HARMONY_BRIDGE_LIMITED - Accounts


Company Registration No. 10633578 (England and Wales)
HARMONY BRIDGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
HARMONY BRIDGE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HARMONY BRIDGE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,306,878
1,230,222
Investments
4
2
-
2,306,880
1,230,222
Current assets
Stocks
5
13,767,868
7,858,300
Debtors
6
62,251
378,702
Cash at bank and in hand
21,493
189,447
13,851,612
8,426,449
Creditors: amounts falling due within one year
7
(16,092,606)
(9,607,024)
Net current liabilities
(2,240,994)
(1,180,575)
Total assets less current liabilities
65,886
49,647
Capital and reserves
Called up share capital
8
100
100
Share premium account
49,995
49,995
Profit and loss reserves
15,791
(448)
Total equity
65,886
49,647

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HARMONY BRIDGE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019
31 March 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 1 October 2019 and are signed on its behalf by:
Mr G S Downes
Director
Company Registration No. 10633578
HARMONY BRIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

Harmony Bridge Limited is a private company, limited by shares and incorporated in England and Wales. The registered office is Estate Office, The Priory Estate, Nun Monkton, York, North Yorkshire, YO26 8ES.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. This is the second period of a significant property project, which, to the balance sheet date, has been predominantly financed by one of the director/shareholders and is therefore reliant on such support continuing for the duration of the project. During the year a substantial bank loan facility was arranged, some of which has been utilised since the balance sheet date. The directors are confident that such support will continue for at least the next twelve months from the date that these financial statements are approved.

1.3
Reporting period

The company was incorporated on 22 February 2017, therefore the comparatives in these financial statements are for the period from that date until 31 March 2018.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for properties and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of properties will be recognised when the significant risks and rewards of ownership of the properties have passed to the buyer (usually on legal completion of the property sale).

Revenue from contracts for the provision of services (including property leases, service charges and similar income) is recognised by reference to the period to which the income relates and is therefore accrued or deferred, as required.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and assets in the course of construction are not depreciated.

HARMONY BRIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks represent property being re-developed for re-sale and is stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials, construction costs and related fees and expenses that have been incurred in bringing the stocks to their present location and condition together with interest charged on the related borrowings to finance the project.

HARMONY BRIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less and bank current account positive balances.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

HARMONY BRIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 (2018 - 0).

3
Tangible fixed assets
Land and buildings
£
Cost
At 1 April 2018
1,230,222
Additions
1,076,656
At 31 March 2019
2,306,878
Depreciation and impairment
At 1 April 2018 and 31 March 2019
-
Carrying amount
At 31 March 2019
2,306,878
At 31 March 2018
1,230,222

All of the above land and buildings relate to assets in the course of construction/re-development.

 

During the year £112,589 (2018: £49,293) of interest costs and bank finance fees, directly attributable to the financing of freehold property developments, were capitalised at the actual cost of the related borrowings or facilities. The total capitalised interest and such fees at 31 March 2019 was £161,882 (2018: £49,293).

4
Fixed asset investments
2019
2018
£
£
Investments
2
-
HARMONY BRIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
4
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2018
-
Additions
2
At 31 March 2019
2
Carrying amount
At 31 March 2019
2
At 31 March 2018
-
5
Stocks
2019
2018
£
£
Stocks
13,767,868
7,858,300

During the year £757,234 (2018: £314,870) of interest costs and bank finance fees, directly attributable to the financing of freehold property developments, were added to stock values, at the actual cost of the related borrowings and facilities. The total interest and such fees included in stocks at 31 March 2019 was £1,072,104 (2018: £314,870).

6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
3,286
3,850
Amounts owed by group undertakings
118
-
Other debtors
58,847
374,852
62,251
378,702
HARMONY BRIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 8 -
7
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
1,068,540
660,060
Other creditors
15,024,066
8,946,964
16,092,606
9,607,024

Other creditors include £14,219,321 (2018: £8,649,327) owing to R D Harpin (a director/shareholder of this company) which was secured by a fixed charge over the freehold property of this company and a fixed and floating charge over the whole and any part of the property assets and undertaking of the company.

8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
95 Ordinary of £1 each
95
95
5 Ordinary A of £1 each
5
5
100
100
9
Capital commitments

At the year-end, the company had amounts contracted for, but not provided in the financial statements, totalling £12.7m. This is for a property development project of which 87% will be allocated to stock/work-in-progress, as a trading asset, and 13% will be allocated to tangible fixed assets, being the construction of an investment property. This project will be further funded by a bank loan facility of £14.45m, which existed at the balance sheet date.

2019-03-312018-04-01false24 October 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr R D HarpinMr G S Downes106335782018-04-012019-03-31106335782019-03-31106335782018-03-3110633578core:LandBuildings2019-03-3110633578core:LandBuildings2018-03-3110633578core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3110633578core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3110633578core:CurrentFinancialInstruments2019-03-3110633578core:CurrentFinancialInstruments2018-03-3110633578core:ShareCapital2019-03-3110633578core:ShareCapital2018-03-3110633578core:SharePremium2019-03-3110633578core:SharePremium2018-03-3110633578core:RetainedEarningsAccumulatedLosses2019-03-3110633578core:RetainedEarningsAccumulatedLosses2018-03-3110633578core:ShareCapitalOrdinaryShares2019-03-3110633578core:ShareCapitalOrdinaryShares2018-03-3110633578bus:Director22018-04-012019-03-3110633578core:LandBuildings2018-03-3110633578core:LandBuildings2018-04-012019-03-3110633578core:WithinOneYear2019-03-3110633578core:WithinOneYear2018-03-3110633578bus:PrivateLimitedCompanyLtd2018-04-012019-03-3110633578bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3110633578bus:FRS1022018-04-012019-03-3110633578bus:AuditExemptWithAccountantsReport2018-04-012019-03-3110633578bus:Director12018-04-012019-03-3110633578bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP