ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2018-01-01 05223891 2018-01-01 2018-12-31 05223891 2018-12-31 05223891 2017-12-31 05223891 c:CompanySecretary1 2018-01-01 2018-12-31 05223891 c:Director1 2018-01-01 2018-12-31 05223891 c:Director2 2018-01-01 2018-12-31 05223891 c:Director3 2018-01-01 2018-12-31 05223891 c:RegisteredOffice 2018-01-01 2018-12-31 05223891 d:Buildings d:ShortLeaseholdAssets 2018-01-01 2018-12-31 05223891 d:Buildings d:ShortLeaseholdAssets 2018-12-31 05223891 d:Buildings d:ShortLeaseholdAssets 2017-12-31 05223891 d:PlantMachinery 2018-01-01 2018-12-31 05223891 d:PlantMachinery 2018-12-31 05223891 d:PlantMachinery 2017-12-31 05223891 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 05223891 d:MotorVehicles 2018-01-01 2018-12-31 05223891 d:MotorVehicles 2018-12-31 05223891 d:MotorVehicles 2017-12-31 05223891 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 05223891 d:FurnitureFittings 2018-01-01 2018-12-31 05223891 d:FurnitureFittings 2018-12-31 05223891 d:FurnitureFittings 2017-12-31 05223891 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 05223891 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 05223891 d:CurrentFinancialInstruments 2018-12-31 05223891 d:CurrentFinancialInstruments 2017-12-31 05223891 d:Non-currentFinancialInstruments 2018-12-31 05223891 d:Non-currentFinancialInstruments 2017-12-31 05223891 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 05223891 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 05223891 d:ShareCapital 2018-12-31 05223891 d:ShareCapital 2017-12-31 05223891 d:SharePremium 2018-12-31 05223891 d:SharePremium 2017-12-31 05223891 d:RetainedEarningsAccumulatedLosses 2018-12-31 05223891 d:RetainedEarningsAccumulatedLosses 2017-12-31 05223891 c:FRS102 2018-01-01 2018-12-31 05223891 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 05223891 c:FullAccounts 2018-01-01 2018-12-31 05223891 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 05223891 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 05223891 6 2018-01-01 2018-12-31 iso4217:GBP
Company registration number: 05223891







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2018


REAL ALE LIMITED






































img3ae4.png                        

 


REAL ALE LIMITED
 


 
COMPANY INFORMATION


Directors
Mr N.J.Dolan 
Mr P.Dolan 
Mr Z.O.King 




Company secretary
Mr Z.O.King



Registered number
05223891



Registered office
8 Old Lodge Place

Twickenham

Middlesex

TW1 1RQ




Accountants
Menzies LLP
Chartered Accountants

Centrum House

36 Station Road

Egham

Surrey

TW20 9LF





 


REAL ALE LIMITED
 



CONTENTS



Page
Statement of financial position
1
Notes to the financial statements
2 - 5


 


REAL ALE LIMITED
REGISTERED NUMBER:05223891



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2018

As restated
2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
82,544
84,379

Investments
 5 
50,350
50,050

  
132,894
134,429

Current assets
  

Stocks
  
90,825
103,084

Debtors: due after more than one year
 6 
19,125
19,125

Debtors: due within one year
 6 
945,805
730,555

Cash at bank and in hand
  
613,808
582,708

  
1,669,563
1,435,472

Creditors: due within one year
 7 
(1,185,616)
(1,095,927)

Net current assets
  
 
 
483,947
 
 
339,545

Total assets less current liabilities
  
616,841
473,974

  

Net assets
  
616,841
473,974


Capital and reserves
  

Called up share capital 
  
73,800
73,750

Share premium account
  
260,000
260,000

Profit and loss account
  
283,041
140,224

  
616,841
473,974


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 
Mr Z.O.King
Director
Date: 29 October 2019

Page 1

 


REAL ALE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

Real Ale Limited is a private company limited by shares incorporated in England and Wales. The address of theregistered office and principal place of business is disclosed on the company information page.
The company's functional and presentational currency is GBP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is generated by the wholesale of wine, beer, spirits and other alcoholic beverages and is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Straight line over term of lease
Plant and machinery
-
10% to 30% on cost
Motor vehicles
-
25% on cost
Fixtures and fittings
-
10% to 20% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 2

 


REAL ALE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.8

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2017 - 16).

Page 3

 


REAL ALE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2018
123,583
53,477
7,850
40,201
225,111


Additions
-
5,187
-
22,475
27,662



At 31 December 2018

123,583
58,664
7,850
62,676
252,773



Depreciation


At 1 January 2018
79,006
40,025
5,888
15,813
140,732


Charge for the year on owned assets
5,127
10,254
1,962
12,154
29,497



At 31 December 2018

84,133
50,279
7,850
27,967
170,229



Net book value



At 31 December 2018
39,450
8,385
-
34,709
82,544



At 31 December 2017
44,577
13,452
1,962
24,388
84,379


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2018
50,050


Additions
300



At 31 December 2018
50,350




Page 4

 


REAL ALE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

6.


Debtors

2018
2017
£
£

Due after more than one year

Other debtors
19,125
19,125

19,125
19,125


As restated
2018
2017
£
£

Due within one year

Trade debtors
364,154
470,947

Amounts owed by group undertakings
50
-

Amounts owed by joint ventures and associated undertakings
264,278
133,013

Other debtors
317,323
126,595

945,805
730,555



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
720,372
539,852

Amounts owed to group undertakings
21,333
21,033

Other taxation and social security
275,081
237,376

Other creditors
2,142
1,244

Accruals and deferred income
166,688
296,422

1,185,616
1,095,927


 
Page 5