ZAG_ESTATES_LIMITED - Accounts


Company Registration No. 06230183 (England and Wales)
ZAG ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
ZAG ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ZAG ESTATES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
24,728
29,092
Investment properties
4
1,125,000
1,125,000
1,149,728
1,154,092
Current assets
Debtors
6
271,578
34,789
Investments
7
1,827,225
1,201,275
Cash at bank and in hand
127,146
954,705
2,225,949
2,190,769
Creditors: amounts falling due within one year
8
(16,611)
(22,247)
Net current assets
2,209,338
2,168,522
Total assets less current liabilities
3,359,066
3,322,614
Capital and reserves
Called up share capital
9
2,355,568
2,355,568
Share premium account
294,433
294,433
Profit and loss reserves
10
709,065
672,613
Total equity
3,359,066
3,322,614

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ZAG ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2019
31 March 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 10 October 2019 and are signed on its behalf by:
Mrs Z A Hall
Director
Company Registration No. 06230183
ZAG ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

ZAG Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bracklands, Hazel Grove, Hindhead, Surrey, GU26 6BJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of rental income receivable, and is shown net of VAT and other sales related taxes. The interest, dividend income and capital gains that arise from the investments held are recognised in the profit and loss on the date at which the right to receive payment is established.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% on the reducing balance method
Website
33.33% on the straight line method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

Gains and losses arising from changes in the fair value of the investment property are included in profit and loss for the period in which they arise.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ZAG ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Current asset investments

Listed investments are measured at fair value with changes recognised in profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.8
Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2018 - 2).

ZAG ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 5 -
3
Tangible fixed assets
Plant and machinery
Website
Total
£
£
£
Cost
At 1 April 2018 and 31 March 2019
87,118
760
87,878
Depreciation and impairment
At 1 April 2018
58,026
760
58,786
Depreciation charged in the year
4,364
-
4,364
At 31 March 2019
62,390
760
63,150
Carrying amount
At 31 March 2019
24,728
-
24,728
At 31 March 2018
29,092
-
29,092
4
Investment property
2019
£
Fair value
At 1 April 2018 and 31 March 2019
1,125,000

Investment property comprises a farmhouse and cottages. The fair value of the investment property held at 31 March 2019 has been arrived at on the basis of a valuation carried out at 19 September 2018 by Mr M Bunt BSc MRICS FAAV of Kivells Limited, who is not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The valuation of all investment properties was considered by the directors at 31 March 2019 and they of the opinion that the valuation is reasonable.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2019
2018
£
£
Cost
821,733
821,733
Accumulated depreciation
-
-
Carrying amount
821,733
821,733
5
Financial instruments
2019
2018
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
1,827,225
1,201,275
ZAG ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Corporation tax recoverable
62
-
Other debtors
245,141
3,564
245,203
3,564
Deferred tax asset
26,375
31,225
271,578
34,789
7
Current asset investments
2019
2018
£
£
Listed investments
1,827,225
1,201,275

Listed investments are ordinary shares measured at fair value through profit and loss based on the quoted market price in an active market. The comparable amount on the historical cost basis would have been £1,767,043 (2018: £1,194,181).

8
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
1,535
1,091
Taxation and social security
1,897
3,004
Other creditors
13,179
18,152
16,611
22,247
9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
2,355,568 Ordinary shares of £1 each
2,355,568
2,355,568
2,355,568
2,355,568
ZAG ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
10
Profit and loss reserves
2019
2018
£
£
At the beginning of the year
672,613
9,569
Profit for the year
36,452
663,044
At the end of the year
709,065
672,613

Included within profit and loss reserves are non-distributable profits, as set out below:

2019
2018
£
£
Non-distributable profits included above
At the beginning of the year
294,923
101,754
Non distributable profits in the year
-
193,169
At the end of the year
294,923
294,923
Distributable profits
414,142
377,690
11
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan
-
(3,371)
250,594
(5,306)
241,917
(3,371)
250,594
(5,306)
241,917
12
Controlling party

Throughout the year the parent company was Magnitude Holdings Limited, incorporated in the Channel Islands. Its registered office is No. 1 Seaton Place, St Helier, Jersey, Channel Islands. The directors have no connection with Magnitude Holdings Limited.

2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity04 November 2019Mr G HallMrs Z A HallMr F HallMr H Hall062301832018-04-012019-03-31062301832019-03-31062301832018-03-3106230183core:PlantMachinery2019-03-3106230183core:PlantMachinery2018-03-3106230183core:CurrentFinancialInstruments2019-03-3106230183core:CurrentFinancialInstruments2018-03-3106230183core:ShareCapital2019-03-3106230183core:ShareCapital2018-03-3106230183core:SharePremium2019-03-3106230183core:SharePremium2018-03-3106230183core:RetainedEarningsAccumulatedLosses2019-03-3106230183core:RetainedEarningsAccumulatedLosses2018-03-3106230183core:ShareCapitalOrdinaryShares2019-03-3106230183core:ShareCapitalOrdinaryShares2018-03-3106230183core:RetainedEarningsAccumulatedLosses2018-03-3106230183core:RetainedEarningsAccumulatedLosses2017-03-3106230183bus:Director32018-04-012019-03-3106230183core:PlantMachinery2018-04-012019-03-3106230183core:FurnitureFittings2018-04-012019-03-3106230183core:PlantMachinery2018-03-3106230183core:FurnitureFittings2018-03-31062301832018-03-3106230183core:FurnitureFittings2019-03-3106230183bus:OrdinaryShareClass12019-03-3106230183bus:OrdinaryShareClass12018-04-012019-03-31062301832017-04-012018-03-3106230183bus:PrivateLimitedCompanyLtd2018-04-012019-03-3106230183bus:FRS1022018-04-012019-03-3106230183bus:AuditExemptWithAccountantsReport2018-04-012019-03-3106230183bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3106230183bus:Director12018-04-012019-03-3106230183bus:Director22018-04-012019-03-3106230183bus:Director42018-04-012019-03-3106230183bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP