilities (2,964) 442
═════════ ═════════
Capital and Reserves
Called up share capital 4 4
Profit and Loss Account (2,968) 438
───────── ─────────
Equity attributable to owners of the company (2,964) 442
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 13 November 2019
           
________________________________          
Mr Colin Gray          
Director          



Pack-It (NI) Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2018

   
1. GENERAL INFORMATION
 
Pack-It (NI) Ltd is a company limited by shares incorporated in Northern Ireland. 62 Fenaghy Road, Galgorm, Ballymena, Co. Antrim, BT42 1FL, Northern Ireland is the registered office, which is also the principal place of business of the company. The nature of the company’s operations and its principal activities are set out in the Director's Report. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2018 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Cash Flow Statement because it is classified as a small company.
 
Turnover
Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts. Revenue is recognised upon dispatch of the goods.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures, fittings and equipment - 25% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing
Rentals payable under operating leases are dealt with in the Profit and Loss Account as incurred over the period of the rental agreement.
 
Stocks
Stock is valued at the lower of cost and net realisable value.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.
   
3. GOING CONCERN
 
At the reporting date the Balance Sheet of the company is in deficit. Despite this, the director is confident that the use of the going concern basis is appropriate.
       
4. EMPLOYEES
 
The average monthly number of employees, including director, during the year was 1, (2017 - 1).
 
  2018 2017
  Number Number
 
Director 1 1
  ═════════ ═════════
     
5. TANGIBLE FIXED ASSETS
  Fixtures,
  fittings and
  equipment
  £
Cost
 
At 31 December 2018 556
  ─────────
Depreciation
At 1 January 2018 424
Charge for the year 33
  ─────────
At 31 December 2018 457
  ─────────
Net book value
At 31 December 2018 99
  ═════════
At 31 December 2017 132
  ═════════
       
6. STOCKS 2018 2017
  £ £
 
Finished goods and goods for resale 115 1,321
  ═════════ ═════════
       
7. DEBTORS 2018 2017
  £ £
 
Trade debtors 78,045 112,842
Director's current account (Note 10) 4,669 6,658
Taxation  (Note 9) 2,465 2,369
Prepayments and accrued income 247 241
  ───────── ─────────
  85,426 122,110
  ═════════ ═════════
       
8. CREDITORS 2018 2017
Amounts falling due within one year £ £
 
Bank overdrafts 152 1,431
Trade creditors 87,221 114,775
Taxation  (Note 9) 360 6,135
Accruals 1,500 4,903
  ───────── ─────────
  89,233 127,244
  ═════════ ═════════
       
9. TAXATION 2018 2017
  £ £
 
Debtors:
VAT 2,465 2,369
  ═════════ ═════════
Creditors:
Corporation tax - 5,643
PAYE / NI 360 492
  ───────── ─────────
  360 6,135
  ═════════ ═════════
   
10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES
 
During the year the company made a loan to a participator. The balance at 31 December 2018 was £4,669.