DS Holdings (Penarth) Ltd - Period Ending 2019-04-30

DS Holdings (Penarth) Ltd - Period Ending 2019-04-30


DS Holdings (Penarth) Ltd 09701702 false 2018-05-01 2019-04-30 2019-04-30 The principal activity of the company is that of holding companies not elsewhere classified Digita Accounts Production Advanced 6.21.8540.0 Software true false false 09701702 2018-05-01 2019-04-30 09701702 2019-04-30 09701702 bus:OrdinaryShareClass1 2019-04-30 09701702 core:CapitalRedemptionReserve 2019-04-30 09701702 core:OtherReservesSubtotal 2019-04-30 09701702 core:RetainedEarningsAccumulatedLosses 2019-04-30 09701702 core:ShareCapital 2019-04-30 09701702 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 09701702 core:Non-currentFinancialInstruments core:AfterOneYear 2019-04-30 09701702 bus:SmallEntities 2018-05-01 2019-04-30 09701702 bus:AuditExemptWithAccountantsReport 2018-05-01 2019-04-30 09701702 bus:AbridgedAccounts 2018-05-01 2019-04-30 09701702 bus:SmallCompaniesRegimeForAccounts 2018-05-01 2019-04-30 09701702 bus:RegisteredOffice 2018-05-01 2019-04-30 09701702 bus:CompanySecretary1 2018-05-01 2019-04-30 09701702 bus:Director4 2018-05-01 2019-04-30 09701702 bus:Director5 2018-05-01 2019-04-30 09701702 bus:OrdinaryShareClass1 2018-05-01 2019-04-30 09701702 bus:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30 09701702 core:LandBuildings 2018-05-01 2019-04-30 09701702 core:KeyManagementPersonnel 2018-05-01 2019-04-30 09701702 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-05-01 2019-04-30 09701702 core:Subsidiary1 2018-05-01 2019-04-30 09701702 core:Subsidiary1 countries:AllCountries 2018-05-01 2019-04-30 09701702 countries:AllCountries 2018-05-01 2019-04-30 09701702 2018-04-30 09701702 2017-05-01 2018-04-30 09701702 2018-04-30 09701702 bus:OrdinaryShareClass1 2018-04-30 09701702 core:CapitalRedemptionReserve 2018-04-30 09701702 core:OtherReservesSubtotal 2018-04-30 09701702 core:RetainedEarningsAccumulatedLosses 2018-04-30 09701702 core:ShareCapital 2018-04-30 09701702 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 09701702 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 09701702 core:Subsidiary1 2017-05-01 2018-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09701702

DS Holdings (Penarth) Ltd

Filleted Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 April 2019

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

DS Holdings (Penarth) Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 7

 

DS Holdings (Penarth) Ltd

Company Information

Directors

Mr IR Parfitt

Mr SM Baston

Company secretary

Ms F Scanlan

Registered office

Off Edge
Station Approach
Penarth
Vale Of Glamorgan
CF64 3EE

Accountants

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

DS Holdings (Penarth) Ltd

(Registration number: 09701702)
Abridged Balance Sheet as at 30 April 2019

Note

2019
£

2018
£

Fixed assets

 

Investment property

4

7,804,420

7,665,000

Investments

5

5

-

 

7,804,425

7,665,000

Current assets

 

Debtors

409,877

70,875

Cash at bank and in hand

 

59,442

1,698

 

469,319

72,573

Prepayments and accrued income

 

36,977

26,666

Creditors: Amounts falling due within one year

6

(1,695,637)

(1,644,749)

Net current liabilities

 

(1,189,341)

(1,545,510)

Total assets less current liabilities

 

6,615,084

6,119,490

Creditors: Amounts falling due after more than one year

7

(4,482,156)

(3,670,712)

Provisions for liabilities

(342,787)

(342,787)

Accruals and deferred income

 

(121,541)

(4,361)

Net assets

 

1,668,600

2,101,630

Capital and reserves

 

Called up share capital

8

80

100

Capital redemption reserve

20

-

Other reserves

1,442,396

2,042,396

Profit and loss account

226,104

59,134

Total equity

 

1,668,600

2,101,630

 

DS Holdings (Penarth) Ltd

(Registration number: 09701702)
Abridged Balance Sheet as at 30 April 2019

For the financial year ending 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 28 October 2019 and signed on its behalf by:
 

.........................................

Mr SM Baston
Director

 

DS Holdings (Penarth) Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 April 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Off Edge
Station Approach
Penarth
Vale Of Glamorgan
CF64 3EE
Wales

These financial statements were authorised for issue by the Board on 28 October 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Depreciation

Asset class

Depreciation method and rate

Investment properties

Not depreciated

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

DS Holdings (Penarth) Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 April 2019

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

DS Holdings (Penarth) Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 April 2019

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2018 - 5).

4

Tangible assets

Investment properties

2019
£

At 1 May

7,665,000

Additions

1,469,420

Disposals

(1,330,000)

At 30 April

7,804,420

The directors have employed registered property advisers and consultants who are external to the company to assess fair value of the investment properties.

5

Investments

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2019

2018

Subsidiary undertakings

Academy Coffee Limited

Ordinary

100%

0%

 

England and Wales

     

6

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts which are secured of £80,010 (2018 - £80,000).

7

Creditors: amounts falling due after more than one year

Creditors include bank loans which are secured of £4,207,691 (2018 - £3,750,712).

Creditors include bank loans repayable by instalments of £3,028,872 (2018 - £3,350,712) due after more than five years.

 

DS Holdings (Penarth) Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 April 2019

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

80

80

100

100

         

9

Related party transactions

Key management personnel

Relationship: Director

Summary of transactions with key management

During the year the director made unsecured, interest free, repayable on demand loans to the company. At the balance sheet date the amount due to the director was £420,817 (2018 - £578,567).