Xs Transport Limited - Accounts to registrar (filleted) - small 18.2

Xs Transport Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.0.619 SC413524 Board of Directors 1.2.18 31.1.19 31.1.19 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC4135242018-01-31SC4135242019-01-31SC4135242018-02-012019-01-31SC4135242017-01-31SC4135242017-02-012018-01-31SC4135242018-01-31SC413524ns15:Scotland2018-02-012019-01-31SC413524ns14:PoundSterling2018-02-012019-01-31SC413524ns10:Director12018-02-012019-01-31SC413524ns10:PrivateLimitedCompanyLtd2018-02-012019-01-31SC413524ns10:SmallEntities2018-02-012019-01-31SC413524ns10:AuditExempt-NoAccountantsReport2018-02-012019-01-31SC413524ns10:SmallCompaniesRegimeForDirectorsReport2018-02-012019-01-31SC413524ns10:SmallCompaniesRegimeForAccounts2018-02-012019-01-31SC413524ns10:FullAccounts2018-02-012019-01-31SC413524ns10:OrdinaryShareClass12018-02-012019-01-31SC413524ns10:Director22018-02-012019-01-31SC413524ns10:RegisteredOffice2018-02-012019-01-31SC413524ns5:CurrentFinancialInstruments2019-01-31SC413524ns5:CurrentFinancialInstruments2018-01-31SC413524ns5:Non-currentFinancialInstruments2019-01-31SC413524ns5:Non-currentFinancialInstruments2018-01-31SC413524ns5:ShareCapital2019-01-31SC413524ns5:ShareCapital2018-01-31SC413524ns5:RetainedEarningsAccumulatedLosses2019-01-31SC413524ns5:RetainedEarningsAccumulatedLosses2018-01-31SC413524ns5:LandBuildingsns5:OwnedOrFreeholdAssets2018-02-012019-01-31SC413524ns5:PlantMachinery2018-02-012019-01-31SC413524ns5:FurnitureFittings2018-02-012019-01-31SC413524ns5:MotorVehicles2018-02-012019-01-31SC413524ns5:ComputerEquipment2018-02-012019-01-31SC413524ns5:LandBuildings2018-01-31SC413524ns5:PlantMachinery2018-01-31SC413524ns5:FurnitureFittings2018-01-31SC413524ns5:LandBuildings2018-02-012019-01-31SC413524ns5:LandBuildings2019-01-31SC413524ns5:PlantMachinery2019-01-31SC413524ns5:FurnitureFittings2019-01-31SC413524ns5:LandBuildings2018-01-31SC413524ns5:PlantMachinery2018-01-31SC413524ns5:FurnitureFittings2018-01-31SC413524ns5:MotorVehicles2018-01-31SC413524ns5:ComputerEquipment2018-01-31SC413524ns5:MotorVehicles2019-01-31SC413524ns5:ComputerEquipment2019-01-31SC413524ns5:MotorVehicles2018-01-31SC413524ns5:ComputerEquipment2018-01-31SC413524ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-01-31SC413524ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-02-012019-01-31SC413524ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2019-01-31SC413524ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-01-31SC413524ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-01-31SC413524ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-01-31SC413524ns5:DeferredTaxation2018-01-31SC413524ns5:DeferredTaxation2019-01-31SC413524ns10:OrdinaryShareClass12019-01-31SC413524ns5:RetainedEarningsAccumulatedLosses2018-01-31SC413524ns5:RetainedEarningsAccumulatedLosses2018-02-012019-01-31SC413524ns10:Director112018-01-31SC413524ns10:Director112017-01-31SC413524ns10:Director112018-02-012019-01-31SC413524ns10:Director112017-02-012018-01-31SC413524ns10:Director112019-01-31SC413524ns10:Director112018-01-31


REGISTERED NUMBER: SC413524 (Scotland)















Unaudited Financial Statements for the Year Ended 31 January 2019

for

Xs Transport Limited

Xs Transport Limited (Registered number: SC413524)






Contents of the Financial Statements
for the Year Ended 31 January 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Xs Transport Limited

Company Information
for the Year Ended 31 January 2019







DIRECTORS: A W Taylor
Ms L G Forsythe



REGISTERED OFFICE: Inchryra Road
Grangemouth
Stirlingshire
FK3 9XB



REGISTERED NUMBER: SC413524 (Scotland)



ACCOUNTANTS: Peter Deans Chartered Accountants
42 Stirling Street
Denny
Stirlingshire
FK6 6DJ



BANKERS: Bank Of Scotland
Unit 17 Tryst Road
Glasgow
G67 1JW

Xs Transport Limited (Registered number: SC413524)

Balance Sheet
31 January 2019

31.1.19 31.1.18
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 245,348 169,936

CURRENT ASSETS
Debtors 5 380,449 449,724
Cash at bank and in hand 323,995 360,276
704,444 810,000
CREDITORS
Amounts falling due within one year 6 429,651 517,070
NET CURRENT ASSETS 274,793 292,930
TOTAL ASSETS LESS CURRENT
LIABILITIES

520,141

462,866

CREDITORS
Amounts falling due after more than one year 7 (139,768 ) (104,386 )

PROVISIONS FOR LIABILITIES 9 (43,639 ) (31,673 )
NET ASSETS 336,734 326,807

CAPITAL AND RESERVES
Called up share capital 10 1 1
Retained earnings 11 336,733 326,806
SHAREHOLDERS' FUNDS 336,734 326,807

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 30 October 2019 and were signed on its behalf by:





A W Taylor - Director


Xs Transport Limited (Registered number: SC413524)

Notes to the Financial Statements
for the Year Ended 31 January 2019

1. STATUTORY INFORMATION

Xs Transport Limited is a private company, limited by shares , registered in Scotland. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 25% on cost
Fixtures and fittings - 33% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of
the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2018 - 20 ) .

Xs Transport Limited (Registered number: SC413524)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 February 2018 7,367 6,918 528
Additions - 2,080 -
At 31 January 2019 7,367 8,998 528
DEPRECIATION
At 1 February 2018 347 6,854 300
Charge for year 148 281 114
Eliminated on disposal - - -
At 31 January 2019 495 7,135 414
NET BOOK VALUE
At 31 January 2019 6,872 1,863 114
At 31 January 2018 7,020 64 228

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 February 2018 403,847 3,432 422,092
Additions 211,230 - 213,310
Disposals (80,350 ) - (80,350 )
At 31 January 2019 534,727 3,432 555,052
DEPRECIATION
At 1 February 2018 241,575 3,080 252,156
Charge for year 137,179 176 137,898
Eliminated on disposal (80,350 ) - (80,350 )
At 31 January 2019 298,404 3,256 309,704
NET BOOK VALUE
At 31 January 2019 236,323 176 245,348
At 31 January 2018 162,272 352 169,936

Xs Transport Limited (Registered number: SC413524)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 February 2018 100,750
Additions 211,230
At 31 January 2019 311,980
DEPRECIATION
At 1 February 2018 16,792
Charge for year 62,365
At 31 January 2019 79,157
NET BOOK VALUE
At 31 January 2019 232,823
At 31 January 2018 83,958

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.19 31.1.18
£    £   
Trade debtors 351,328 403,488
Other debtors 29,121 46,236
380,449 449,724

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.19 31.1.18
£    £   
Hire purchase contracts 119,669 75,866
Trade creditors 97,745 133,871
Taxation and social security 43,580 91,881
Other creditors 168,657 215,452
429,651 517,070

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.1.19 31.1.18
£    £   
Hire purchase contracts 139,768 104,386

8. SECURED DEBTS

The following secured debts are included within creditors:

31.1.19 31.1.18
£    £   
Amounts due to Factors 153,580 210,164

Lloyds TSB Commercial Finance Limited hold a bond and floating charge over the whole of the property of the
company. This was assigned on 4 May 2012.

Xs Transport Limited (Registered number: SC413524)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

9. PROVISIONS FOR LIABILITIES
31.1.19 31.1.18
£    £   
Deferred tax 43,639 31,673

Deferred
tax
£   
Balance at 1 February 2018 31,673
Accelerated capital allowances 11,966
Balance at 31 January 2019 43,639

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.1.19 31.1.18
value: £    £   
1 Ordinary £1 1 1

11. RESERVES
Retained
earnings
£   

At 1 February 2018 326,806
Profit for the year 60,387
Dividends (50,460 )
At 31 January 2019 336,733

12. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 January 2019 and
31 January 2018:

31.1.19 31.1.18
£    £   
A W Taylor
Balance outstanding at start of year 6,966 -
Amounts advanced 18,288 6,966
Amounts repaid (6,966 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 18,288 6,966

13. RELATED PARTY DISCLOSURES

Dividends paid during the year to the director in the amount of £50,460 (2017 - £37,750)

During the year the company incurred warehousing costs of £21,666.67 (2017:- £31.666.67) payable to XS
Warehousing Limited. XS Warehousing Limited is a company in which Mr Alan Taylor is sole director and
shareholder.

14. ULTIMATE CONTROLLING PARTY

The company was under the control of the sole director and shareholder, A Taylor, throughout the period.