EADIE_CAIRNS_LIMITED - Accounts


Company Registration No. 10302011 (England and Wales)
EADIE CAIRNS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019
PAGES FOR FILING WITH REGISTRAR
EADIE CAIRNS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
EADIE CAIRNS LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2019
31 January 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,734
3,589
Investment properties
4
2,985,000
2,985,000
Investments
5
100
23,100
2,987,834
3,011,689
Current assets
Debtors
6
103,989
95,282
Cash at bank and in hand
18,329
207,178
122,318
302,460
Creditors: amounts falling due within one year
7
(877,199)
(1,031,264)
Net current liabilities
(754,881)
(728,804)
Total assets less current liabilities
2,232,953
2,282,885
Creditors: amounts falling due after more than one year
8
(1,218,606)
(1,294,822)
Net assets
1,014,347
988,063
Capital and reserves
Called up share capital
10
998,000
998,000
Profit and loss reserves
16,347
(9,937)
Total equity
1,014,347
988,063

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

EADIE CAIRNS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2019
31 January 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 9 October 2019 and are signed on its behalf by:
Mr J Willis
Director
Company Registration No. 10302011
EADIE CAIRNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019
- 3 -
1
Accounting policies
Company information

Eadie Cairns Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7, Gordleton Industrial Park, Hannah Way, Pennington, Lymington, Hampshire, England, SO41 8JD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rent receivable in the period.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

EADIE CAIRNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

EADIE CAIRNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
1
Accounting policies
(Continued)
- 5 -
1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2018 - 4).

3
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 February 2018
5,533
Additions
1,598
Disposals
(1,725)
At 31 January 2019
5,406
Depreciation and impairment
At 1 February 2018
1,944
Depreciation charged in the year
2,453
Eliminated in respect of disposals
(1,725)
At 31 January 2019
2,672
Carrying amount
At 31 January 2019
2,734
At 31 January 2018
3,589
4
Investment property
2019
£
Fair value
At 1 February 2018 and 31 January 2019
2,985,000
5
Fixed asset investments
2019
2018
£
£
Investments
100
23,100
EADIE CAIRNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
5
Fixed asset investments
(Continued)
- 6 -
Fixed asset investments not carried at market value
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 February 2018 & 31 January 2019
23,100
Impairment
At 1 February 2018
-
Disposals
23,000
At 31 January 2019
23,000
Carrying amount
At 31 January 2019
100
At 31 January 2018
23,100
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
6,894
7,469
Corporation tax recoverable
-
21,414
Other debtors
47,359
42,959
Prepayments and accrued income
49,736
23,440
103,989
95,282
7
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
9
64,318
52,589
Other borrowings
9
274,687
487,415
Trade creditors
56,420
71,972
Amounts owed to group undertakings
440,563
194,555
Taxation and social security
9,201
191,773
Other creditors
277
446
Accruals and deferred income
31,733
32,514
877,199
1,031,264
EADIE CAIRNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
- 7 -
8
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Bank loans and overdrafts
9
1,218,606
1,294,822
9
Loans and overdrafts
2019
2018
£
£
Bank loans
1,282,924
1,347,411
Other loans
274,687
487,415
1,557,611
1,834,826
Payable within one year
339,005
540,004
Payable after one year
1,218,606
1,294,822

Bank of Scotland PLC has a bond and floating charge over the assets of the company.

10
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
998,000 Ordinary Shares of £1 each
998,000
998,000
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts due to related parties
£
£
Key management personnel
274,687
487,415
Other related parties
440,563
194,555
2019-01-312018-02-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity09 October 2019Mr J WillisMrs F E WillisMrs R Davidson103020112018-02-012019-01-31103020112019-01-31103020112018-01-3110302011core:FurnitureFittings2019-01-3110302011core:FurnitureFittings2018-01-3110302011core:CurrentFinancialInstruments2019-01-3110302011core:CurrentFinancialInstruments2018-01-3110302011core:Non-currentFinancialInstruments2019-01-3110302011core:Non-currentFinancialInstruments2018-01-3110302011core:ShareCapital2019-01-3110302011core:ShareCapital2018-01-3110302011core:RetainedEarningsAccumulatedLosses2019-01-3110302011core:RetainedEarningsAccumulatedLosses2018-01-3110302011bus:Director12018-02-012019-01-3110302011core:FurnitureFittings2018-02-012019-01-3110302011core:FurnitureFittings2018-01-31103020112017-02-012018-01-3110302011core:KeyManagementPersonnel2019-01-3110302011core:KeyManagementPersonnel2018-01-3110302011core:OtherRelatedParties2019-01-3110302011core:OtherRelatedParties2018-01-3110302011bus:PrivateLimitedCompanyLtd2018-02-012019-01-3110302011bus:FRS1022018-02-012019-01-3110302011bus:AuditExemptWithAccountantsReport2018-02-012019-01-3110302011bus:SmallCompaniesRegimeForAccounts2018-02-012019-01-3110302011bus:Director22018-02-012019-01-3110302011bus:CompanySecretary12018-02-012019-01-3110302011bus:FullAccounts2018-02-012019-01-31xbrli:purexbrli:sharesiso4217:GBP