Power Wholesale Limited - Accounts to registrar (filleted) - small 18.2

Power Wholesale Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 00804586 Board of Directors 1.2.18 31.1.19 31.1.19 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure008045862018-01-31008045862019-01-31008045862018-02-012019-01-31008045862017-01-31008045862017-02-012018-01-31008045862018-01-3100804586ns15:EnglandWales2018-02-012019-01-3100804586ns14:PoundSterling2018-02-012019-01-3100804586ns10:Director12018-02-012019-01-3100804586ns10:PrivateLimitedCompanyLtd2018-02-012019-01-3100804586ns10:SmallEntities2018-02-012019-01-3100804586ns10:AuditExempt-NoAccountantsReport2018-02-012019-01-3100804586ns10:SmallCompaniesRegimeForDirectorsReport2018-02-012019-01-3100804586ns10:SmallCompaniesRegimeForAccounts2018-02-012019-01-3100804586ns10:FullAccounts2018-02-012019-01-310080458612018-02-012019-01-3100804586ns10:Director22018-02-012019-01-3100804586ns10:Director32018-02-012019-01-3100804586ns10:CompanySecretary12018-02-012019-01-3100804586ns10:RegisteredOffice2018-02-012019-01-3100804586ns5:CurrentFinancialInstruments2019-01-3100804586ns5:CurrentFinancialInstruments2018-01-3100804586ns5:Non-currentFinancialInstruments2019-01-3100804586ns5:Non-currentFinancialInstruments2018-01-3100804586ns5:ShareCapital2019-01-3100804586ns5:ShareCapital2018-01-3100804586ns5:FurtherSpecificReserve1ComponentTotalEquity2019-01-3100804586ns5:FurtherSpecificReserve1ComponentTotalEquity2018-01-3100804586ns5:RetainedEarningsAccumulatedLosses2019-01-3100804586ns5:RetainedEarningsAccumulatedLosses2018-01-3100804586ns5:IntangibleAssetsOtherThanGoodwill2018-02-012019-01-3100804586ns5:LandBuildings2018-02-012019-01-3100804586ns5:PlantMachinery2018-02-012019-01-3100804586ns5:NetGoodwill2018-01-3100804586ns5:NetGoodwill2019-01-3100804586ns5:NetGoodwill2018-01-3100804586ns5:LandBuildings2018-01-3100804586ns5:PlantMachinery2018-01-3100804586ns5:LandBuildings2019-01-3100804586ns5:PlantMachinery2019-01-3100804586ns5:LandBuildings2018-01-3100804586ns5:PlantMachinery2018-01-3100804586ns5:CostValuation2018-01-3100804586ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-01-3100804586ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-01-3100804586ns5:WithinOneYear2019-01-3100804586ns5:WithinOneYear2018-01-3100804586ns5:BetweenOneFiveYears2019-01-3100804586ns5:BetweenOneFiveYears2018-01-3100804586ns5:MoreThanFiveYears2019-01-3100804586ns5:MoreThanFiveYears2018-01-3100804586ns5:AllPeriods2019-01-3100804586ns5:AllPeriods2018-01-3100804586ns5:Secured2019-01-3100804586ns5:Secured2018-01-3100804586ns10:Director112018-01-3100804586ns10:Director112017-01-3100804586ns10:Director112018-02-012019-01-3100804586ns10:Director112017-02-012018-01-3100804586ns10:Director112019-01-3100804586ns10:Director112018-01-31008045863ns10:Director32018-01-31008045863ns10:Director32017-01-31008045863ns10:Director32018-02-012019-01-31008045863ns10:Director32017-02-012018-01-31008045863ns10:Director32019-01-31008045863ns10:Director32018-01-31


REGISTERED NUMBER: 00804586 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 January 2019

for

Power Wholesale Limited

Power Wholesale Limited (Registered number: 00804586)






Contents of the Financial Statements
for the Year Ended 31 January 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Power Wholesale Limited

Company Information
for the Year Ended 31 January 2019







DIRECTORS: Mr N W Cornish
Mr K V Cornish
Mr S Cornish





SECRETARY: Mr N W Cornish





REGISTERED OFFICE: 100-104 High West Street
Gateshead
Tyne and Wear
NE8 1NA





REGISTERED NUMBER: 00804586 (England and Wales)





ACCOUNTANTS: Haines Watts
Chartered Accountants
17 Queens Lane
Newcastle upon Tyne
Tyne and Wear
NE1 1RN

Power Wholesale Limited (Registered number: 00804586)

Balance Sheet
31 January 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 - -
Tangible assets 6 590,245 585,848
Investments 7 1,001 1,001
Investment property 8 169,166 169,166
760,412 756,015

CURRENT ASSETS
Stocks 1,398,788 1,312,735
Debtors 9 2,406,446 2,297,614
Cash at bank and in hand 34,483 101,994
3,839,717 3,712,343
CREDITORS
Amounts falling due within one year 10 2,267,083 2,184,642
NET CURRENT ASSETS 1,572,634 1,527,701
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,333,046

2,283,716

CREDITORS
Amounts falling due after more than one
year

11

(43,206

)

(76,101

)

PROVISIONS FOR LIABILITIES (28,202 ) (28,687 )
NET ASSETS 2,261,638 2,178,928

CAPITAL AND RESERVES
Called up share capital 6,000 6,000
Undistributable reserve 247,634 251,705
Profit and loss account 2,008,004 1,921,223
SHAREHOLDERS' FUNDS 2,261,638 2,178,928

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors on 18 October 2019 and were signed on its behalf
by:





Mr N W Cornish - Director


Power Wholesale Limited (Registered number: 00804586)

Notes to the Financial Statements
for the Year Ended 31 January 2019

1. STATUTORY INFORMATION

Power Wholesale Limited is a company limited by shares, incorporated in England and Wales. Its registered
office is 100-104 High Street West, Gateshead, Tyne and Wear, NE8 1NA. The company operates from the
following trading addresses :

100-104 High West Street
Gateshead
Tyne and Wear
NE8 1NA

10 Great Northern Way
Netherfield
Nottingham
NG4 2HD

Unit 4 Trafalgar Court
South Nelson Industrial Estate
Cramlington
Northumberland
NE23 1WF

Unit 16
Collingwood Court
Riverside Park Industrial Estate
Middlesbrough
TS2 1RP

The financial statements are presented in Sterling £.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the
recognition of certain assets measured at fair value.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts
receivable for electrical good sales rendered, stated net of discounts and of value added tax.

The company recognises revenue when the amount of revenue can be measured reliably, when it is probable
that future economic benefits will flow to the company and when specific criteria have been met for each of
the company's activities described below.

Wholesale of electrical goods :
Turnover from the wholesale of electrical goods is recognised when the significant risks and rewards of the
ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed
for the delivery of the goods.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Power Wholesale Limited (Registered number: 00804586)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 33% on cost, 15% on reducing balance and 10% on cost

Tangible fixed assets are measured at cost or deemed cost less accumulated depreciation and any
accumulated impairment losses. Certain items of fixed assets that have been revalued to fair value on or prior
to the date of transition to FRS 102 are measured on the basis of deemed cost, being the revalued amount at
the date of that revaluation.

Impairment of assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those
assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable
amount of any affected asset is estimated and compared with its carrying amount. If estimated recoverable
amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss
is recognised immediately in profit or loss.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised
estimate of its recoverable amount, but not in excess of the amount that would have been determined had no
impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised
immediately in profit or loss.

Investment property
Investment properties are held to earn capital appreciation. Investment properties are initially measured at
cost, including transaction costs. Subsequently investment properties whose fair value can be measured
reliably without undue cost or effort on an on-going basis are measured at fair value. Gains and losses arising
from changes in the fair value of investment properties are recognised in the profit and loss account in the
period in which they arise along with the associated deferred tax.

Stocks
Stocks are valued at the lower of cost and estimated selling price less costs to sell.

Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A
current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a
previous period.

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses
in the financial statements and their inclusion in tax assessments.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities and other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the
reporting date and that are expected to apply to the reversal of the timing difference.

Current and deferred tax assets and liabilities are not discounted.

Transactions in foreign currencies
Transactions denominated in foreign currencies are translated into sterling and recorded at the rate of
exchange ruling at the date of the transaction.

Balances at the year end denominated in a foreign currency are translated into sterling at the rate of exchange
ruling at the balance sheet date.

Leasing
Assets acquired under finance leases are capitalised and depreciated in the same manner as tangible fixed
assets. The related obligations, net of future finance charges are included in creditors.

Rentals payable under operating leases are charged to the profit and loss account on a straight line basis over
the term of the lease.

Employee benefits
Short term employee benefits and contributions to defined contribution plans are recognised as an expense in
the period in which they are incurred.

Power Wholesale Limited (Registered number: 00804586)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

3. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial
assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third
parties, loans to related parties and investments on non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting
period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss
is recognised in profit or loss.

Fixed asset investments
Fixed asset investments have been stated at cost, less any impairment.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 45 (2018 - 41 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 February 2018
and 31 January 2019 26,000
AMORTISATION
At 1 February 2018
and 31 January 2019 26,000
NET BOOK VALUE
At 31 January 2019 -
At 31 January 2018 -

6. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 February 2018 428,000 381,838 809,838
Additions - 65,390 65,390
Disposals - (27,121 ) (27,121 )
At 31 January 2019 428,000 420,107 848,107
DEPRECIATION
At 1 February 2018 33,820 190,170 223,990
Charge for year 8,140 40,819 48,959
Eliminated on disposal - (15,087 ) (15,087 )
At 31 January 2019 41,960 215,902 257,862
NET BOOK VALUE
At 31 January 2019 386,040 204,205 590,245
At 31 January 2018 394,180 191,668 585,848



Power Wholesale Limited (Registered number: 00804586)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

7. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 February 2018
and 31 January 2019 1,001
NET BOOK VALUE
At 31 January 2019 1,001
At 31 January 2018 1,001

8. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 February 2018
and 31 January 2019 169,166
NET BOOK VALUE
At 31 January 2019 169,166
At 31 January 2018 169,166

The fair value of the property at 31 January 2019 has been arrived at on the basis of a valuation carried out
by the directors who are not a professionally qualified valuers. The valuation, was arrived at by reference to
market evidence of transaction prices for similar properties in its location.

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 2,204,115 2,052,350
Other debtors 202,331 245,264
2,406,446 2,297,614

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 22,487 31,638
Trade creditors 891,883 1,091,208
Taxation and social security 138,509 127,449
Other creditors 1,214,204 934,347
2,267,083 2,184,642

11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£    £   
Bank loans - 23,613
Other creditors 43,206 52,488
43,206 76,101

12. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2019 2018
£    £   
Within one year 40,993 47,345
Between one and five years 17,372 51,933
In more than five years 2,112 -
60,477 99,278

Power Wholesale Limited (Registered number: 00804586)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

13. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank loans 22,487 55,251
Other creditors 1,170,882 838,633
1,193,369 893,884

The bank loan is secured by a fixed and floating charge over the assets of the company along with a life policy
on the director, Mr N W Cornish.

Other creditors are secured by a debenture.

14. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 January 2019 and
31 January 2018:

2019 2018
£    £   
Mr N W Cornish
Balance outstanding at start of year 40,501 41,047
Amounts advanced 63,601 9,211
Amounts repaid (64,019 ) (9,757 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 40,083 40,501

Mr S Cornish
Balance outstanding at start of year 1 1
Amounts repaid (1 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 1

Loans are interest free and repayable on demand.