C A Browne Electrical Engineers Limited - Period Ending 2019-05-31

C A Browne Electrical Engineers Limited - Period Ending 2019-05-31


C A Browne Electrical Engineers Limited 03760833 false 2018-06-01 2019-05-31 2019-05-31 The principal activity of the company is electrical contractors Digita Accounts Production Advanced 6.24.8820.0 Software true true 03760833 2018-06-01 2019-05-31 03760833 2019-05-31 03760833 core:RetainedEarningsAccumulatedLosses 2019-05-31 03760833 core:ShareCapital 2019-05-31 03760833 core:CurrentFinancialInstruments 2019-05-31 03760833 core:CurrentFinancialInstruments core:WithinOneYear 2019-05-31 03760833 core:MotorVehicles 2019-05-31 03760833 core:OfficeEquipment 2019-05-31 03760833 core:PlantMachinery 2019-05-31 03760833 bus:SmallEntities 2018-06-01 2019-05-31 03760833 bus:AuditExemptWithAccountantsReport 2018-06-01 2019-05-31 03760833 bus:FullAccounts 2018-06-01 2019-05-31 03760833 bus:RegisteredOffice 2018-06-01 2019-05-31 03760833 bus:Director1 2018-06-01 2019-05-31 03760833 bus:Director2 2018-06-01 2019-05-31 03760833 bus:PrivateLimitedCompanyLtd 2018-06-01 2019-05-31 03760833 core:MotorVehicles 2018-06-01 2019-05-31 03760833 core:OfficeEquipment 2018-06-01 2019-05-31 03760833 core:PlantMachinery 2018-06-01 2019-05-31 03760833 core:ToolsEquipment 2018-06-01 2019-05-31 03760833 core:OtherRelatedParties 2018-06-01 2019-05-31 03760833 countries:AllCountries 2018-06-01 2019-05-31 03760833 2018-05-31 03760833 core:MotorVehicles 2018-05-31 03760833 core:OfficeEquipment 2018-05-31 03760833 core:PlantMachinery 2018-05-31 03760833 2017-06-01 2018-05-31 03760833 2018-05-31 03760833 core:RetainedEarningsAccumulatedLosses 2018-05-31 03760833 core:ShareCapital 2018-05-31 03760833 core:CurrentFinancialInstruments 2018-05-31 03760833 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 03760833 core:MotorVehicles 2018-05-31 03760833 core:OfficeEquipment 2018-05-31 03760833 core:PlantMachinery 2018-05-31 iso4217:GBP xbrli:pure

Registration number: 03760833

C A Browne Electrical Engineers Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2019

 

C A Browne Electrical Engineers Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 5

 

C A Browne Electrical Engineers Limited

(Registration number: 03760833)
Balance Sheet as at 31 May 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

38,043

39,742

Investment property

5

448,480

297,618

 

486,523

337,360

Current assets

 

Stocks

6

18,050

18,580

Debtors

7

171,970

108,782

Cash at bank and in hand

 

31,137

126,550

 

221,157

253,912

Creditors: Amounts falling due within one year

8

(155,727)

(110,791)

Net current assets

 

65,430

143,121

Total assets less current liabilities

 

551,953

480,481

Provisions for liabilities

(8,250)

(8,573)

Net assets

 

543,703

471,908

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

543,603

471,808

Total equity

 

543,703

471,908

For the financial year ending 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 6 November 2019 and signed on its behalf by:
 


Mr C A Browne
Director


Mrs S A E Hare
Director

 
     
 

C A Browne Electrical Engineers Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Long Meadows
Foxes Lowe Road
Holbeach
Spalding
Lincolnshire
PE12 7PA

These financial statements were authorised for issue by the Board on 6 November 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

C A Browne Electrical Engineers Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% reducing balance

Office Equipment

15% & 33.33% reducing balance

Tools and Equipment

15% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

C A Browne Electrical Engineers Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2018 - 12).

4

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2018

12,706

11,142

69,636

93,484

Additions

1,475

599

8,850

10,924

Disposals

-

-

(5,500)

(5,500)

At 31 May 2019

14,181

11,741

72,986

98,908

Depreciation

At 1 June 2018

10,563

7,113

36,065

53,741

Charge for the year

544

923

10,423

11,890

Eliminated on disposal

-

-

(4,766)

(4,766)

At 31 May 2019

11,107

8,036

41,722

60,865

Carrying amount

At 31 May 2019

3,074

3,705

31,264

38,043

At 31 May 2018

2,142

4,029

33,571

39,742

5

Investment properties

2019
£

At 1 June

297,618

Additions

150,862

At 31 May

448,480

There has been no valuation of investment property by an independent valuer.

6

Stocks

2019
£

2018
£

Other inventories

18,050

18,580

 

C A Browne Electrical Engineers Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

7

Debtors

2019
£

2018
£

Trade debtors

170,444

107,138

Prepayments

1,163

1,160

Other debtors

363

484

171,970

108,782

8

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Trade creditors

64,360

39,365

Taxation and social security

34,859

35,518

Accruals and deferred income

3,608

3,084

Other creditors

52,900

32,824

155,727

110,791

9

Related party transactions

Summary of transactions with other related parties

Director in common
 During the year goods were sold to companies with a director in common totalling £0 (2018 - £70). As at the balance sheet date the amount owed from companies with a director in common was £3,265 (2018 - £3,349).