Parsley Box Limited - Period Ending 2019-03-31

Parsley Box Limited - Period Ending 2019-03-31


Parsley Box Limited SC561983 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is mail order meal deliveries. Digita Accounts Production Advanced 6.24.8820.0 Software true true SC561983 2018-04-01 2019-03-31 SC561983 2019-03-31 SC561983 core:RetainedEarningsAccumulatedLosses 2019-03-31 SC561983 core:ShareCapital 2019-03-31 SC561983 core:SharePremium 2019-03-31 SC561983 core:CurrentFinancialInstruments 2019-03-31 SC561983 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 SC561983 core:OtherResidualIntangibleAssets 2019-03-31 SC561983 core:FurnitureFittingsToolsEquipment 2019-03-31 SC561983 core:AllAssociates 2019-03-31 SC561983 bus:SmallEntities 2018-04-01 2019-03-31 SC561983 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 SC561983 bus:FullAccounts 2018-04-01 2019-03-31 SC561983 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 SC561983 bus:RegisteredOffice 2018-04-01 2019-03-31 SC561983 bus:Director1 2018-04-01 2019-03-31 SC561983 bus:Director2 2018-04-01 2019-03-31 SC561983 bus:Director3 2018-04-01 2019-03-31 SC561983 bus:Director4 2018-04-01 2019-03-31 SC561983 bus:Director5 2018-04-01 2019-03-31 SC561983 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 SC561983 core:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 SC561983 core:ShareCapital 2018-04-01 2019-03-31 SC561983 core:SharePremium 2018-04-01 2019-03-31 SC561983 core:IntangibleAssetsOtherThanGoodwill 2018-04-01 2019-03-31 SC561983 core:OtherResidualIntangibleAssets 2018-04-01 2019-03-31 SC561983 core:ComputerEquipment 2018-04-01 2019-03-31 SC561983 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 SC561983 core:OfficeEquipment 2018-04-01 2019-03-31 SC561983 core:AllAssociates core:SaleOrPurchaseGoods 2018-04-01 2019-03-31 SC561983 countries:Scotland 2018-04-01 2019-03-31 SC561983 2018-03-31 SC561983 core:RetainedEarningsAccumulatedLosses 2018-03-31 SC561983 core:ShareCapital 2018-03-31 SC561983 core:SharePremium 2018-03-31 SC561983 core:OtherResidualIntangibleAssets 2018-03-31 SC561983 core:FurnitureFittingsToolsEquipment 2018-03-31 SC561983 2017-04-01 2018-03-31 SC561983 2018-03-31 SC561983 core:RetainedEarningsAccumulatedLosses 2018-03-31 SC561983 core:ShareCapital 2018-03-31 SC561983 core:SharePremium 2018-03-31 SC561983 core:CurrentFinancialInstruments 2018-03-31 SC561983 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 SC561983 core:OtherResidualIntangibleAssets 2018-03-31 SC561983 core:FurnitureFittingsToolsEquipment 2018-03-31 SC561983 core:AllAssociates 2018-03-31 SC561983 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 SC561983 core:ShareCapital 2017-04-01 2018-03-31 SC561983 core:SharePremium 2017-04-01 2018-03-31 SC561983 core:AllAssociates core:SaleOrPurchaseGoods 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure

Registration number: SC561983

Parsley Box Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

Sense Accounting & Bookkeeping Limited
36 Bruntsfield Place
Edinburgh
EH10 4HJ

 

Parsley Box Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 8

 

Parsley Box Limited

Company Information

Directors

Mr A Veitch

Mrs RAC MacAulay

Mr JG MacAulay

Mr K Dorren

Mr RM Henry

Registered office

36 Bruntsfield Place
Edinburgh
EH10 4HJ

 

Parsley Box Limited

(Registration number: SC561983)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

11,357

17,781

Tangible assets

5

13,113

2,374

 

24,470

20,155

Current assets

 

Stocks

6

324,186

45,404

Debtors

7

137,117

41,555

Cash at bank and in hand

 

85,312

142,229

 

546,615

229,188

Creditors: Amounts falling due within one year

8

(923,449)

(199,116)

Net current (liabilities)/assets

 

(376,834)

30,072

Net (liabilities)/assets

 

(352,364)

50,227

Capital and reserves

 

Called up share capital

9

218,333

185,000

Share premium reserve

136,667

70,000

Profit and loss account

(707,364)

(204,773)

Total equity

 

(352,364)

50,227

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 24 September 2019 and signed on its behalf by:

.........................................

Mrs RAC MacAulay

Director

 

Parsley Box Limited

Statement of Changes in Equity for the Year Ended 31 March 2019

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 April 2018

185,000

70,000

(204,773)

50,227

Loss for the year

-

-

(502,591)

(502,591)

Total comprehensive income

-

-

(502,591)

(502,591)

New share capital subscribed

33,333

66,667

-

100,000

At 31 March 2019

218,333

136,667

(707,364)

(352,364)

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

Loss for the year

-

-

(204,773)

(204,773)

Total comprehensive income

-

-

(204,773)

(204,773)

New share capital subscribed

185,000

70,000

-

255,000

At 31 March 2018

185,000

70,000

(204,773)

50,227

 

Parsley Box Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
36 Bruntsfield Place
Edinburgh
EH10 4HJ
Scotland

These financial statements were authorised for issue by the Board on 24 September 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Turnover for the sale of services is recognised when the amount of revenue can be measured reliably; it is probable that the economic benefits associated with the transaction will be received by the company and the stage of completion at the balance sheet date can be measured reliably.

Turnover from the sale of goods is recognised when the risks and rewards of ownership have been transferred to the buyer. Revenue is stated after sales discounts and other sales taxes, and is net of VAT.

Tax

The tax expense for the period comprises tax. Tax is recognised in the profit and loss account except to the extent that it relates to items recognised directly in equity or other comprehensive income, in which case it is recognised directly in equity or other comprehensive income.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

 

Parsley Box Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Tangible assets

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Depreciation

Depreciation is charged to the profit and loss account on a straight-line basis at the following rates over the estimated useful lives of each part of an item of tangible fixed assets. Leased assets are depreciated over the shorter of the lease term and their useful lives.

Asset class

Depreciation method and rate

Office equipment

straight line over 3 years

Computer equipment

straight line over 2 years

Intangible assets

Intangible assets recognised separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Intangible assets comprise costs in respect of developing the brand and website design which will bring economic benefit to the entity. These assets are defined as having a finite useful life and costs are amortised over the estimated useful life.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Brand & Web Design

straight line over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are repayable on demand and form an integral part of the Company’s cash management are included as a component of cash and cash equivalents for the purpose only of the cash flow statement.

Trade debtors

Trade and other debtors are recognised initially at transaction price less attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade debtors.

Stocks

Stocks are valued at the lower of cost and net realisable value. Cost comprises direct materials.

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of
stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade creditors

Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method.

 

Parsley Box Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2018 - 2).

4

Intangible assets

Other intangible assets
 £

Cost or valuation

At 1 April 2018

24,700

At 31 March 2019

24,700

Amortisation

At 1 April 2018

6,919

Amortisation charge

6,424

At 31 March 2019

13,343

Carrying amount

At 31 March 2019

11,357

At 31 March 2018

17,781

 

Parsley Box Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

5

Tangible assets

Furniture, fittings and equipment
 £

Cost or valuation

At 1 April 2018

2,626

Additions

15,161

At 31 March 2019

17,787

Depreciation

At 1 April 2018

252

Charge for the year

4,422

At 31 March 2019

4,674

Carrying amount

At 31 March 2019

13,113

At 31 March 2018

2,374

6

Stocks

2019
£

2018
£

Other inventories

324,186

45,404

7

Debtors

2019
£

2018
£

Trade debtors

29,099

-

Other debtors

108,018

41,555

137,117

41,555

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Trade creditors

 

857,741

164,735

Taxation and social security

 

12,154

3,565

Other creditors

 

53,554

30,816

 

923,449

199,116

 

Parsley Box Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary Shares of £0.01 each

21,833,332

218,333.32

18,500,000

185,000.00

         

10

Related party transactions

Expenditure with and payables to related parties

2019

Associates
£

Purchase of goods

2,700,201

Amounts payable to related party

476,473

2018

Associates
£

Purchase of goods

276,405

Amounts payable to related party

154,526