ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueSound recording and music publishing activitiesfalse2018-04-01 2660738 2018-04-01 2019-03-31 2660738 2017-04-01 2018-03-31 2660738 2019-03-31 2660738 2018-03-31 2660738 c:CompanySecretary1 2018-04-01 2019-03-31 2660738 c:Director1 2018-04-01 2019-03-31 2660738 c:RegisteredOffice 2018-04-01 2019-03-31 2660738 d:OfficeEquipment 2018-04-01 2019-03-31 2660738 d:OfficeEquipment 2019-03-31 2660738 d:OfficeEquipment 2018-03-31 2660738 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 2660738 d:CurrentFinancialInstruments 2019-03-31 2660738 d:CurrentFinancialInstruments 2018-03-31 2660738 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 2660738 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 2660738 d:ShareCapital 2019-03-31 2660738 d:ShareCapital 2018-03-31 2660738 d:RetainedEarningsAccumulatedLosses 2019-03-31 2660738 d:RetainedEarningsAccumulatedLosses 2018-03-31 2660738 c:OrdinaryShareClass1 2018-04-01 2019-03-31 2660738 c:OrdinaryShareClass1 2019-03-31 2660738 c:OrdinaryShareClass1 2018-03-31 2660738 c:FRS102 2018-04-01 2019-03-31 2660738 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 2660738 c:FullAccounts 2018-04-01 2019-03-31 2660738 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 2660738 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 2660738










PANAMA MUSIC LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

 
PANAMA MUSIC LIMITED
 
 
COMPANY INFORMATION


Director
R G Jones 




Company secretary
Mrs C A Jones



Registered number
2660738



Registered office
71 New Dover Road

Canterbury

Kent

CT1 3DZ




Accountants
MHA MacIntyre Hudson
Chartered Accountants

71 New Dover Road

Canterbury

Kent

CT1 3DZ





 
PANAMA MUSIC LIMITED
 

CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 7


 
PANAMA MUSIC LIMITED
REGISTERED NUMBER: 2660738

BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 5 
1,501
1,501

Tangible assets
 6 
5,416
4,877

  
6,917
6,378

Current assets
  

Cash at bank and in hand
 7 
4,092
3,739

  
4,092
3,739

Creditors: amounts falling due within one year
 8 
(6,976)
(7,979)

Net current liabilities
  
 
 
(2,884)
 
 
(4,240)

Total assets less current liabilities
  
4,033
2,138

  

Net assets
  
4,033
2,138


Capital and reserves
  

Called up share capital 
 9 
99
99

Profit and loss account
  
3,934
2,039

  
4,033
2,138


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 October 2019.





Page 1

 
PANAMA MUSIC LIMITED
REGISTERED NUMBER: 2660738
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019

................................................
R G Jones
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PANAMA MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

Panama Music Limited is a private company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office and principal place of business is 71 New Dover Road, Canterbury, Kent CT1 3DZ. 
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).



The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
PANAMA MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.4

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
PANAMA MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

No judgements have been made in the process of applying the above accounting policies that have had a signifficant effect on the amounts recognised in the financial statements.
No key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date which have significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year have been made.


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2018 - 2).

Page 5

 
PANAMA MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


Intangible assets




Goodwill

£



Cost


At 1 April 2018
1,501



At 31 March 2019

1,501






Net book value



At 31 March 2019
1,501



At 31 March 2018
1,501


6.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2018
17,389


Additions
1,495



At 31 March 2019

18,884



Depreciation


At 1 April 2018
12,512


Charge for the year on owned assets
956



At 31 March 2019

13,468



Net book value



At 31 March 2019
5,416



At 31 March 2018
4,877

Page 6

 
PANAMA MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
4,092
3,739

4,092
3,739



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
5,229
4,325

Corporation tax
786
2,693

Accruals and deferred income
961
961

6,976
7,979



9.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



99 (2018 - 99) Ordinary shares of £1.00 each
99
99


10.


Related party transactions

R G Jones a director of the company received a total of £64 (2018: £36) as a contracted writer to the company.
Panama Music Limited has trading arrangements with Digimix Records Limited a company controlled by R G Jones. During the year £3,326 (2017: £2,769) was received from Digimix Records Limited.


11.


Controlling party

The ultimate controlling party of the company is R G Jones and Mrs C Jones by virtue of their combined shareholding of 100% of the issued share capital

 
Page 7