WILMSLOW_PHOENIX_ASTROTUR - Accounts


Company Registration No. 5067728 (England and Wales)
WILMSLOW PHOENIX ASTROTURF LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
WILMSLOW PHOENIX ASTROTURF LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
WILMSLOW PHOENIX ASTROTURF LIMITED
BALANCE SHEET
AS AT 31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
262,342
275,338
Current assets
Debtors
4
6,271
5,363
Cash at bank and in hand
175,266
162,200
181,537
167,563
Creditors: amounts falling due within one year
5
(4,144)
(7,285)
Net current assets
177,393
160,278
Total assets less current liabilities
439,735
435,616
Creditors: amounts falling due after more than one year
6
(418,704)
(418,704)
Net assets
21,031
16,912
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
20,931
16,812
Total equity
21,031
16,912

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WILMSLOW PHOENIX ASTROTURF LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019
31 March 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 5 September 2019 and are signed on its behalf by:
Mr C J Westbrook
Director
Company Registration No. 5067728
WILMSLOW PHOENIX ASTROTURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

Wilmslow Phoenix Astroturf Limited is a private company limited by shares incorporated in England and Wales. The registered office is Styal Road, Styal, Wilmslow, Cheshire, SK9 4HP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, being construction, management and maintenance of an astroturf pitch.. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
3% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WILMSLOW PHOENIX ASTROTURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2018 - 2).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2018 and 31 March 2019
450,759
Depreciation and impairment
At 1 April 2018
175,421
Depreciation charged in the year
12,996
At 31 March 2019
188,417
Carrying amount
At 31 March 2019
262,342
At 31 March 2018
275,338
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Other debtors
6,271
5,363
WILMSLOW PHOENIX ASTROTURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 5 -
5
Creditors: amounts falling due within one year
2019
2018
£
£
Corporation tax
53
15
Other taxation and social security
1,631
1,925
Other creditors
2,460
5,345
4,144
7,285
6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
418,704
418,704
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
10 Share capital 1 of £1 each
90
90
90 Share capital 2 of £1 each
10
10
100
100
2019-03-312018-04-01false17 October 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMs L BroomeMr S A HolahMr Bruce McLennanMr P J PearsonMs P SparrowMr C J WestbrookMr M J Stocker50677282018-04-012019-03-3150677282019-03-3150677282018-03-315067728core:OtherPropertyPlantEquipment2019-03-315067728core:OtherPropertyPlantEquipment2018-03-315067728core:CurrentFinancialInstruments2019-03-315067728core:CurrentFinancialInstruments2018-03-315067728core:Non-currentFinancialInstruments2019-03-315067728core:Non-currentFinancialInstruments2018-03-315067728core:ShareCapital2019-03-315067728core:ShareCapital2018-03-315067728core:RetainedEarningsAccumulatedLosses2019-03-315067728core:RetainedEarningsAccumulatedLosses2018-03-315067728core:ShareCapitalOrdinaryShares2019-03-315067728core:ShareCapitalOrdinaryShares2018-03-315067728bus:Director62018-04-012019-03-315067728core:PlantMachinery2018-04-012019-03-315067728core:OtherPropertyPlantEquipment2018-03-315067728core:OtherPropertyPlantEquipment2018-04-012019-03-315067728core:WithinOneYear2019-03-315067728core:WithinOneYear2018-03-315067728bus:PrivateLimitedCompanyLtd2018-04-012019-03-315067728bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-315067728bus:FRS1022018-04-012019-03-315067728bus:AuditExemptWithAccountantsReport2018-04-012019-03-315067728bus:Director12018-04-012019-03-315067728bus:Director22018-04-012019-03-315067728bus:Director32018-04-012019-03-315067728bus:Director42018-04-012019-03-315067728bus:Director52018-04-012019-03-315067728bus:CompanySecretary12018-04-012019-03-315067728bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP