P R Marriott Drilling Limited - Limited company accounts 18.2

P R Marriott Drilling Limited - Limited company accounts 18.2


IRIS Accounts Production v19.2.0.596 02592487 Board of Directors 31.12.18 1.1.18 31.12.18 31.12.18 true true false true true false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure025924872017-12-31025924872018-12-31025924872018-01-012018-12-31025924872016-12-31025924872017-01-012017-12-31025924872017-12-3102592487ns15:EnglandWales2018-01-012018-12-3102592487ns14:PoundSterling2018-01-012018-12-3102592487ns10:Director12018-01-012018-12-3102592487ns10:Consolidated2018-12-3102592487ns10:ConsolidatedGroupCompanyAccounts2018-01-012018-12-3102592487ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3102592487ns10:Consolidatedns10:FRS1022018-01-012018-12-3102592487ns10:Consolidatedns10:Audited2018-01-012018-12-3102592487ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2018-01-012018-12-3102592487ns10:LargeMedium-sizedCompaniesRegimeForAccounts2018-01-012018-12-3102592487ns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2018-01-012018-12-3102592487ns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForAccounts2018-01-012018-12-3102592487ns10:FullAccounts2018-01-012018-12-3102592487ns5:Subsidiary12018-01-012018-12-3102592487ns10:OrdinaryShareClass12018-01-012018-12-3102592487ns10:Consolidated2018-01-012018-12-3102592487ns10:Director22018-01-012018-12-3102592487ns10:CompanySecretary12018-01-012018-12-3102592487ns10:RegisteredOffice2018-01-012018-12-3102592487ns10:Consolidated2017-01-012017-12-3102592487ns5:CurrentFinancialInstruments2018-12-3102592487ns5:CurrentFinancialInstruments2017-12-3102592487ns5:Non-currentFinancialInstruments2018-12-3102592487ns5:Non-currentFinancialInstruments2017-12-3102592487ns5:ShareCapital2018-12-3102592487ns5:ShareCapital2017-12-3102592487ns5:RevaluationReserve2018-12-3102592487ns5:RevaluationReserve2017-12-3102592487ns5:CapitalRedemptionReserve2018-12-3102592487ns5:CapitalRedemptionReserve2017-12-3102592487ns5:RetainedEarningsAccumulatedLosses2018-12-3102592487ns5:RetainedEarningsAccumulatedLosses2017-12-3102592487ns5:ShareCapital2016-12-3102592487ns5:RetainedEarningsAccumulatedLosses2016-12-3102592487ns5:RevaluationReserve2016-12-3102592487ns5:CapitalRedemptionReserve2016-12-3102592487ns5:RevaluationReserve2017-01-012017-12-3102592487ns5:CapitalRedemptionReserve2017-01-012017-12-3102592487ns5:RetainedEarningsAccumulatedLosses2017-01-012017-12-3102592487ns5:RevaluationReserve2018-01-012018-12-3102592487ns5:CapitalRedemptionReserve2018-01-012018-12-3102592487ns5:RetainedEarningsAccumulatedLosses2018-01-012018-12-310259248712018-01-012018-12-3102592487ns5:LeaseholdImprovements2018-01-012018-12-3102592487ns5:PlantMachinery2018-01-012018-12-3102592487ns5:FurnitureFittings2018-01-012018-12-3102592487ns5:MotorVehicles2018-01-012018-12-3102592487ns5:ComputerEquipment2018-01-012018-12-3102592487ns15:UnitedKingdom2018-01-012018-12-3102592487ns15:UnitedKingdom2017-01-012017-12-3102592487ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2018-01-012018-12-3102592487ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2017-01-012017-12-3102592487ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2018-01-012018-12-3102592487ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2017-01-012017-12-3102592487ns5:OwnedAssets2018-01-012018-12-3102592487ns5:OwnedAssets2017-01-012017-12-3102592487ns5:LeasedAssets2018-01-012018-12-3102592487ns5:LeasedAssets2017-01-012017-12-310259248712018-01-012018-12-310259248712017-01-012017-12-3102592487112018-01-012018-12-3102592487112017-01-012017-12-3102592487ns5:HirePurchaseContracts2018-01-012018-12-3102592487ns5:HirePurchaseContracts2017-01-012017-12-3102592487142018-01-012018-12-3102592487142017-01-012017-12-310259248722018-01-012018-12-310259248742018-01-012018-12-310259248722017-01-012017-12-310259248732017-01-012017-12-3102592487ns5:LeasedAssetsHeldAsLesseens5:LeaseholdImprovements2017-12-3102592487ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3102592487ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-3102592487ns5:LeasedAssetsHeldAsLessee2017-12-3102592487ns5:LeasedAssetsHeldAsLesseens5:LeaseholdImprovements2018-01-012018-12-3102592487ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-012018-12-3102592487ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-01-012018-12-3102592487ns5:LeasedAssetsHeldAsLessee2018-01-012018-12-3102592487ns5:LeasedAssetsHeldAsLesseens5:LeaseholdImprovements2018-12-3102592487ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-12-3102592487ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-12-3102592487ns5:LeasedAssetsHeldAsLessee2018-12-3102592487ns5:LeasedAssetsHeldAsLesseens5:LeaseholdImprovements2017-12-3102592487ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3102592487ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-3102592487ns5:LeasedAssetsHeldAsLessee2017-12-3102592487ns5:CostValuation2017-12-31025924871ns5:Subsidiary12018-01-012018-12-3102592487ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3102592487ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3102592487ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-12-3102592487ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-12-3102592487ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-12-3102592487ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-12-3102592487ns5:HirePurchaseContracts2018-12-3102592487ns5:HirePurchaseContracts2017-12-3102592487ns5:AcceleratedTaxDepreciationDeferredTax2018-12-3102592487ns5:AcceleratedTaxDepreciationDeferredTax2017-12-3102592487ns5:DeferredTaxation2017-12-3102592487ns5:OtherProvisionsContingentLiabilities2017-12-3102592487ns5:DeferredTaxation2018-01-012018-12-3102592487ns5:OtherProvisionsContingentLiabilities2018-01-012018-12-3102592487ns5:DeferredTaxation2018-12-3102592487ns5:OtherProvisionsContingentLiabilities2018-12-3102592487ns10:OrdinaryShareClass12018-12-31


REGISTERED NUMBER: 02592487 (England and Wales)















GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2018

FOR

P R MARRIOTT DRILLING LIMITED

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


P R MARRIOTT DRILLING LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2018







DIRECTORS: A J Beswick
J W Hobday





SECRETARY: D I Jones





REGISTERED OFFICE: Springwater House
Pilsley Road
Danesmoor
Chesterfield
Derbyshire
S45 9BQ





REGISTERED NUMBER: 02592487 (England and Wales)





AUDITORS: Hollis and Co Limited
Chartered Accountants
Statutory Auditor
35 Wilkinson Street
Sheffield
South Yorkshire
S10 2GB

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2018

The directors present their strategic report of the company and the group for the year ended 31 December 2018.

REVIEW OF BUSINESS
During 2018 the activity remained at its subdued levels, with no major overseas contracts operating. However, a number
of significant overseas contract were won by the Marriott Drilling Group during the year, these contracts will all
commence operations in the later half of 2019, which will lead towards a profitable future for the group. In addition to
the new contacts in hand, the company is also still being invited to tender a number varied and interesting projects in both
new and existing markets.

Marriott Drilling maintains a strong team working ethos and a proactive approach to ensure its customers' needs are met
as well as being competitive with pricing and remaining commercially realistic. Marriott Drilling has successfully
maintained a minimal down time rate for drilling rigs and associated equipment due to comprehensive routine
maintenance programmes that have kept project delivery lead times on target. The group's emphasis on providing highly
skilled staff has ensured another accident free year within the various projects, further strengthening our reputation of
providing a safe and quality drilling service, which is becoming increasingly valuable in today's competitive market.

Over the coming year, the group plans to continue consolidating its position in the key markets where Marriott Drilling
has a market leading position and also seeks to expand into new markets and territories where the right opportunities
exist. Marriott Drilling considers the geothermal industry in selective locations as being a key target industry area and
will strive to increase their market share within this part of the deep drilling industry.

The group is committed to an expansion in its activities in East Africa, through geothermal activities and oil exploration
and oilfield development, areas where the Directors envisage increase in activity in the next few years. Marriott Drilling is
ideally placed to capitalise on these opportunities, supported by very successful previous contracts both in the geothermal
sector and in oil exploration.

PRINCIPAL RISKS AND UNCERTAINTIES
Exchange rate exposure over the long term nature of our contracts can be a concern for the business, however a
significant natural hedge is created by purchases being made in overseas currencies

Oil price reductions may not affect the short term prospects for the business but may be an issue long term, so the
company is actively seeking to expand upon its geothermal and non oil/gas based markets to assist with negating the long
term risk.

Political uncertainty both at home and in the various overseas territories in which we are currently operating always
means the company needs to be on its guard.

With regards to employee protection for both health and security, third party services are utilised where necessary.

Default or non-payment by a major customer will always be a risk, but the blue chip and sovereign nature of our
customers, whilst not fully negating the risk, certainly helps to minimise it.

KEY PERFORMANCE INDICATORS
There are a number of key performance indicators ("KPI") that the management team use to monitor the performance of
the business. These are as follows:


12 Months ended 31
December 2018
12 Months ended
31December 2017


Turnover £7.7m £15.8m
Operating (Loss)/ Profit (27% ) 16%
Return on Capital Employed (6.2% ) 7.5%


P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2018

FUTURE PROSPECTS
In the home market our Groundwater Engineering Division continues to go from strength to strength by both increasing
market share within its existing market and diversification.

The Marriott Drilling Group continues to invest in the latest drilling technology to ensure that the company has the
technical capability of providing a quality service. The company will also continue to maintain and extend our ISO
standards certification to further increase its business credentials as well as continue to offer competitive pricing and
innovative contracting solutions.

Due for the number of new and exciting contracts in hand the company has strengthened the management team for both
UK and overseas operations, Not only does this assist in the operation and governance of the existing work load, but it
has proven to expand our capacity to tender for new prospects as they arise.

ON BEHALF OF THE BOARD:





J W Hobday - Director


28 October 2019

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2018

The directors present their report with the financial statements of the company and the group for the year ended
31 December 2018.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of drilling and related services to the oil, gas, gas
storage, shale gas, CBM, geothermal, mining and water supply industries.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2018.

RESEARCH AND DEVELOPMENT
During the year, the group continued to reinvest in the research and development of new and innovative processes to
gain a competitive advantage in new and existing markets.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2018 to the date of this
report.

A J Beswick
J W Hobday

QUALIFYING THIRD PARTY INDEMNITY PROVISION
During the financial year and at the time the directors report is approved, a Qualifying Third Party Indemnity Provision
for the benefit of the directors is in force.

DISCLOSURE IN THE STRATEGIC REPORT
As required by Section 414C(11) Companies Act 2006, this statement confirms that certain items that are required to be
disclosed in the directors report are set out in the strategic report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial
statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors
have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting
Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not
approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the
company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the
directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will
continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the
company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the
company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006.
They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps
for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act
2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as
a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are
aware of that information.

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2018


AUDITORS
The auditors, Hollis and Co Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





J W Hobday - Director


28 October 2019

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
P R MARRIOTT DRILLING LIMITED

Opinion
We have audited the financial statements of P R Marriott Drilling Limited (the 'parent company') and its subsidiaries (the
'group') for the year ended 31 December 2018 which comprise the Consolidated Income Statement, Consolidated Other
Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in
Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated
Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The
financial reporting framework that has been applied in their preparation is applicable law and United Kingdom
Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the
UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2018 and of
the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law.
Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the
financial statements section of our report. We are independent of the group in accordance with the ethical requirements
that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have
fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we
have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to
you where:
- the directors' use of the going concern basis of accounting in the preparation of the financial statements is not
appropriate; or
- the directors have not disclosed in the financial statements any identified material uncertainties that may cast
significant doubt about the group's ability to continue to adopt the going concern basis of accounting for a period of at
least twelve months from the date when the financial statements are authorised for issue.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group
Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the
Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing
so, consider whether the other information is materially inconsistent with the financial statements or our knowledge
obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or
apparent material misstatements, we are required to determine whether there is a material misstatement in the financial
statements or a material misstatement of the other information. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we are required to report that fact. We have nothing to
report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which
the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal
requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
P R MARRIOTT DRILLING LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the
course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the
Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to
you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not
been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible
for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such
internal control as the directors determine necessary to enable the preparation of financial statements that are free from
material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease
operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs
(UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting
Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those
matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's
members as a body, for our audit work, for this report, or for the opinions we have formed.




Peter Hollis (Senior Statutory Auditor)
for and on behalf of Hollis and Co Limited
Chartered Accountants
Statutory Auditor
35 Wilkinson Street
Sheffield
South Yorkshire
S10 2GB

28 October 2019

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2018

2018 2017
as restated
Notes £    £    £    £   

TURNOVER 4 7,694,806 15,747,763

Cost of sales 5,329,314 7,020,296
GROSS PROFIT 2,365,492 8,727,467

Distribution costs 356,834 236,058
Administrative expenses 4,248,853 5,904,669
4,605,687 6,140,727
(2,240,195 ) 2,586,740

Other operating income 5 133,800 -
OPERATING (LOSS)/PROFIT 7 (2,106,395 ) 2,586,740

Interest receivable and similar income 153,038 18,398
(1,953,357 ) 2,605,138

Interest payable and similar expenses 8 225,342 492,596
(LOSS)/PROFIT BEFORE TAXATION (2,178,699 ) 2,112,542

Tax on (loss)/profit 9 (584,169 ) 927,716
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(1,594,530

)

1,184,826
(Loss)/profit attributable to:
Owners of the parent (1,249,491 ) 725,908
Non-controlling interests (345,039 ) 458,918
(1,594,530 ) 1,184,826

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2018

2018 2017
as restated
Notes £    £   

(LOSS)/PROFIT FOR THE YEAR (1,594,530 ) 1,184,826


OTHER COMPREHENSIVE INCOME
Currency translation differences on
foreign currency net investments 347,530 (1,244,429 )
Reduction in revaluation reserve - (338,117 )
Deferred tax on revaluation reserve
Income tax relating to components of other
comprehensive income

140,774

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

488,304

(1,582,546

)
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

(397,720

)
Note
Prior year adjustment 11 243,678
TOTAL COMPREHENSIVE INCOME
SINCE LAST ANNUAL REPORT

(862,548

)

Total comprehensive income attributable to:
Owners of the parent (604,391 ) (545,531 )
Non-controlling interests (258,157 ) 147,811
(862,548 ) (397,720 )

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2018

2018 2017
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 12 27,559,248 27,532,980
Investments 13 - -
27,559,248 27,532,980

CURRENT ASSETS
Stocks 14 349,700 302,072
Debtors 15 6,365,171 5,561,787
Cash at bank and in hand 4,611,365 3,813,359
11,326,236 9,677,218
CREDITORS
Amounts falling due within one year 16 4,788,486 3,127,324
NET CURRENT ASSETS 6,537,750 6,549,894
TOTAL ASSETS LESS CURRENT
LIABILITIES

34,096,998

34,082,874

CREDITORS
Amounts falling due after more than one year 17 (17,543,827 ) (15,854,575 )

PROVISIONS FOR LIABILITIES 21 (1,881,762 ) (2,450,664 )
NET ASSETS 14,671,409 15,777,635

CAPITAL AND RESERVES
Called up share capital 22 73,002 73,002
Revaluation reserve 23 3,014,203 3,084,800
Capital redemption reserve 23 73,000 73,000
Other reserves 23 1,323,712 837,187
Retained earnings 23 8,922,655 10,186,652
SHAREHOLDERS' FUNDS 13,406,572 14,254,641

NON-CONTROLLING INTERESTS 24 1,264,837 1,522,994
TOTAL EQUITY 14,671,409 15,777,635

The financial statements were approved by the Board of Directors on 28 October 2019 and were signed on its behalf by:





J W Hobday - Director


P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

COMPANY BALANCE SHEET
31 DECEMBER 2018

2018 2017
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 12 10,142,980 10,117,349
Investments 13 586 586
10,143,566 10,117,935

CURRENT ASSETS
Stocks 14 349,700 302,072
Debtors 15 7,009,485 7,382,091
Cash at bank and in hand 4,416,239 403,533
11,775,424 8,087,696
CREDITORS
Amounts falling due within one year 16 3,591,301 1,049,693
NET CURRENT ASSETS 8,184,123 7,038,003
TOTAL ASSETS LESS CURRENT
LIABILITIES

18,327,689

17,155,938

CREDITORS
Amounts falling due after more than one year 17 (8,868,278 ) (7,654,575 )

PROVISIONS FOR LIABILITIES 21 (1,144,925 ) (1,113,276 )
NET ASSETS 8,314,486 8,388,087

CAPITAL AND RESERVES
Called up share capital 22 73,002 73,002
Revaluation reserve 3,014,203 3,084,800
Capital redemption reserve 73,000 73,000
Retained earnings 5,154,281 5,157,285
SHAREHOLDERS' FUNDS 8,314,486 8,388,087

Company's loss for the financial year (214,375 ) (1,195,474 )

The financial statements were approved by the Board of Directors on 28 October 2019 and were signed on its behalf by:





J W Hobday - Director


P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018

Called up Capital
share Retained Revaluation redemption
capital earnings reserve reserve
£    £    £    £   

Balance at 1 January 2017 73,002 9,220,744 3,662,917 73,000

Changes in equity
Profit for the year - 482,230 - -
Other comprehensive income - - (338,117 ) -
Total comprehensive income - 482,230 (338,117 ) -
Reserve transfer - 240,000 (240,000 ) -
Balance at 31 December 2017 73,002 9,942,974 3,084,800 73,000
Prior year adjustment - 243,678 - -
As restated 73,002 10,186,652 3,084,800 73,000

Changes in equity
Deficit for the year - (1,249,491 ) - -
Other comprehensive income - (225,877 ) 140,774 -
Total comprehensive income - (1,475,368 ) 140,774 -
Reserve transfer - 211,371 (211,371 ) -
Balance at 31 December 2018 73,002 8,922,655 3,014,203 73,000

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

Other Non-controlling Total
reserves Total interests equity
£    £    £    £   

Balance at 1 January 2017 1,770,509 14,800,172 1,375,183 16,175,355

Changes in equity
Profit for the year - 482,230 458,918 941,148
Other comprehensive income (933,322 ) (1,271,439 ) (311,107 ) (1,582,546 )
Total comprehensive income (933,322 ) (789,209 ) 147,811 (641,398 )
Balance at 31 December 2017 837,187 14,010,963 1,522,994 15,533,957
Prior year adjustment - 243,678 - 243,678
As restated 837,187 14,254,641 1,522,994 15,777,635

Changes in equity
Deficit for the year - (1,249,491 ) (345,039 ) (1,594,530 )
Other comprehensive income 486,525 401,422 86,882 488,304
Total comprehensive income 486,525 (848,069 ) (258,157 ) (1,106,226 )
Balance at 31 December 2018 1,323,712 13,406,572 1,264,837 14,671,409

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018

Called up Capital
share Retained Revaluation redemption Total
capital earnings reserve reserve equity
£    £    £    £    £   

Balance at 1 January 2017 73,002 6,112,759 3,662,917 73,000 9,921,678

Changes in equity
Deficit for the year - (1,195,474 ) - - (1,195,474 )
Other comprehensive income - - (338,117 ) - (338,117 )
Total comprehensive income - (1,195,474 ) (338,117 ) - (1,533,591 )
Reserve transfer - 240,000 (240,000 ) - -
Balance at 31 December 2017 73,002 5,157,285 3,084,800 73,000 8,388,087

Changes in equity
Deficit for the year - (214,375 ) - - (214,375 )
Other comprehensive income - - 140,774 - 140,774
Total comprehensive income - (214,375 ) 140,774 - (73,601 )
Reserve transfer - 211,371 (211,371 ) - -
Balance at 31 December 2018 73,002 5,154,281 3,014,203 73,000 8,314,486

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2018

2018 2017
as restated
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,988,835 4,464,144
Tax paid (541,088 ) (643,000 )
Net cash from operating activities 1,447,747 3,821,144

Cash flows from investing activities
Purchase of tangible fixed assets (1,206,350 ) (614,468 )
Sale of tangible fixed assets 158,877 955
Interest received 153,038 -
Net cash from investing activities (894,435 ) (613,513 )

Cash flows from financing activities
New loans in year 206,743 -
Capital repayments in year (115,920 ) -
Amount withdrawn by directors (5,609 ) -
Bank interest paid (225,342 ) (480,108 )
Movement in related party loan 384,822 (989,895 )
Net cash from financing activities 244,694 (1,470,003 )

Increase in cash and cash equivalents 798,006 1,737,628
Cash and cash equivalents at beginning of
year

2

3,813,359

2,075,731

Cash and cash equivalents at end of year 2 4,611,365 3,813,359

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2018

1. RECONCILIATION OF (LOSS)/PROFIT FOR THE FINANCIAL YEAR TO CASH GENERATED
FROM OPERATIONS
2018 2017
as restated
£    £   
(Loss)/profit for the financial year (1,594,530 ) 1,184,826
Depreciation charges 2,302,587 2,605,778
Profit on disposal of fixed assets (97,895 ) -
Foreign exchange differences (84,904 ) 244,828
Increase in provisions 46,097 -
Finance costs 225,342 492,596
Finance income (153,038 ) (18,398 )
Taxation (584,169 ) 927,716
59,490 5,437,346
(Increase)/decrease in stocks (47,628 ) 75,516
Increase in trade and other debtors (475,991 ) (2,857,057 )
Increase in trade and other creditors 2,452,964 1,808,339
Cash generated from operations 1,988,835 4,464,144

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these
Balance Sheet amounts:

Year ended 31 December 2018
31.12.18 1.1.18
£    £   
Cash and cash equivalents 4,611,365 3,813,359
Year ended 31 December 2017
31.12.17 1.1.17
as restated
£    £   
Cash and cash equivalents 3,813,359 2,075,731

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1. STATUTORY INFORMATION

P R Marriott Drilling Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The consolidated financial statements cover a group of entities.

The figures in the financial statements are rounded to the nearest £

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Basis of consolidation
The Group financial statements consolidate the financial statements of P R Marriott Drilling Limited and all its
subsidiary undertaking. The Group profit and loss account includes the results of P R Marriott Drilling Limited
and all its subsidiary after intra group trading and profits have been eliminated.

Critical accounting judgements and key sources of estimation uncertainty
- Key sources of estimation uncertainty.

The Parent company believes that there are no areas of material estimation uncertainty which affect the financial
statements.

- Critical accounting judgements in applying the Company's accounting policies.

The Parent company believes that the major judgements applied are:

- The use of the going concern principle which is based on the belief that the group will have adequate resources
to continue in operational existence for the foreseeable future.

- Based on a review of the ongoing trading budgets and forecasts of its investments, that there is no need to
impair those investments and debtor balances due to the company from those entities.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Turnover is earned primarily through the charging of a day rates to customers for the operation of a drilling rig,
together with mobilisation and de-mobilisation costs.

Day rate revenues are recognised as and when the service is provided to customers. Mobilisation and
de-mobilisation revenues are recognised at the time when rig mobilisation or de-mobilisation is completed.

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - Straight line over 25 years
Plant and machinery - 15% on reducing balance and 5% on cost
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

- Revaluation

Drilling rigs are stated at fair value less any subsequent accumulated depreciation and impairment losses.

Gains on revaluation are recognised in the 'other comprehensive income' statement and accumulated in the
revaluation reserve, however the increase is recognised via the profit and loss account to the extent that it
reverses a revaluation decrease previously recognised via the profit and loss account.

Losses arising on revaluation are recognised in the ' other comprehensive income' statement to the extent of any
previously recognised revaluation increases accumulated in the revaluation reserve in respect of that asset. Any
excess is recognised via the profit and loss account.

Government grants
The company has adopted the accruals model for recognising grants. Grants relating to revenue are recognised as
income in the period in which the related costs are recognised for which the grant is intended to compensate.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Financial instruments
- Trade and other debtors/creditors

Trade and other debtors are initially recognised at transaction price less attributable transaction costs. Trade and
other creditors are initially recognised at transaction price less attributable transaction costs. Subsequently they
are measures at amortised cost using the effective interest method, less any impairment losses in the case of trade
debtors. If the arrangement constitutes a financing transaction, then it is measured at the present value of future
payments discounted at a market rate of interest for a similar debt instrument

- Financial Liabilities

The company's other loans payable meet the definition of a basic financial instrument, so they are originally
recognised at the transaction price.

- Debt instruments which are financing transactions at a rate of interest that is not a market rate.

Where debt instruments are classified as assets due after more than one year or long term liabilities, then the
company measures these at the present value of the future payments discounted at a market rate of interest for a
similar debt instrument.

Where debt instruments are classified as current assets or current liabilities, then there is no present value
adjustment to the initial measurement based on amortised cost.


P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income
Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance
sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date
of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme
are charged to profit or loss in the period to which they relate.

Joint ventures
Were the company is a venturer in a jointly controlled operation, the company has recognised the assets that it
controls and the liabilities that it incurs, together with the expenses that it incurs and its share of the income that it
earns from the revenue generated from the operation.

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

4. TURNOVER

The turnover and loss (2017 - profit) before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

2018 2017
as restated
£    £   
United Kingdom 6,970,174 2,831,399
Overseas 724,632 12,916,364
7,694,806 15,747,763

5. OTHER OPERATING INCOME
2018 2017
as restated
£    £   
Government grants 133,800 -

The grant was received by the parent undertaking to cover costs incurred on an R&D project.

6. EMPLOYEES AND DIRECTORS
2018 2017
as restated
£    £   
Wages and salaries 2,633,809 2,102,195
Social security costs 259,556 230,794
Other pension costs 39,983 10,355
2,933,348 2,343,344

The average number of employees during the year was as follows:
2018 2017
as restated

Directors 2 2
Administration 22 26
Operational/drilling 40 28
64 56

2018 2017
as restated
£    £   
Directors' remuneration 103,138 103,138

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

7. OPERATING (LOSS)/PROFIT

The operating loss (2017 - operating profit) is stated after charging/(crediting):

2018 2017
as restated
£    £   
Hire of plant and machinery 307,862 226,396
Other operating leases 20,033 21,234
Depreciation - owned assets 2,265,065 2,587,192
Depreciation - assets on hire purchase contracts 37,522 18,586
Profit on disposal of fixed assets (97,895 ) (143 )
Auditor's remuneration - KPMG 23,543 30,385
Auditor's remuneration - Hollis and Co 24,000 -
Foreign exchange differences (507,492 ) 21,139
Pension contributions 39,983 10,355

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2018 2017
as restated
£    £   
Bank interest 4,677 6,654
Hire purchase 11,444 6,392
Overseas finance costs 209,221 479,550
225,342 492,596

9. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss for the year was as follows:
2018 2017
as restated
£    £   
Current tax:
UK corporation tax - (109,393 )
Overseas taxation - 1,172,267
Surrender of R&D tax credits (60,388 ) -
Adjustment to prior years. - 25,300
Total current tax (60,388 ) 1,088,174

Deferred tax:
Deferred tax (610,799 ) 2,500
Adjustment to prior years 87,018 (162,958 )
Total deferred tax (523,781 ) (160,458 )

Tax on (loss)/profit (584,169 ) 927,716

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

9. TAXATION - continued

Reconciliation of total tax (credit)/charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is
explained below:

2018 2017
as restated
£    £   
(Loss)/profit before tax (2,178,699 ) 2,112,542
(Loss)/profit multiplied by the standard rate of corporation tax in the UK of
19% (2017 - 19.250%)

(413,953

)

406,664

Effects of:
Expenses not deductible for tax purposes 9,139 93,146
Income not taxable for tax purposes - (17,669 )
Capital allowances in excess of depreciation (50,774 ) (64,361 )
Adjustments to tax charge in respect of previous periods - (287,670 )
Change in tax rate on deferred tax - (13,793 )
Withholding tax suffered - 402,987
Differences between UK and overseas tax rates (272,835 ) 336,888
Deferred tax reserve movement 126,783 98,280
Tax effect of prior year adjustment - (26,756 )
Surrender of R&D tax credits (60,388 ) -
Further tax losses to carry forward 77,859 -
Total tax (credit)/charge (584,169 ) 927,716

Tax effects relating to effects of other comprehensive income

2018
Gross Tax Net
£    £    £   
Currency translation differences on
foreign currency net investments 347,530 - 347,530
Reduction in revaluation reserve
Deferred tax on revaluation reserve - 140,774 140,774
347,530 140,774 488,304

2017
Gross Tax Net
£    £    £   
Currency translation differences on
foreign currency net investments (1,244,429 ) - (1,244,429 )
Reduction in revaluation reserve (338,117 ) - (338,117 )
(1,582,546 ) - (1,582,546 )

The parent company is currently in the early stages of preparing a research and development claim relating to the
2018 financial year. Following a successful claim for 2017, the directors are confident that a similar outcome will
be achieved for 2018 in the near future.

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

10. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not
presented as part of these financial statements.


11. PRIOR YEAR ADJUSTMENT

The prior year adjustment relates to a recatagorisation of certain costs incurred by the Kenyan subsidiary in 2017,
which were incorrectly charged as an expense rather than capital.

12. TANGIBLE FIXED ASSETS

Group
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST OR VALUATION
At 1 January 2018 123,574 40,581,391 43,840
Additions 52,955 1,228,474 5,145
Disposals - (88,580 ) -
Exchange differences - 1,445,693 -
Reclassification/transfer - 238,811 -
At 31 December 2018 176,529 43,405,789 48,985
DEPRECIATION
At 1 January 2018 33,035 13,242,168 35,014
Charge for year 5,296 2,260,892 2,154
Eliminated on disposal - (34,819 ) -
Exchange differences - 488,269 -
Reclassification/transfer - 238,811 -
At 31 December 2018 38,331 16,195,321 37,168
NET BOOK VALUE
At 31 December 2018 138,198 27,210,468 11,817
At 31 December 2017 90,539 27,339,223 8,826

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

12. TANGIBLE FIXED ASSETS - continued

Group

Motor Computer
vehicles equipment Totals
£    £    £   
COST OR VALUATION
At 1 January 2018 436,971 84,665 41,270,441
Additions 145,723 - 1,432,297
Disposals (84,028 ) - (172,608 )
Exchange differences 2,212 543 1,448,448
Reclassification/transfer - - 238,811
At 31 December 2018 500,878 85,208 44,217,389
DEPRECIATION
At 1 January 2018 344,056 83,188 13,737,461
Charge for year 33,776 469 2,302,587
Eliminated on disposal (76,807 ) - (111,626 )
Exchange differences 2,127 512 490,908
Reclassification/transfer - - 238,811
At 31 December 2018 303,152 84,169 16,658,141
NET BOOK VALUE
At 31 December 2018 197,726 1,039 27,559,248
At 31 December 2017 92,915 1,477 27,532,980

Tangible fixed assets with a carrying value of £27,559,248 (2017:£27,532,980) are pledged as security to the
company's bankers.

Cost or valuation at 31 December 2018 is represented by:

Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
Valuation in 2018 - 42,177,315 -
Cost 176,529 1,228,474 48,985
176,529 43,405,789 48,985

Motor Computer
vehicles equipment Totals
£    £    £   
Valuation in 2018 - - 42,177,315
Cost 500,878 85,208 2,040,074
500,878 85,208 44,217,389

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

12. TANGIBLE FIXED ASSETS - continued

Group

The group's Rigs were revalued in 2018 by Davis Rig Equipment Inc. who are independent commercial
valuers.The group's other plant and machinery assets are valued by the directors.

If the group's plant and machinery had not been revalued they would have been included at a historical cost net
book value of £24,046,987 (2017: £24,512,280)

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Improvements
to Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2018 - 530,091 - 530,091
Additions 52,955 109,945 49,440 212,340
Transfer to ownership - (150,000 ) - (150,000 )
At 31 December 2018 52,955 490,036 49,440 592,431
DEPRECIATION
At 1 January 2018 - 47,373 - 47,373
Charge for year 353 27,307 9,862 37,522
Transfer to ownership - (43,787 ) - (43,787 )
At 31 December 2018 353 30,893 9,862 41,108
NET BOOK VALUE
At 31 December 2018 52,602 459,143 39,578 551,323
At 31 December 2017 - 482,718 - 482,718

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

12. TANGIBLE FIXED ASSETS - continued

Company
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST OR VALUATION
At 1 January 2018 123,574 16,046,180 43,840
Additions 52,955 429,717 5,145
Disposals - (88,580 ) -
At 31 December 2018 176,529 16,387,317 48,985
DEPRECIATION
At 1 January 2018 33,035 6,116,203 35,014
Charge for year 5,296 511,176 2,154
Eliminated on disposal - (34,819 ) -
At 31 December 2018 38,331 6,592,560 37,168
NET BOOK VALUE
At 31 December 2018 138,198 9,794,757 11,817
At 31 December 2017 90,539 9,929,977 8,826

Motor Computer
vehicles equipment Totals
£    £    £   
COST OR VALUATION
At 1 January 2018 398,836 75,304 16,687,734
Additions 145,723 - 633,540
Disposals (84,028 ) - (172,608 )
At 31 December 2018 460,531 75,304 17,148,666
DEPRECIATION
At 1 January 2018 311,780 74,353 6,570,385
Charge for year 27,832 469 546,927
Eliminated on disposal (76,807 ) - (111,626 )
At 31 December 2018 262,805 74,822 7,005,686
NET BOOK VALUE
At 31 December 2018 197,726 482 10,142,980
At 31 December 2017 87,056 951 10,117,349

Tangible fixed assets with a carrying value of £10,142,980 (2017:£10,117,349) are pledged as security to the
company's bankers.

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

12. TANGIBLE FIXED ASSETS - continued

Company

Cost or valuation at 31 December 2018 is represented by:

Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
Valuation in 2018 - 15,957,600 -
Cost 176,529 429,717 48,985
176,529 16,387,317 48,985

Motor Computer
vehicles equipment Totals
£    £    £   
Valuation in 2018 - - 15,957,600
Cost 460,531 75,304 1,191,066
460,531 75,304 17,148,666

The company's Rigs were revalued in 2018 by Davis Rig Equipment Inc. who are independent commercial
valuers.The company's other plant and machinery assets are valued by the directors.

If the company's plant and machinery had not been revalued they would have been included at a historical cost net
book value of £6,811,226 (2017: £6,845,176)

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Improvements
to Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2018 - 530,091 - 530,091
Additions 52,955 109,945 49,440 212,340
Transfer to ownership - (150,000 ) - (150,000 )
At 31 December 2018 52,955 490,036 49,440 592,431
DEPRECIATION
At 1 January 2018 - 47,373 - 47,373
Charge for year 353 27,307 9,862 37,522
Transfer to ownership - (43,787 ) - (43,787 )
At 31 December 2018 353 30,893 9,862 41,108
NET BOOK VALUE
At 31 December 2018 52,602 459,143 39,578 551,323
At 31 December 2017 - 482,718 - 482,718

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

13. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2018
and 31 December 2018 586
NET BOOK VALUE
At 31 December 2018 586
At 31 December 2017 586

The group or the company's investments at the Balance Sheet date in the share capital of companies include the
following:

Subsidiary

Marriott Drilling Africa Limited
Registered office: L.R.Plot No 209/2486, 1st Floor, Trust Mansion Building, Tubman Street, P.O.Box 5601 - 00100, Nairobi, KENYA
Nature of business: Drilling company
%
Class of shares: holding
Ordinary 75.00


14. STOCKS

Group Company
2018 2017 2018 2017
as restated as restated
£    £    £    £   
Raw materials and consumables 349,700 258,983 349,700 258,983
Work-in-progress - 43,089 - 43,089
349,700 302,072 349,700 302,072

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

15. DEBTORS

Group Company
2018 2017 2018 2017
as restated as restated
£    £    £    £   
Amounts falling due within one year:
Trade debtors 3,878,275 3,923,289 3,306,703 847,233
Amounts owed by group undertakings - - 1,429,181 4,957,180
Other debtors 51,367 82,193 3,534 67,692
Amounts due from related entities 652,794 1,280,578 652,794 1,280,578
Tax 327,393 - 170,586 -
Prepayments 647,850 275,727 639,195 229,408
5,557,679 5,561,787 6,201,993 7,382,091

Amounts falling due after more than one
year:
Amounts due from related entities 807,492 - 807,492 -

Aggregate amounts 6,365,171 5,561,787 7,009,485 7,382,091

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2018 2017 2018 2017
as restated as restated
£    £    £    £   
Other loans (see note 18) 561,698 567,307 561,698 567,307
Hire purchase contracts (see note 19) 124,379 80,185 124,379 80,185
Trade creditors 1,168,944 416,065 1,138,341 182,160
Tax - 274,083 - -
Social security and other taxes 121,788 57,921 121,788 57,921
VAT 554,483 74,074 554,483 74,074
Other creditors 1,372,109 534,388 205,527 32,459
Amounts due to related parties - 556,305 - -
Accrued expenses 885,085 566,996 885,085 55,587
4,788,486 3,127,324 3,591,301 1,049,693

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
2018 2017 2018 2017
as restated as restated
£    £    £    £   
Hire purchase contracts (see note 19) 280,385 233,756 280,385 233,756
Amounts due to related entities 17,263,442 15,620,819 8,587,893 7,420,819
17,543,827 15,854,575 8,868,278 7,654,575

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

18. LOANS

An analysis of the maturity of loans is given below:

Group Company
2018 2017 2018 2017
as restated as restated
£    £    £    £   
Amounts falling due within one year or on
demand:
Other loans 561,698 567,307 561,698 567,307

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase contracts
2018 2017
as restated
£    £   
Net obligations repayable:
Within one year 124,379 80,185
Between one and five years 280,385 233,756
404,764 313,941

Company
Hire purchase contracts
2018 2017
£    £   
Net obligations repayable:
Within one year 124,379 80,185
Between one and five years 280,385 233,756
404,764 313,941

20. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2018 2017 2018 2017
as restated as restated
£    £    £    £   
Hire purchase contracts 404,764 313,941 404,764 313,941

The hire purchase and finance lease obligations are secured over the assets to which they relate.

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

21. PROVISIONS FOR LIABILITIES

Group Company
2018 2017 2018 2017
as restated as restated
£    £    £    £   
Deferred tax
Accelerated capital allowances 1,234,121 1,866,876 499,741 510,563
Other timing differences - (20,925 ) - -
Revaluation of fixed assets 599,544 602,713 599,544 602,713
1,833,665 2,448,664 1,099,285 1,113,276

Other provisions 48,097 2,000 45,640 -

Aggregate amounts 1,881,762 2,450,664 1,144,925 1,113,276

Group
Deferred Other
tax provisions
£    £   
Balance at 1 January 2018 2,448,664 2,000
Provided during year - 45,640
(Credit)/charge to Income Statement during year (614,999 ) 457
Balance at 31 December 2018 1,833,665 48,097

Company
Deferred Other
tax provisions
£    £   
Balance at 1 January 2018 1,113,276 -
Provided during year - 45,640
Charge to Income Statement during year 126,783 -
Amount on revaluations not
shown in other comprehensive
income (140,774 ) -
Balance at 31 December 2018 1,099,285 45,640

22. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: as restated
£    £   
73,002 Ordinary £1 73,002 73,002

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

23. RESERVES

Other reserves relate to the foreign exchange translation differences which arise on the translation of the groups
net investment in its foreign subsidiaries.

24. NON-CONTROLLING INTERESTS

The minority interest represents the proportion of the share capital and reserves of the subsidiary company that
relates to the 25% that is owned by Mr Paul Marriott.

25. RELATED PARTY DISCLOSURES

Entities over which the entity has control, joint control or significant influence
2018 2017
as restated
£    £   
Recharge of costs to related party 590,853 3,046,999
Amount due from related party 1,429,181 4,957,766

Key management personnel of the entity or its parent (in the aggregate)
2018 2017
as restated
£    £   
Rents payable 107,600 107,600
Amount due to related party 561,698 567,307

Other related parties
2018 2017
as restated
£    £   
Sales 492,369 -
Purchases 10,041 -
Interest charged to group - 479,862
Amount due from related party 1,344,781 -
Amount due to related party 17,147,437 15,620,820

During the year, a total of key management personnel compensation of £ 210,253 was paid.

26. AUDITOR LIABILITY LIMITATION AGREEMENT

The parent company entered into an agreement on 16 April 2019 to limit the liability of the auditors to
£1,000,000.

27. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr P R Marriott..

P R MARRIOTT DRILLING LIMITED (REGISTERED NUMBER: 02592487)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

28. FINANCIAL ASSETS AND LIABILITIES

Group Company
2018 2017 2018 2017
£    £    £    £   

Financial assets that are equity instruments
measured at cost less impairment 0 0 586 586
Financial assets that are debt instruments
measured at amortised cost 5,389,928 5,286,060 6,199,704 7,152,683
Financial liabilities measured at amortised
cost (18,837,150 ) (16,907,130 ) (10,130,998 ) (7,916,920 )
Loan commitment measured at cost less
impairment (561,698 ) (567,307 ) (561,698 ) (567,307 )