PMSI Consulting Ltd - Period Ending 2018-12-31

PMSI Consulting Ltd - Period Ending 2018-12-31


PMSI Consulting Ltd 08178097 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is Management consultants Digita Accounts Production Advanced 6.24.8820.0 Software true true 08178097 2018-01-01 2018-12-31 08178097 2018-12-31 08178097 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-12-31 08178097 core:RetainedEarningsAccumulatedLosses 2018-12-31 08178097 core:ShareCapital 2018-12-31 08178097 core:CurrentFinancialInstruments 2018-12-31 08178097 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 08178097 core:FurnitureFittingsToolsEquipment 2018-12-31 08178097 core:OtherPropertyPlantEquipment 2018-12-31 08178097 core:ParentEntities 2018-12-31 08178097 bus:SmallEntities 2018-01-01 2018-12-31 08178097 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 08178097 bus:FullAccounts 2018-01-01 2018-12-31 08178097 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 08178097 bus:RegisteredOffice 2018-01-01 2018-12-31 08178097 bus:Director1 2018-01-01 2018-12-31 08178097 bus:Director2 2018-01-01 2018-12-31 08178097 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-01-01 2018-12-31 08178097 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 08178097 core:ComputerEquipment 2018-01-01 2018-12-31 08178097 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 08178097 core:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 08178097 core:OtherRelatedParties 2018-01-01 2018-12-31 08178097 core:OtherRelatedParties core:RenderingOrReceivingServices 2018-01-01 2018-12-31 08178097 core:ParentEntities 2018-01-01 2018-12-31 08178097 1 2018-01-01 2018-12-31 08178097 countries:AllCountries 2018-01-01 2018-12-31 08178097 2017-12-31 08178097 core:FurnitureFittingsToolsEquipment 2017-12-31 08178097 core:OtherPropertyPlantEquipment 2017-12-31 08178097 core:ParentEntities 2017-12-31 08178097 2017-01-01 2017-12-31 08178097 2017-12-31 08178097 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2017-12-31 08178097 core:RetainedEarningsAccumulatedLosses 2017-12-31 08178097 core:ShareCapital 2017-12-31 08178097 core:CurrentFinancialInstruments 2017-12-31 08178097 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 08178097 core:FurnitureFittingsToolsEquipment 2017-12-31 08178097 core:OtherPropertyPlantEquipment 2017-12-31 08178097 core:OtherRelatedParties 2017-12-31 08178097 core:ParentEntities 2017-12-31 08178097 core:OtherRelatedParties 2017-01-01 2017-12-31 08178097 core:OtherRelatedParties core:RenderingOrReceivingServices 2017-01-01 2017-12-31 08178097 core:ParentEntities 2017-01-01 2017-12-31 08178097 core:OtherRelatedParties 2016-12-31 08178097 core:ParentEntities 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08178097

PMSI Consulting Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

Pace Accountancy Ltd
3 The Retreat
Glebe Lane
Abberton
Colchester
Essex
CO5 7NW

 

PMSI Consulting Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

PMSI Consulting Ltd

Company Information

Directors

Mr Patrick Charles Mosimann

Mr Steven Mark Whant

Registered office

55-56 RUSSELL SQUARE
LONDON
WC1B 4HP

Accountants

Pace Accountancy Ltd
3 The Retreat
Glebe Lane
Abberton
Colchester
Essex
CO5 7NW

 

PMSI Consulting Ltd

(Registration number: 08178097)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

844

1,125

Current assets

 

Debtors

5

732,988

623,694

Cash at bank and in hand

 

27,354

62,518

 

760,342

686,212

Creditors: Amounts falling due within one year

6

(1,161,465)

(1,066,613)

Net current liabilities

 

(401,123)

(380,401)

Net liabilities

 

(400,279)

(379,276)

Capital and reserves

 

Called up share capital

7

1

1

Profit and loss account

(400,280)

(379,277)

Total equity

 

(400,279)

(379,276)

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 8 February 2019 and signed on its behalf by:
 

.........................................

Mr Steven Mark Whant
Director

 

PMSI Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
55-56 RUSSELL SQUARE
LONDON
WC1B 4HP
England

These financial statements were authorised for issue by the Board on 8 February 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

PMSI Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

1/3 straight line

Fixtures and fittings

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

PMSI Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 19 (2017 - 18).

 

PMSI Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2018

4,740

8,503

13,243

At 31 December 2018

4,740

8,503

13,243

Depreciation

At 1 January 2018

3,615

8,503

12,118

Charge for the year

281

-

281

At 31 December 2018

3,896

8,503

12,399

Carrying amount

At 31 December 2018

844

-

844

At 31 December 2017

1,125

-

1,125

5

Debtors

2018
£

2017
£

Trade debtors

514,139

424,403

Prepayments

20,010

20,008

Other debtors

198,839

179,283

732,988

623,694

6

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

29,895

80,450

Trade creditors

 

178,521

143,474

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

442,097

468,342

Taxation and social security

 

62,279

62,238

Accruals and deferred income

 

436,958

302,625

Other creditors

 

11,715

9,484

 

1,161,465

1,066,613

 

PMSI Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary share of £1 of £1 each

1

1

1

1

         

8

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Other borrowings

29,895

80,450

9

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

274,667

281,100

Summary of transactions with parent

PMSI UK Limited
 Loans from parent company
 Repayable on demand
 

Summary of transactions with other related parties

PMSI Strategy LLP - directors represent 50% of partnership
Business Intelligence International, Inc - fellow subsidiary of PMSI UK Ltd

 Loans-interest free and repayable on demand
Services - management and consultancy services and office facilities on normal trade terms

 

Income and receivables from related parties

2018

Other related parties
£

Receipt of services

829,834

 

PMSI Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

2017

Other related parties
£

Receipt of services

492,274

Loans from related parties

2018

Parent
£

At start of period

468,342

Advanced

7,193

Repaid

(33,438)

At end of period

442,097

2017

Parent
£

Other related parties
£

At start of period

355,182

25,438

Advanced

146,637

75,000

Repaid

(33,477)

(100,438)

At end of period

468,342

-

10

Parent and ultimate parent undertaking

The company's immediate parent is PMSI UK Ltd, incorporated in England.

 The most senior parent entity producing publicly available financial statements is PMSI UK Ltd. These financial statements are available upon request from 55-56 Russell Square, London WC1B 4HP