Grassroots Wholesale Foods Ltd - Period Ending 2019-01-31

Grassroots Wholesale Foods Ltd - Period Ending 2019-01-31


Grassroots Wholesale Foods Ltd 08410569 false 2018-02-01 2019-01-31 2019-01-31 The principal activity of the company is the sale of meat and poultry products. Digita Accounts Production Advanced 6.24.8820.0 Software true 08410569 2018-02-01 2019-01-31 08410569 2019-01-31 08410569 bus:Director1 2019-01-31 08410569 bus:Director2 2019-01-31 08410569 bus:Director3 2019-01-31 08410569 bus:Director5 2019-01-31 08410569 core:RetainedEarningsAccumulatedLosses 2019-01-31 08410569 core:ShareCapital 2019-01-31 08410569 core:SharePremium 2019-01-31 08410569 core:CurrentFinancialInstruments 2019-01-31 08410569 core:CurrentFinancialInstruments core:WithinOneYear 2019-01-31 08410569 core:Non-currentFinancialInstruments 2019-01-31 08410569 core:Non-currentFinancialInstruments core:AfterOneYear 2019-01-31 08410569 core:Goodwill 2019-01-31 08410569 core:ConstructionInProgressAssetsUnderConstruction 2019-01-31 08410569 core:FurnitureFittingsToolsEquipment 2019-01-31 08410569 core:LandBuildings 2019-01-31 08410569 core:MotorVehicles 2019-01-31 08410569 core:OtherPropertyPlantEquipment 2019-01-31 08410569 bus:SmallEntities 2018-02-01 2019-01-31 08410569 bus:AuditExemptWithAccountantsReport 2018-02-01 2019-01-31 08410569 bus:FullAccounts 2018-02-01 2019-01-31 08410569 bus:RegisteredOffice 2018-02-01 2019-01-31 08410569 bus:Director1 2018-02-01 2019-01-31 08410569 bus:Director2 2018-02-01 2019-01-31 08410569 bus:Director3 2018-02-01 2019-01-31 08410569 bus:Director5 2018-02-01 2019-01-31 08410569 bus:Director6 2018-02-01 2019-01-31 08410569 bus:PrivateLimitedCompanyLtd 2018-02-01 2019-01-31 08410569 bus:Agent1 2018-02-01 2019-01-31 08410569 core:Goodwill 2018-02-01 2019-01-31 08410569 core:ConstructionInProgressAssetsUnderConstruction 2018-02-01 2019-01-31 08410569 core:FurnitureFittingsToolsEquipment 2018-02-01 2019-01-31 08410569 core:LandBuildings 2018-02-01 2019-01-31 08410569 core:LeaseholdImprovements 2018-02-01 2019-01-31 08410569 core:MotorVehicles 2018-02-01 2019-01-31 08410569 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2018-02-01 2019-01-31 08410569 core:OtherPropertyPlantEquipment 2018-02-01 2019-01-31 08410569 core:PlantMachinery 2018-02-01 2019-01-31 08410569 countries:AllCountries 2018-02-01 2019-01-31 08410569 2018-01-31 08410569 core:Goodwill 2018-01-31 08410569 core:ConstructionInProgressAssetsUnderConstruction 2018-01-31 08410569 core:FurnitureFittingsToolsEquipment 2018-01-31 08410569 core:LandBuildings 2018-01-31 08410569 core:MotorVehicles 2018-01-31 08410569 core:OtherPropertyPlantEquipment 2018-01-31 08410569 2017-02-01 2018-01-31 08410569 2018-01-31 08410569 core:RetainedEarningsAccumulatedLosses 2018-01-31 08410569 core:ShareCapital 2018-01-31 08410569 core:SharePremium 2018-01-31 08410569 core:CurrentFinancialInstruments 2018-01-31 08410569 core:CurrentFinancialInstruments core:WithinOneYear 2018-01-31 08410569 core:Non-currentFinancialInstruments 2018-01-31 08410569 core:Non-currentFinancialInstruments core:AfterOneYear 2018-01-31 08410569 core:Goodwill 2018-01-31 08410569 core:ConstructionInProgressAssetsUnderConstruction 2018-01-31 08410569 core:FurnitureFittingsToolsEquipment 2018-01-31 08410569 core:LandBuildings 2018-01-31 08410569 core:MotorVehicles 2018-01-31 08410569 core:OtherPropertyPlantEquipment 2018-01-31 iso4217:GBP xbrli:pure

Registration number: 08410569

Grassroots Wholesale Foods Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2019

Hargreaves Brown & Benson
1 Bond Street
Colne
Lancashire
BB8 9DG

 

Grassroots Wholesale Foods Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Balance Sheet

4 to 5

Notes to the Financial Statements

6 to 12

 

Grassroots Wholesale Foods Ltd

Company Information

Director

Mr M R Riley

Registered office

1 Bond Street
Colne
Lancashire
BB8 9DG

Accountants

Hargreaves Brown & Benson
1 Bond Street
Colne
Lancashire
BB8 9DG

 

Grassroots Wholesale Foods Ltd

Director's Report for the Year Ended 31 January 2019

The director presents his report and the financial statements for the year ended 31 January 2019.

Directors of the company

The directors who held office during the year were as follows:

Mr A Hirst (Resigned 12 June 2018)

Mr S R Mellin (Resigned 13 July 2018)

Mr N J Mellin (Resigned 13 July 2018)

Mr M J Jackson (Resigned 12 June 2018)

Mr M R Riley

Principal activity

The principal activity of the company is the sale of meat and poultry products.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 25 October 2019 and signed on its behalf by:

.........................................
Mr M R Riley
Director

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Grassroots Wholesale Foods Ltd
for the Year Ended 31 January 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Grassroots Wholesale Foods Ltd for the year ended 31 January 2019 as set out on pages 4 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Grassroots Wholesale Foods Ltd. Our work has been undertaken solely to prepare for your approval the accounts of Grassroots Wholesale Foods Ltd and state those matters that we have agreed to state to the Board of Directors of Grassroots Wholesale Foods Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Grassroots Wholesale Foods Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Grassroots Wholesale Foods Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Grassroots Wholesale Foods Ltd. You consider that Grassroots Wholesale Foods Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Grassroots Wholesale Foods Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Hargreaves Brown & Benson
1 Bond Street
Colne
Lancashire
BB8 9DG

25 October 2019

 

Grassroots Wholesale Foods Ltd

(Registration number: 08410569)
Balance Sheet as at 31 January 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

5

-

18,621

Tangible assets

6

-

3,141,575

 

-

3,160,196

Current assets

 

Stocks

7

-

223,571

Debtors

8

469

587,693

Cash at bank and in hand

 

106,516

12,787

 

106,985

824,051

Creditors: Amounts falling due within one year

9

(84,715)

(1,935,913)

Net current assets/(liabilities)

 

22,270

(1,111,862)

Total assets less current liabilities

 

22,270

2,048,334

Creditors: Amounts falling due after more than one year

9

(3,667,928)

(2,661,413)

Net liabilities

 

(3,645,658)

(613,079)

Capital and reserves

 

Called up share capital

1,200

1,200

Share premium reserve

744,302

744,302

Profit and loss account

(4,391,160)

(1,358,581)

Total equity

 

(3,645,658)

(613,079)

 

Grassroots Wholesale Foods Ltd

(Registration number: 08410569)
Balance Sheet as at 31 January 2019

For the financial year ending 31 January 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 25 October 2019
 

.........................................

Mr M R Riley

Director

 

Grassroots Wholesale Foods Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
1 Bond Street
Colne
Lancashire
BB8 9DG

These financial statements were authorised for issue by the director on 25 October 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Alterations to leasehold premises

20% straight line

Plant and machinery

20% straight line

Fxtures, fittings & equipment

20% straight line

Website

33% straight line

Motor vehicles

20% straight line

 

Grassroots Wholesale Foods Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Grassroots Wholesale Foods Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 59 (2018 - 59).

4

Loss before tax

Arrived at after charging/(crediting)

2019
£

2018
£

Depreciation expense

165,375

450,881

Amortisation expense

9,381

46,107

 

Grassroots Wholesale Foods Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2018

32,400

32,400

Disposals

(32,400)

(32,400)

At 31 January 2019

-

-

Amortisation

At 1 February 2018

13,779

13,779

Amortisation charge

1,122

1,122

Amortisation eliminated on disposals

(14,901)

(14,901)

At 31 January 2019

-

-

Carrying amount

At 31 January 2019

-

-

At 31 January 2018

18,621

18,621

 

Grassroots Wholesale Foods Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

6

Tangible assets

Alterations
to leasehold
premises
£

Furniture, fittings and equipment
 £

Motor
vehicles
£

Website
 £

Plant and
machinery
£

Total
£

Cost or valuation

At 1 February 2018

1,808,006

222,236

22,675

136,553

1,813,106

4,002,576

Additions

-

-

-

-

7,385

7,385

Disposals

(1,808,006)

(222,236)

(22,675)

(136,553)

(1,820,491)

(4,009,961)

At 31 January 2019

-

-

-

-

-

-

Depreciation

At 1 February 2018

153,344

105,010

11,559

106,994

484,094

861,001

Charge for the year

35,375

15,386

2,268

8,259

112,348

173,636

Eliminated on disposal

(188,719)

(120,396)

(13,827)

(115,253)

(596,442)

(1,034,637)

At 31 January 2019

-

-

-

-

-

-

Carrying amount

At 31 January 2019

-

-

-

-

-

-

At 31 January 2018

1,654,662

117,226

11,116

29,559

1,329,012

3,141,575

7

Stocks

2019
£

2018
£

Other inventories

-

223,571

8

Debtors

2019
£

2018
£

Trade debtors

-

482,817

Other debtors

469

104,876

Total current trade and other debtors

469

587,693

 

Grassroots Wholesale Foods Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

9

Creditors

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

10

66,306

405,492

Trade creditors

 

7,034

1,030,952

Taxation and social security

 

-

92,014

Other creditors

 

11,375

407,455

 

84,715

1,935,913

Due after one year

 

Loans and borrowings

10

3,667,928

2,537,601

Deferred income

 

-

123,812

 

3,667,928

2,661,413

The bank loan is secured by a fixed and floating charge over all of the property or undertaking of the company.

The hire purchase creditors are secured on the assets to which they relate.

 

Grassroots Wholesale Foods Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

10

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

-

250,000

Finance lease liabilities

-

306,842

Other borrowings

3,667,928

1,980,759

3,667,928

2,537,601

2019
£

2018
£

Current loans and borrowings

Bank borrowings

-

100,000

Finance lease liabilities

66,306

305,492

66,306

405,492

The bank loan is secured by a fixed and floating charge over all of the property or undertaking of the company.

The hire purchase creditors are secured on the assets to which they relate.

Other borrowings are loans from M R Riley, a director and shareholder of the company, which are unsecured.