Brauer Limited - Limited company - abbreviated - 11.0.0

Brauer Limited - Limited company - abbreviated - 11.0.0


05980295 1.7.13 30.6.14 30.6.14 Company accounts Private Limited Company FY true false true false true false false Ordinary Shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure059802952013-06-30059802952014-06-30059802952013-07-012014-06-30059802952012-06-30059802952012-07-012013-06-30059802952013-06-3005980295ns12:England2013-07-012014-06-3005980295ns14:PoundSterling2013-07-012014-06-3005980295ns7:Director12013-07-012014-06-3005980295ns7:OrdinaryShareClass12013-07-012014-06-3005980295ns7:CompanySecretary2013-07-012014-06-3005980295ns7:RegisteredOffice2013-07-012014-06-3005980295ns7:EntityAccountantsOrAuditors2013-07-012014-06-3005980295ns5:NetGoodwill2013-07-012014-06-3005980295ns5:PlantMachinery2013-07-012014-06-3005980295ns5:MotorVehicles2013-07-012014-06-3005980295ns7:OrdinaryShareClass12014-06-3005980295ns7:OrdinaryShareClass12013-06-30
REGISTERED NUMBER: 05980295 (England and Wales)











Abbreviated Unaudited Accounts

for the Year Ended 30 June 2014

for

Brauer Limited

Brauer Limited (Registered number: 05980295)






Contents of the Abbreviated Accounts
for the Year Ended 30 June 2014




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

Report of the Accountants 7

Brauer Limited

Company Information
for the Year Ended 30 June 2014







DIRECTOR: A Taylor





SECRETARY: Mr I G Windmill





REGISTERED OFFICE: Dawson Road
Mount Farm Estate
Milton keynes
Buckinghamshire
MK1 1JP





REGISTERED NUMBER: 05980295 (England and Wales)





ACCOUNTANTS: Michael J. Emery & Co Limited
Chartered Accountants
22 St John Street
Newport Pagnell
Buckinghamshire
MK16 8HJ

Brauer Limited (Registered number: 05980295)

Abbreviated Balance Sheet
30 June 2014

30.6.14 30.6.13
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 - -
Tangible assets 3 76,107 68,183
76,107 68,183

CURRENT ASSETS
Stocks 41,168 25,214
Debtors 1,383,250 1,057,121
Cash at bank and in hand 89,818 43,958
1,514,236 1,126,293
CREDITORS
Amounts falling due within one year 4 824,408 850,483
NET CURRENT ASSETS 689,828 275,810
TOTAL ASSETS LESS CURRENT
LIABILITIES

765,935

343,993

CREDITORS
Amounts falling due after more than one
year

4

26,592

12,884
NET ASSETS 739,343 331,109

CAPITAL AND RESERVES
Called up share capital 5 100 100
Profit and loss account 739,243 331,009
SHAREHOLDERS' FUNDS 739,343 331,109

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2014.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2014 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Brauer Limited (Registered number: 05980295)

Abbreviated Balance Sheet - continued
30 June 2014


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the director on 2 March 2015 and were signed by:





A Taylor - Director


Brauer Limited (Registered number: 05980295)

Notes to the Abbreviated Accounts
for the Year Ended 30 June 2014

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax, adjusted for work in progress
partially completed at selling price.

Goodwill
Negative goodwill was acquired on the acquisition of trade assets. This has been recognised in the profit and
loss account in the periods where the assets are used by the business or written off.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and machinery - 25% on cost
Motor vehicles - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange
ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating
result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance
leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to the profit and loss account in the period to which they relate.

Factoring
The company operates a trade debtor factoring arrangement whereby up to 80% of the company's approved
trade debtor balances are collected under a recourse debt factoring agreement.

Brauer Limited (Registered number: 05980295)

Notes to the Abbreviated Accounts - continued
for the Year Ended 30 June 2014

2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1 July 2013
and 30 June 2014 (287,873 )
AMORTISATION
At 1 July 2013
and 30 June 2014 (287,873 )
NET BOOK VALUE

At 30 June 2014 -
At 30 June 2013 -

3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 July 2013 204,972
Additions 44,431
Disposals (8,000 )
At 30 June 2014 241,403
DEPRECIATION
At 1 July 2013 136,789
Charge for year 36,507
Eliminated on disposal (8,000 )
At 30 June 2014 165,296
NET BOOK VALUE
At 30 June 2014 76,107
At 30 June 2013 68,183

4. CREDITORS

Creditors include an amount of £ 359,897 (30.6.13 - £ 401,694 ) for which security has been given.

5. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.14 30.6.13
value: £    £   
100 Ordinary Shares £1 100 100

6. ULTIMATE PARENT COMPANY

The ultimate parent company is Adroit Holdings Limited. A company incorporated in England.

Brauer Limited (Registered number: 05980295)

Notes to the Abbreviated Accounts - continued
for the Year Ended 30 June 2014

7. RELATED PARTY DISCLOSURES

Adroit Holdings Limited

A company which is controlled by Mr J Horsler


During the year purchases, equipment rental and management charges from Adroit Holdings Limited totalled
£333,000 (2013 £555,431).
Brauer also purchased equipment totalling £450 (2013 £Nil) during the year.

Adroit Consultation limited

A company which is controlled by Mr J Horsler


During the year management charges were paid to Adroit Consultation Limited of £490,000 (2013 £Nil).
Management charges invoiced by Brauer Limited totalled £430,000 (2013 £Nil).

30.6.14 30.6.13
£    £   
Amount due from related party at the balance sheet date 240,000 312,000

Adroit Consultation 1 Limited

A company which is controlled by Mr J Horsler


Management charge paid to Adroit Consultation 1 Limited totalled £80,000 (2013 £Nil) during the year.
Management charges received from Adroit Consultation 1 Limited totalled £80,000 (2013 £Nil) during the
year.

Adroit Consultation 2 Limited

A company which is controlled by Mr J Horsler


Management charges paid to Adroit Consultation 2 Limited totalled £430,000 (2013 Nil). Management
charges received from Adroit Consultation 2 Limited totalled £830,000 (2013 £Nil).

30.6.14 30.6.13
£    £   
Amount due from related party at the balance sheet date 480,000 -

8. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr J Horsler by virtue of his share ownership in the company Adroit Holdings Limited.

Brauer Limited

Report of the Accountants to the Director of
Brauer Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual
unaudited financial statements, from which the unaudited abbreviated accounts (set out on pages two to six)
have been prepared.

As described on the balance sheet you are responsible for the preparation of the financial statements for the year ended
30 June 2014 set out on pages three to eleven and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to
fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






Michael J. Emery & Co Limited
Chartered Accountants
22 St John Street
Newport Pagnell
Buckinghamshire
MK16 8HJ


Date: .............................................