Envirocure Limited - Accounts to registrar (filleted) - small 18.2

Envirocure Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.0.619 04476109 Board of Directors 1.8.18 31.7.19 31.7.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044761092018-07-31044761092019-07-31044761092018-08-012019-07-31044761092017-07-31044761092017-08-012018-07-31044761092018-07-3104476109ns15:EnglandWales2018-08-012019-07-3104476109ns14:PoundSterling2018-08-012019-07-3104476109ns10:Director12018-08-012019-07-3104476109ns10:PrivateLimitedCompanyLtd2018-08-012019-07-3104476109ns10:SmallEntities2018-08-012019-07-3104476109ns10:AuditExempt-NoAccountantsReport2018-08-012019-07-3104476109ns10:SmallCompaniesRegimeForDirectorsReport2018-08-012019-07-3104476109ns10:SmallCompaniesRegimeForAccounts2018-08-012019-07-3104476109ns10:FullAccounts2018-08-012019-07-310447610912018-08-012019-07-3104476109ns10:Director32018-08-012019-07-3104476109ns10:CompanySecretary12018-08-012019-07-3104476109ns10:RegisteredOffice2018-08-012019-07-3104476109ns5:CurrentFinancialInstruments2019-07-3104476109ns5:CurrentFinancialInstruments2018-07-3104476109ns5:Non-currentFinancialInstruments2019-07-3104476109ns5:Non-currentFinancialInstruments2018-07-3104476109ns5:ShareCapital2019-07-3104476109ns5:ShareCapital2018-07-3104476109ns5:RetainedEarningsAccumulatedLosses2019-07-3104476109ns5:RetainedEarningsAccumulatedLosses2018-07-3104476109ns5:NetGoodwill2018-08-012019-07-3104476109ns5:IntangibleAssetsOtherThanGoodwill2018-08-012019-07-3104476109ns5:LongLeaseholdAssetsns5:LandBuildings2018-08-012019-07-3104476109ns5:PlantMachinery2018-08-012019-07-3104476109ns5:FurnitureFittings2018-08-012019-07-3104476109ns5:MotorVehicles2018-08-012019-07-3104476109ns5:NetGoodwill2018-07-3104476109ns5:NetGoodwill2019-07-3104476109ns5:NetGoodwill2018-07-3104476109ns5:LongLeaseholdAssetsns5:LandBuildings2018-07-3104476109ns5:PlantMachinery2018-07-3104476109ns5:FurnitureFittings2018-07-3104476109ns5:MotorVehicles2018-07-3104476109ns5:LongLeaseholdAssetsns5:LandBuildings2019-07-3104476109ns5:PlantMachinery2019-07-3104476109ns5:FurnitureFittings2019-07-3104476109ns5:MotorVehicles2019-07-3104476109ns5:LongLeaseholdAssetsns5:LandBuildings2018-07-3104476109ns5:PlantMachinery2018-07-3104476109ns5:FurnitureFittings2018-07-3104476109ns5:MotorVehicles2018-07-3104476109ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-07-3104476109ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-08-012019-07-3104476109ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2019-07-3104476109ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-07-3104476109ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-07-3104476109ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-07-3104476109ns5:Secured2019-07-3104476109ns5:Secured2018-07-3104476109ns10:Director112018-07-3104476109ns10:Director112017-07-3104476109ns10:Director112018-08-012019-07-3104476109ns10:Director112017-08-012018-07-3104476109ns10:Director112019-07-3104476109ns10:Director112018-07-3104476109ns10:Director22018-08-012019-07-3104476109ns10:Director222018-07-3104476109ns10:Director222017-07-3104476109ns10:Director222018-08-012019-07-3104476109ns10:Director222017-08-012018-07-3104476109ns10:Director222019-07-3104476109ns10:Director222018-07-31


REGISTERED NUMBER: 04476109 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2019

FOR

ENVIROCURE LIMITED

ENVIROCURE LIMITED (REGISTERED NUMBER: 04476109)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ENVIROCURE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2019







DIRECTORS: L D Austin
S Wright





SECRETARY: J C Delooze





REGISTERED OFFICE: Salisbury House
Waterside Court
Neptune Way, Medway City Estate,
Rochester
Kent
ME2 4NZ





REGISTERED NUMBER: 04476109 (England and Wales)





ACCOUNTANTS: Friend & Grant Ltd
Bryant House
Bryant Road
Strood
Rochester
Kent
ME2 3EW

ENVIROCURE LIMITED (REGISTERED NUMBER: 04476109)

BALANCE SHEET
31 JULY 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 - -
Tangible assets 6 289,151 256,859
289,151 256,859

CURRENT ASSETS
Stocks 4,981 5,064
Debtors 7 364,833 236,578
Cash at bank and in hand 128,248 110,558
498,062 352,200
CREDITORS
Amounts falling due within one year 8 489,449 414,359
NET CURRENT ASSETS/(LIABILITIES) 8,613 (62,159 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

297,764

194,700

CREDITORS
Amounts falling due after more than one
year

9

(159,662

)

(126,798

)

PROVISIONS FOR LIABILITIES (5,989 ) (9,452 )
NET ASSETS 132,113 58,450

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 132,013 58,350
SHAREHOLDERS' FUNDS 132,113 58,450

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

ENVIROCURE LIMITED (REGISTERED NUMBER: 04476109)

BALANCE SHEET - continued
31 JULY 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 11 November 2019 and were signed on
its behalf by:





L D Austin - Director


ENVIROCURE LIMITED (REGISTERED NUMBER: 04476109)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019


1. STATUTORY INFORMATION

Envirocure Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102,
The Financial Reporting Standard applicable in the UK and Republic of Ireland, including the
presentation and disclosure requirements of Section 1A applicable to small companies, and the
Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the
company and the revenue can be reliably measured. Turnover is measured as the fair value of the
consideration received or receivable from the sale of goods or exchange of services, excluding
discounts, rebates, value added tax and other sales taxes. Turnover is not recognised when goods or
services are exchanged for goods or services that are of a similar nature and value or when the
transaction lacks commercial substance.

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:

- the company has transferred the significant risks and rewards of ownership to the buyer;
- the company retains neither continuing managerial involvement to the degree usually associated with
the ownership nor effective control over the goods sold;
- the amount of turnover can be measured reliably;
- it is probable that the company will receive the consideration due under the transaction;
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

The percentage of completion method is used to calculate the turnover recognised at the period end.

Turnover from the rendering of services is recognised when all of the following conditions are
satisfied:

- the amount of revenue can be measured reliably;
- it is probable that the economic benefits associated with the transaction will flow to the entity;
- the stage of completion of the transaction at the end of the reporting period can be measured reliably;
and
- the costs incurred for the transaction and the costs to complete the transaction can be measured
reliably.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of the business in 2006, was
amortised over its estimated useful life.

ENVIROCURE LIMITED (REGISTERED NUMBER: 04476109)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2019


3. ACCOUNTING POLICIES - continued

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured
at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Long leasehold - 2% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets held under finance lease and hire purchase contracts are capitalised in the balance sheet and
depreciated over their expected useful lives. The interest element of the leasing payments represents
a constant proportion of the capital balance outstanding and is charged to the profit and loss account
over the period of the lease.

All other leases are regarded as operating leases and the payments made under them are charged to
the profit and loss account on a straight line basis over the lease term.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Employee benefits
The company recognises a provision for annual leave accrued by employees as a result of services
rendered in current period, and which employees are entitled to carry forward and use within the next
12 months. The provision is measured at the salary cost payable for the period of absence.

ENVIROCURE LIMITED (REGISTERED NUMBER: 04476109)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2019


4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2018 - 25 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2018
and 31 July 2019 12,000
AMORTISATION
At 1 August 2018
and 31 July 2019 12,000
NET BOOK VALUE
At 31 July 2019 -
At 31 July 2018 -

6. TANGIBLE FIXED ASSETS
Fixtures
Long Plant and and Motor
leasehold machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 August 2018 268,097 53,569 74,867 137,377 533,910
Additions - 462 1,472 78,520 80,454
Disposals - (34,855 ) (34,991 ) (11,428 ) (81,274 )
At 31 July 2019 268,097 19,176 41,348 204,469 533,090
DEPRECIATION
At 1 August 2018 63,880 50,115 61,646 101,410 277,051
Charge for year 5,352 307 2,804 26,982 35,445
Eliminated on disposal - (32,169 ) (31,512 ) (4,876 ) (68,557 )
At 31 July 2019 69,232 18,253 32,938 123,516 243,939
NET BOOK VALUE
At 31 July 2019 198,865 923 8,410 80,953 289,151
At 31 July 2018 204,217 3,454 13,221 35,967 256,859

ENVIROCURE LIMITED (REGISTERED NUMBER: 04476109)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2019


6. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 August 2018 131,809
Additions 63,555
Disposals (8,433 )
At 31 July 2019 186,931
DEPRECIATION
At 1 August 2018 97,455
Charge for year 23,588
Eliminated on disposal (4,876 )
At 31 July 2019 116,167
NET BOOK VALUE
At 31 July 2019 70,764
At 31 July 2018 34,354

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 357,416 219,832
Other debtors 7,417 16,746
364,833 236,578

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 234,255 166,700
Hire purchase contracts 10,327 7,992
Trade creditors 34,003 24,796
Taxation and social security 164,478 154,015
Other creditors 46,386 60,856
489,449 414,359

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Bank loans 112,455 126,337
Hire purchase contracts 47,207 461
159,662 126,798

ENVIROCURE LIMITED (REGISTERED NUMBER: 04476109)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2019


9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2019 2018
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 52,572 68,234

10. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank Loans 126,779 140,236
Invoice Discounting 219,931 152,801
346,710 293,037

The loan is secured by way of a fixed and floating charge over the leasehold property and undertaking
of the company.

The invoice discounting account is secured by way of a fixed and floating charge over the leasehold
property and undertaking of the company.

11. OTHER FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies which are not included in the balance
sheet amount to £68,429 (2018: £18,828).

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 July 2019 and
31 July 2018:

2019 2018
£    £   
L D Austin
Balance outstanding at start of year (47,606 ) (37,606 )
Amounts advanced 52,231 -
Amounts repaid (8,456 ) (10,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (3,831 ) (47,606 )

J Green
Balance outstanding at start of year (1,366 ) 8,979
Amounts advanced 1,981 845
Amounts repaid (615 ) (11,190 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - (1,366 )

ENVIROCURE LIMITED (REGISTERED NUMBER: 04476109)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2019


12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

The loan from the director to the company is unsecured, interest free and repayable on demand.

The invoice discounting shown in note 10 is secured by a personal guarantee of the director, Mr L
Austin, to the value of £150,000