ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2018-04-01 01868433 2018-04-01 2019-03-31 01868433 2017-04-01 2018-03-31 01868433 2019-03-31 01868433 2018-03-31 01868433 2017-04-01 01868433 c:Director1 2018-04-01 2019-03-31 01868433 c:Director2 2018-04-01 2019-03-31 01868433 d:CurrentFinancialInstruments 2019-03-31 01868433 d:CurrentFinancialInstruments 2018-03-31 01868433 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 01868433 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 01868433 d:ShareCapital 2019-03-31 01868433 d:ShareCapital 2018-03-31 01868433 d:RetainedEarningsAccumulatedLosses 2019-03-31 01868433 d:RetainedEarningsAccumulatedLosses 2018-03-31 01868433 d:AcceleratedTaxDepreciationDeferredTax 2019-03-31 01868433 d:AcceleratedTaxDepreciationDeferredTax 2018-03-31 01868433 d:TaxLossesCarry-forwardsDeferredTax 2019-03-31 01868433 d:TaxLossesCarry-forwardsDeferredTax 2018-03-31 01868433 c:FRS102 2018-04-01 2019-03-31 01868433 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 01868433 c:FullAccounts 2018-04-01 2019-03-31 01868433 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 01868433 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure

Registered number: 01868433










WILLIAMSON FINE TEAS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

 
WILLIAMSON FINE TEAS LIMITED
REGISTERED NUMBER: 01868433

BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
£
£

Current assets
  

Stocks
 4 
174,096
175,130

Debtors: amounts falling due within one year
 5 
473,926
357,356

Cash at bank and in hand
 6 
100,713
118,431

  
748,735
650,917

Creditors: amounts falling due within one year
 7 
(18,247)
(57,162)

Net current assets
  
 
 
730,488
 
 
593,755

Total assets less current liabilities
  
730,488
593,755

Net assets
  
730,488
593,755


Capital and reserves
  

Called up share capital 
  
2,000,000
2,000,000

Profit and loss account
  
(1,269,512)
(1,406,245)

  
730,488
593,755


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
P Magor
................................................
E C Magor
Director
Director


Date: 14 October 2019

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

Williamson Fine Teas Limited is a limited liability company domiciled in the UK and incorporated in England and Wales.  The registered office address is Little Bedwyn Estate, Manor Farm, Marlborough, Wiltshire, SN8 3JR.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 2

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2018 - 3).


4.


Stocks

2019
2018
£
£

Stocks - bulk tea
77,757
38,799

Stocks - packaging materials
21,702
47,247

Stocks - finished goods
74,637
89,084

174,096
175,130


Page 4

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


Debtors

2019
2018
£
£

Trade debtors
89,295
125,982

Amounts owed by group undertakings
364,534
185,844

Other debtors
12,073
20,302

Prepayments and accrued income
4,206
633

Deferred taxation
3,818
24,595

473,926
357,356



6.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
100,713
118,431

100,713
118,431



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
-
1,187

Accruals and deferred income
18,247
55,975

18,247
57,162



8.


Deferred taxation




2019
2018


£

£



At beginning of year
24,595
54,900


Charged to profit or loss
(20,777)
(30,305)



At end of year
3,818
24,595

Page 5

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
 
8.Deferred taxation (continued)

The deferred tax asset is made up as follows:

2019
2018
£
£


Accelerated capital allowances
3,818
4,656

Tax losses carried forward
-
19,939

3,818
24,595


9.


Related party transactions

The balance of £364,534 (2018: £185,844) due from the parent company George Williamson & Co Limited represents working capital funding.  The balance is interest free and repayable on demand.  


Page 6