MORTGAGE ANGELS (NI) LIMITED - Period Ending 2019-01-31

MORTGAGE ANGELS (NI) LIMITED - Period Ending 2019-01-31


MORTGAGE ANGELS (NI) LIMITED NI601751 false 2018-02-01 2019-01-31 2019-01-31 The principal activity of the company is to provide advice to clients regarding their mortgage and insurance needs. Digita Accounts Production Advanced 6.24.8820.0 Software true NI601751 2018-02-01 2019-01-31 NI601751 2019-01-31 NI601751 bus:OrdinaryShareClass1 2019-01-31 NI601751 core:RetainedEarningsAccumulatedLosses 2019-01-31 NI601751 core:ShareCapital 2019-01-31 NI601751 core:CurrentFinancialInstruments 2019-01-31 NI601751 core:CurrentFinancialInstruments core:WithinOneYear 2019-01-31 NI601751 core:Non-currentFinancialInstruments 2019-01-31 NI601751 core:Non-currentFinancialInstruments core:AfterOneYear 2019-01-31 NI601751 core:Goodwill 2019-01-31 NI601751 core:FurnitureFittingsToolsEquipment 2019-01-31 NI601751 core:LandBuildings 2019-01-31 NI601751 core:MotorVehicles 2019-01-31 NI601751 1 2019-01-31 NI601751 bus:SmallEntities 2018-02-01 2019-01-31 NI601751 bus:AuditExemptWithAccountantsReport 2018-02-01 2019-01-31 NI601751 bus:FullAccounts 2018-02-01 2019-01-31 NI601751 bus:SmallCompaniesRegimeForAccounts 2018-02-01 2019-01-31 NI601751 bus:RegisteredOffice 2018-02-01 2019-01-31 NI601751 bus:CompanySecretary1 2018-02-01 2019-01-31 NI601751 bus:Director1 2018-02-01 2019-01-31 NI601751 bus:OrdinaryShareClass1 2018-02-01 2019-01-31 NI601751 bus:PrivateLimitedCompanyLtd 2018-02-01 2019-01-31 NI601751 bus:Agent1 2018-02-01 2019-01-31 NI601751 core:Goodwill 2018-02-01 2019-01-31 NI601751 core:FurnitureFittings 2018-02-01 2019-01-31 NI601751 core:FurnitureFittingsToolsEquipment 2018-02-01 2019-01-31 NI601751 core:LandBuildings 2018-02-01 2019-01-31 NI601751 core:MotorVehicles 2018-02-01 2019-01-31 NI601751 1 2018-02-01 2019-01-31 NI601751 countries:NorthernIreland 2018-02-01 2019-01-31 NI601751 2018-01-31 NI601751 core:Goodwill 2018-01-31 NI601751 core:FurnitureFittingsToolsEquipment 2018-01-31 NI601751 core:LandBuildings 2018-01-31 NI601751 core:MotorVehicles 2018-01-31 NI601751 2017-02-01 2018-01-31 NI601751 2018-01-31 NI601751 bus:OrdinaryShareClass1 2018-01-31 NI601751 core:RetainedEarningsAccumulatedLosses 2018-01-31 NI601751 core:ShareCapital 2018-01-31 NI601751 core:CurrentFinancialInstruments 2018-01-31 NI601751 core:CurrentFinancialInstruments core:WithinOneYear 2018-01-31 NI601751 core:Non-currentFinancialInstruments 2018-01-31 NI601751 core:Non-currentFinancialInstruments core:AfterOneYear 2018-01-31 NI601751 core:FurnitureFittingsToolsEquipment 2018-01-31 NI601751 core:LandBuildings 2018-01-31 NI601751 core:MotorVehicles 2018-01-31 NI601751 1 2018-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI601751

MORTGAGE ANGELS (NI) LIMITED

trading as Mortgage Angels Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2019

Anne Douglas Ltd
2 Killyman Street
Moy
Co Tyrone
BT71 7SJ

 

MORTGAGE ANGELS (NI) LIMITED

trading as Mortgage Angels Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

MORTGAGE ANGELS (NI) LIMITED

trading as Mortgage Angels Limited

Company Information

Director

Mr Rodney McKirgan

Company secretary

Mrs Heidi McKirgan

Registered office

22 Northland Row
Dungannon
Co Tyrone
BT71 6AP

Solicitors

CT McAlpine
12 Northland Row
Dungannon
Co Tyrone
BT71 6AT

Bankers

Bank of Ireland
Scotch Street
Dungannon
Co Tyrone
BT70 1AR

Accountants

Anne Douglas Ltd
2 Killyman Street
Moy
Co Tyrone
BT71 7SJ

 

MORTGAGE ANGELS (NI) LIMITED

trading as Mortgage Angels Limited

(Registration number: NI601751)
Balance Sheet as at 31 January 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

5

317,418

314,929

Current assets

 

Debtors

6

22,329

1,000

Cash at bank and in hand

 

323,582

273,016

 

345,911

274,016

Creditors: Amounts falling due within one year

7

(92,052)

(106,694)

Net current assets

 

253,859

167,322

Total assets less current liabilities

 

571,277

482,251

Creditors: Amounts falling due after more than one year

7

(85,883)

(96,521)

Provisions for liabilities

(3,848)

(3,161)

Net assets

 

481,546

382,569

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

481,446

382,469

Total equity

 

481,546

382,569

For the financial year ending 31 January 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

MORTGAGE ANGELS (NI) LIMITED

trading as Mortgage Angels Limited

(Registration number: NI601751)
Balance Sheet as at 31 January 2019

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 28 October 2019
 

.........................................

Mr Rodney McKirgan
Director

 

MORTGAGE ANGELS (NI) LIMITED

trading as Mortgage Angels Limited

Notes to the Financial Statements for the Year Ended 31 January 2019

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
22 Northland Row
Dungannon
Co Tyrone
BT71 6AP
Northern Ireland

These financial statements were authorised for issue by the director on 28 October 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

MORTGAGE ANGELS (NI) LIMITED

trading as Mortgage Angels Limited

Notes to the Financial Statements for the Year Ended 31 January 2019

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

0% Straight Line

Furniture, fittings and equipment

25% Reducing Balance

Motor vehicles

25% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% Straight Line

 

MORTGAGE ANGELS (NI) LIMITED

trading as Mortgage Angels Limited

Notes to the Financial Statements for the Year Ended 31 January 2019

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

MORTGAGE ANGELS (NI) LIMITED

trading as Mortgage Angels Limited

Notes to the Financial Statements for the Year Ended 31 January 2019

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2018 - 6).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2018

127,730

127,730

At 31 January 2019

127,730

127,730

Amortisation

At 1 February 2018

127,730

127,730

At 31 January 2019

127,730

127,730

Carrying amount

At 31 January 2019

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2018 - £Nil).
 

 

MORTGAGE ANGELS (NI) LIMITED

trading as Mortgage Angels Limited

Notes to the Financial Statements for the Year Ended 31 January 2019

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2018

287,624

62,226

11,750

361,600

Additions

-

14,840

-

14,840

Disposals

-

(5,304)

-

(5,304)

At 31 January 2019

287,624

71,762

11,750

371,136

Depreciation

At 1 February 2018

1,613

42,120

2,938

46,671

Charge for the year

-

8,266

2,203

10,469

Eliminated on disposal

-

(3,422)

-

(3,422)

At 31 January 2019

1,613

46,964

5,141

53,718

Carrying amount

At 31 January 2019

286,011

24,798

6,609

317,418

At 31 January 2018

286,011

20,106

8,812

314,929

Included within the net book value of land and buildings above is £286,011 (2018 - £286,011) in respect of freehold land and buildings and £Nil (2018 - £Nil) in respect of long leasehold land and buildings.
 

6

Debtors

2019
£

2018
£

Other debtors

22,329

1,000

22,329

1,000

 

MORTGAGE ANGELS (NI) LIMITED

trading as Mortgage Angels Limited

Notes to the Financial Statements for the Year Ended 31 January 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

9

14,485

14,484

Trade creditors

 

1,455

-

Taxation and social security

 

2,657

1,858

Accruals and deferred income

 

30,651

45,325

Other creditors

 

42,804

45,027

 

92,052

106,694

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

85,883

96,521

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary share class 1 of £1 each

100

100

100

100

         

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

85,883

96,521

 

MORTGAGE ANGELS (NI) LIMITED

trading as Mortgage Angels Limited

Notes to the Financial Statements for the Year Ended 31 January 2019

2019
£

2018
£

Current loans and borrowings

Bank borrowings

14,485

14,484

Bank borrowings

Bank of Ireland Essentials for Business Loan is denominated in Sterling with a nominal interest rate of 3.5%, and the final instalment is due on 12 January 2027. The carrying amount at year end is £100,367 (2018 - £111,005).

The above bank loan is secured by a legal mortgage over the company property at 22 Northland Row, Dungannon together with a letter of guarantee from Mr Rodney & Mrs Heidi McKirgan in the sum of £169,000 supported by the assignment to the bank of life policy on the lives of Mr & Mrs McKirgan.

10

Dividends

 

2019

2018

 

£

£

Interim dividend of £650.00 (2018 - £660.00) per ordinary share

65,000

66,000

     

11

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2019
£

2018
£

Remuneration

8,316

8,119