MOBILE112 LTD Accounts filed on 31-07-2014

MOBILE112 LTD Accounts filed on 31-07-2014


false true true false 2013-08-01 2014-07-31 2014-07-31 true 07710878 2013-08-01 2014-07-31 07710878 2012-08-01 2013-07-31 07710878 2014-07-31 07710878 2013-07-31 07710878 2013-07-31 07710878 2012-07-31 07710878 uk-bus:Director1 2013-08-01 2014-07-31 07710878 uk-bus:Director1 2013-08-01 07710878 uk-bus:Director1 2014-07-31 07710878 uk-bus:Director2 2013-08-01 2014-07-31 07710878 uk-bus:Director2 2013-08-01 07710878 uk-bus:Director2 2014-07-31 07710878 uk-bus:Director3 2013-08-01 2014-07-31 07710878 uk-bus:Director3 2013-08-01 07710878 uk-bus:Director3 2014-07-31 07710878 uk-bus:CompanySecretary 2013-08-01 2014-07-31 07710878 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-08-01 2014-07-31 07710878 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2012-08-01 2013-07-31 07710878 uk-gaap:LeasedTangibleFixedAssets 2013-08-01 2014-07-31 07710878 uk-gaap:LeasedTangibleFixedAssets 2012-08-01 2013-07-31 07710878 uk-gaap:NetGoodwill 2013-08-01 2014-07-31 07710878 uk-gaap:NetGoodwill 2012-08-01 2013-07-31 07710878 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-08-01 2014-07-31 07710878 uk-gaap:IntangibleAssetsOtherThanGoodwill 2012-08-01 2013-07-31 07710878 uk-bus:AllEntityOfficers 2013-08-01 2014-07-31 07710878 uk-bus:AllEntityOfficers 2012-08-01 2013-07-31 07710878 uk-bus:AllOrdinaryShares 2013-08-01 2014-07-31 07710878 uk-bus:AllOrdinaryShares 2014-07-31 07710878 uk-bus:AllOrdinaryShares 2012-08-01 2013-07-31 07710878 uk-bus:AllOrdinaryShares 2013-07-31 07710878 uk-bus:AllPreferenceShares 2013-08-01 2014-07-31 07710878 uk-bus:AllPreferenceShares 2014-07-31 07710878 uk-bus:AllPreferenceShares 2012-08-01 2013-07-31 07710878 uk-bus:AllPreferenceShares 2013-07-31 07710878 uk-gaap:NetGoodwill 2014-07-31 07710878 uk-gaap:NetGoodwill 2013-07-31 07710878 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-07-31 07710878 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-07-31 07710878 uk-gaap:LandBuildings 2014-07-31 07710878 uk-gaap:LandBuildings 2013-08-01 2014-07-31 07710878 uk-gaap:LandBuildings 2013-07-31 07710878 uk-gaap:PlantMachinery 2014-07-31 07710878 uk-gaap:PlantMachinery 2013-08-01 2014-07-31 07710878 uk-gaap:PlantMachinery 2013-07-31 07710878 uk-gaap:FixturesFittings 2014-07-31 07710878 uk-gaap:FixturesFittings 2013-08-01 2014-07-31 07710878 uk-gaap:FixturesFittings 2013-07-31 07710878 uk-gaap:MotorVehicles 2014-07-31 07710878 uk-gaap:MotorVehicles 2013-08-01 2014-07-31 07710878 uk-gaap:MotorVehicles 2013-07-31 07710878 uk-gaap:OfficeEquipment 2014-07-31 07710878 uk-gaap:OfficeEquipment 2013-08-01 2014-07-31 07710878 uk-gaap:OfficeEquipment 2013-07-31 07710878 uk-bus:RegisteredOffice 2013-08-01 2014-07-31 07710878 uk-gaap:WithinOneYear 2014-07-31 07710878 uk-gaap:WithinOneYear 2013-07-31 07710878 uk-gaap:AfterOneYear 2014-07-31 07710878 uk-gaap:AfterOneYear 2013-07-31 07710878 uk-gaap:BetweenOneFiveYears 2014-07-31 07710878 uk-gaap:BetweenOneFiveYears 2013-07-31 07710878 uk-gaap:MoreThanFiveYears 2014-07-31 07710878 uk-gaap:MoreThanFiveYears 2013-07-31 iso4217:GBP xbrli:pure xbrli:shares

MOBILE112 LTD




Company Registration Number:
07710878 (England and Wales)



Abbreviated (Unaudited) Accounts



Period of accounts


Start date: 01st August 2013

End date: 31st July 2014

SUBMITTED

MOBILE112 LTD

Company Information
for the Period Ended
31st July 2014




Director: Graham David Bostock
Flemming Dan Ast
Rene Simon
Registered office: Hillcrest West Lane
East Grinstead
West Sussex
RH19 4HH
Company Registration Number: 07710878 (England and Wales)

MOBILE112 LTD

Abbreviated Balance sheet
As at 31st July 2014

Notes 2014
£
2013
£
Fixed assets
Tangible assets: 2 47,859 37,313
Total fixed assets: 47,859 37,313
Current assets
Debtors: 3 875 362
Cash at bank and in hand: 6,729 8,969
Total current assets: 7,604 9,331
Creditors
Creditors: amounts falling due within one year 4 480 935
Net current assets (liabilities): 7,124 8,396
Total assets less current liabilities: 54,983 45,709
Creditors: amounts falling due after more than one year: 5 12,000 10,000
Total net assets (liabilities): 42,983 35,709

The notes form part of these financial statements

MOBILE112 LTD

Abbreviated Balance sheet
As at 31st July 2014
continued

Notes 2014
£
2013
£
Capital and reserves
Called up share capital: 7 29,299 29,299
Profit and Loss account: 13,684 6,410
Total shareholders funds: 42,983 35,709

For the year ending 31 July 2014 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors on 03 March 2015

SIGNED ON BEHALF OF THE BOARD BY:

Name: Graham David Bostock
Status: Director

The notes form part of these financial statements

MOBILE112 LTD

Notes to the Abbreviated Accounts
for the Period Ended
31st July 2014

  • 1. Accounting policies

    Basis of measurement and preparation of accounts

    The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective April 2008)

    Turnover policy

    The turnover shown in the profit and loss account represents revenue earned during the period, exclusive of VAT

    Tangible fixed assets depreciation policy

    Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life. Land & Buildings 0% on cost per annum, Plant & Equipment 10% on cost per annum, Fixtures & Fittings 20% on cost per annum, Office Equipment (primarily computer software) 0% on cost per annum, Motor Vehicles 25% on cost per annum.

    Intangible fixed assets amortisation policy

    Intangible fixed assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight basis over their estimated useful economic lives, not to exceed twenty years. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.

    Valuation information and policy

    Stocks and work -in-progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

    Other accounting policies

    Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability. Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease. Research and Development Expenditure on research and development is written off in the year in which it is incurred.

MOBILE112 LTD

Notes to the Abbreviated Accounts
for the Period Ended
31st July 2014

  • 2. Tangible assets

    Total
    Cost £
    At 01st August 2013: 37,313
    Additions: 10,546
    At 31st July 2014: 47,859
    Net book value
    At 31st July 2014: 47,859
    At 31st July 2013: 37,313

    On 19th March 2012, mobile112 Ltd purchased the source code and Intellectual Property Rights of mobile112 software from the developers, Bostock Software Development & Consultancy Ltd for the sum of £20,000. This software will be maintained by mobile112 Ltd, and has not been depreciated as we believe it retains its original value. In the current year the task of porting this software for its use on Apple devices continued as well as general enhancements to the Android version of the software. Again this is not depreciated as we believe its value will exceed the development cost incurred.

MOBILE112 LTD

Notes to the Abbreviated Accounts
for the Period Ended
31st July 2014

  • 3. Debtors

    2014
    £
    2013
    £
    Trade debtors: 776 263
    Other debtors: 99 99
    Total: 875 362

    The total value of Long Term Debtors (in other debtors noted above) falling due in more than one year is £99.00

MOBILE112 LTD

Notes to the Abbreviated Accounts
for the Period Ended
31st July 2014

  • 4. Creditors: amounts falling due within one year

    2014
    £
    2013
    £
    Trade creditors: 480 935
    Total: 480 935

MOBILE112 LTD

Notes to the Abbreviated Accounts
for the Period Ended
31st July 2014

  • 5. Creditors: amounts falling due after more than one year

    2014
    £
    2013
    £
    Other creditors: 12,000 10,000
    Total: 12,000 10,000

MOBILE112 LTD

Notes to the Abbreviated Accounts
for the Period Ended
31st July 2014

  • 7. Called up share capital

    Allotted, called up and paid

    Previous period 2013
    Class Number of shares Nominal value per share Total
    Ordinary shares: 173 169.36
    169.36
    29,299
    Total share capital: 29,299
    Current period 2014
    Class Number of shares Nominal value per share Total
    Ordinary shares: 173 169.36
    169.36
    29,299
    Total share capital: 29,299

    Actual total share capital is 29,300