Belton Fish Farm Limited - Period Ending 2019-04-30

Belton Fish Farm Limited - Period Ending 2019-04-30


Belton Fish Farm Limited 02602912 false 2018-05-01 2019-04-30 2019-04-30 The principal activity of the company is the importation, breeding and sale of tropical and freshwater fish Digita Accounts Production Advanced 6.24.8820.0 Software true 02602912 2018-05-01 2019-04-30 02602912 2019-04-30 02602912 bus:Director2 1 2019-04-30 02602912 bus:OrdinaryShareClass1 2019-04-30 02602912 core:RetainedEarningsAccumulatedLosses 2019-04-30 02602912 core:ShareCapital 2019-04-30 02602912 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 02602912 core:Goodwill 2019-04-30 02602912 core:FurnitureFittings 2019-04-30 02602912 core:LandBuildings core:OwnedOrFreeholdAssets 2019-04-30 02602912 core:MotorVehicles 2019-04-30 02602912 core:OtherPropertyPlantEquipment 2019-04-30 02602912 bus:SmallEntities 2018-05-01 2019-04-30 02602912 bus:AuditExemptWithAccountantsReport 2018-05-01 2019-04-30 02602912 bus:FullAccounts 2018-05-01 2019-04-30 02602912 bus:SmallCompaniesRegimeForAccounts 2018-05-01 2019-04-30 02602912 bus:RegisteredOffice 2018-05-01 2019-04-30 02602912 bus:Director1 2018-05-01 2019-04-30 02602912 bus:Director2 2018-05-01 2019-04-30 02602912 bus:Director2 1 2018-05-01 2019-04-30 02602912 bus:Director4 2018-05-01 2019-04-30 02602912 bus:OrdinaryShareClass1 2018-05-01 2019-04-30 02602912 bus:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30 02602912 bus:Agent1 2018-05-01 2019-04-30 02602912 core:Goodwill 2018-05-01 2019-04-30 02602912 core:FurnitureFittings 2018-05-01 2019-04-30 02602912 core:LandBuildings 2018-05-01 2019-04-30 02602912 core:LandBuildings core:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 02602912 core:MotorVehicles 2018-05-01 2019-04-30 02602912 core:OfficeEquipment 2018-05-01 2019-04-30 02602912 core:OtherPropertyPlantEquipment 2018-05-01 2019-04-30 02602912 core:PlantMachinery 2018-05-01 2019-04-30 02602912 countries:AllCountries 2018-05-01 2019-04-30 02602912 2018-04-30 02602912 core:Goodwill 2018-04-30 02602912 core:FurnitureFittings 2018-04-30 02602912 core:LandBuildings core:OwnedOrFreeholdAssets 2018-04-30 02602912 core:MotorVehicles 2018-04-30 02602912 core:OtherPropertyPlantEquipment 2018-04-30 02602912 2017-05-01 2018-04-30 02602912 2018-04-30 02602912 bus:Director2 1 2018-04-30 02602912 bus:OrdinaryShareClass1 2018-04-30 02602912 core:RetainedEarningsAccumulatedLosses 2018-04-30 02602912 core:ShareCapital 2018-04-30 02602912 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 02602912 core:FurnitureFittings 2018-04-30 02602912 core:LandBuildings core:OwnedOrFreeholdAssets 2018-04-30 02602912 core:MotorVehicles 2018-04-30 02602912 core:OtherPropertyPlantEquipment 2018-04-30 02602912 bus:Director2 1 2017-05-01 2018-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02602912

Belton Fish Farm Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2019

 

Belton Fish Farm Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Belton Fish Farm Limited

Company Information

Directors

Mr John Scarll

Mrs Joan Scarll

Mrs Susan Sykes

Registered office

Belton Fish Farm
The Turbary
Belton
Nr.Doncaster
DN9 1PL

Bankers

National Westminster Bank plc
Thorne

 

Belton Fish Farm Limited

(Registration number: 02602912)
Balance Sheet as at 30 April 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

14,133

18,137

Current assets

 

Stocks

14,778

18,704

Debtors

17,526

17,213

Cash at bank and in hand

 

17,309

52,933

 

49,613

88,850

Creditors: Amounts falling due within one year

(67,123)

(103,791)

Net current liabilities

 

(17,510)

(14,941)

Total assets less current liabilities

 

(3,377)

3,196

Provisions for liabilities

159

159

Net (liabilities)/assets

 

(3,218)

3,355

Capital and reserves

 

Called up share capital

5

2

2

Profit and loss account

(3,220)

3,353

Total equity

 

(3,218)

3,355

For the financial year ending 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Belton Fish Farm Limited

(Registration number: 02602912)
Balance Sheet as at 30 April 2019

Approved and authorised by the Board on 23 October 2019 and signed on its behalf by:
 

.........................................

Mr John Scarll
Director

.........................................

Mrs Joan Scarll
Director

 

Belton Fish Farm Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Belton Fish Farm Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

Asset class

Depreciation method and rate

Buildings on Short leasehold land

10% straight line basis

Motor Vehicles

25% reducing balance basis

Office Equipment

20% reducing balance basis

Equipment

15% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Belton Fish Farm Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Belton Fish Farm Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2018 - 7).

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2018

13,057

13,057

At 30 April 2019

13,057

13,057

Amortisation

At 1 May 2018

13,057

13,057

At 30 April 2019

13,057

13,057

Carrying amount

At 30 April 2019

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2018 - £Nil).
 

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Motor vehicles
 £

Other tangible assets
 £

Cost or valuation

At 1 May 2018

5,994

13,109

10,110

66,202

At 30 April 2019

5,994

13,109

10,110

66,202

Depreciation

At 1 May 2018

5,994

10,737

2,567

57,980

Charge for the year

-

475

1,885

1,644

At 30 April 2019

5,994

11,212

4,452

59,624

Carrying amount

At 30 April 2019

-

1,897

5,658

6,578

At 30 April 2018

-

2,372

7,543

8,222

 

Belton Fish Farm Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

Total
£

Cost or valuation

At 1 May 2018

95,415

At 30 April 2019

95,415

Depreciation

At 1 May 2018

77,278

Charge for the year

4,004

At 30 April 2019

81,282

Carrying amount

At 30 April 2019

14,133

At 30 April 2018

18,137

Included within the net book value of land and buildings above is £Nil (2018 - £Nil) in respect of freehold land and buildings.
 

5

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

6

Related party transactions

Transactions with directors

2019

At 1 May 2018
£

Advances to directors
£

At 30 April 2019
£

Mr & Mrs J Scarll

Interest free loan (Repayable on demand)

(5,423)

5,748

326

       
     

 

2018

At 1 May 2017
£

Repayments by director
£

At 30 April 2018
£

Mr & Mrs J Scarll

Interest free loan (Repayable on demand)

21,027

(26,450)

(5,423)