ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-04-302019-04-301915falsefalseNo description of principal activityfalse2018-05-01 04532349 2018-05-01 2019-04-30 04532349 2017-05-01 2018-04-30 04532349 2019-04-30 04532349 2018-04-30 04532349 2017-05-01 04532349 1 2018-05-01 2019-04-30 04532349 1 2017-05-01 2018-04-30 04532349 3 2018-05-01 2019-04-30 04532349 3 2017-05-01 2018-04-30 04532349 5 2018-05-01 2019-04-30 04532349 5 2017-05-01 2018-04-30 04532349 d:CompanySecretary1 2018-05-01 2019-04-30 04532349 d:Director1 2018-05-01 2019-04-30 04532349 d:Director3 2018-05-01 2019-04-30 04532349 d:Director4 2018-05-01 2019-04-30 04532349 d:Director5 2018-05-01 2019-04-30 04532349 d:Director6 2018-05-01 2019-04-30 04532349 d:Director7 2018-05-01 2019-04-30 04532349 d:RegisteredOffice 2018-05-01 2019-04-30 04532349 e:Buildings e:LongLeaseholdAssets 2018-05-01 2019-04-30 04532349 e:Buildings e:LongLeaseholdAssets 2019-04-30 04532349 e:Buildings e:LongLeaseholdAssets 2018-04-30 04532349 e:PlantMachinery 2018-05-01 2019-04-30 04532349 e:PlantMachinery 2019-04-30 04532349 e:PlantMachinery 2018-04-30 04532349 e:PlantMachinery e:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 04532349 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2018-05-01 2019-04-30 04532349 e:MotorVehicles 2018-05-01 2019-04-30 04532349 e:MotorVehicles 2019-04-30 04532349 e:MotorVehicles 2018-04-30 04532349 e:MotorVehicles e:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 04532349 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2018-05-01 2019-04-30 04532349 e:FurnitureFittings 2018-05-01 2019-04-30 04532349 e:FurnitureFittings 2019-04-30 04532349 e:FurnitureFittings 2018-04-30 04532349 e:FurnitureFittings e:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 04532349 e:FurnitureFittings e:LeasedAssetsHeldAsLessee 2018-05-01 2019-04-30 04532349 e:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 04532349 e:LeasedAssetsHeldAsLessee 2018-05-01 2019-04-30 04532349 e:CurrentFinancialInstruments 2019-04-30 04532349 e:CurrentFinancialInstruments 2018-04-30 04532349 e:Non-currentFinancialInstruments 2019-04-30 04532349 e:Non-currentFinancialInstruments 2018-04-30 04532349 e:CurrentFinancialInstruments e:WithinOneYear 2019-04-30 04532349 e:CurrentFinancialInstruments e:WithinOneYear 2018-04-30 04532349 e:Non-currentFinancialInstruments e:AfterOneYear 2019-04-30 04532349 e:Non-currentFinancialInstruments e:AfterOneYear 2018-04-30 04532349 e:UKTax 2018-05-01 2019-04-30 04532349 e:UKTax 2017-05-01 2018-04-30 04532349 e:ShareCapital 2019-04-30 04532349 e:ShareCapital 2018-04-30 04532349 e:SharePremium 2019-04-30 04532349 e:SharePremium 2018-04-30 04532349 e:RetainedEarningsAccumulatedLosses 2018-05-01 2019-04-30 04532349 e:RetainedEarningsAccumulatedLosses 2019-04-30 04532349 e:RetainedEarningsAccumulatedLosses 2017-05-01 2018-04-30 04532349 e:RetainedEarningsAccumulatedLosses 2018-04-30 04532349 e:RetainedEarningsAccumulatedLosses 2017-05-01 04532349 e:FinancialAssetsAmortisedCost 2019-04-30 04532349 e:FinancialAssetsAmortisedCost 2018-04-30 04532349 e:FinancialLiabilitiesAmortisedCost 2019-04-30 04532349 e:FinancialLiabilitiesAmortisedCost 2018-04-30 04532349 d:FRS102 2018-05-01 2019-04-30 04532349 d:Audited 2018-05-01 2019-04-30 04532349 d:FullAccounts 2018-05-01 2019-04-30 04532349 d:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30 04532349 d:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-05-01 2019-04-30 04532349 e:HirePurchaseContracts e:WithinOneYear 2019-04-30 04532349 e:HirePurchaseContracts e:WithinOneYear 2018-04-30 04532349 e:HirePurchaseContracts e:BetweenOneFiveYears 2019-04-30 04532349 e:HirePurchaseContracts e:BetweenOneFiveYears 2018-04-30 iso4217:GBP xbrli:pure

Registered number: 04532349









TIGER SUPPLIES LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2019

 
TIGER SUPPLIES LIMITED
 
 
COMPANY INFORMATION


Directors
L D Payne 
C Fisher 
S Morhall 
J A Solesbury 
N Payne 
R Payne 




Company secretary
J A Solesbury



Registered number
04532349



Registered office
Leytonstone House

3 Hanbury Drive  
Leytonstone

London

E11 1GA




Independent auditor
Barnes Roffe LLP
Chartered Accountants  
Statutory Auditor

Leytonstone

London

E11 1GA





 
TIGER SUPPLIES LIMITED
 

CONTENTS



Page
Strategic report
 
1
Directors' report
 
2 - 3
Independent auditor's report
 
4 - 6
Statement of income and retained earnings
 
7
Balance sheet
 
8
Statement of cash flows
 
9
Notes to the financial statements
 
10 - 20


 
TIGER SUPPLIES LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2019

Introduction
 
The Company's principal activity continued to be that of supplier of consumables to the construction industry.

Business review
 
The financial year has been very positive for the Company, with turnover increasing 6.6% compared to the prior year.
The Directors have not lost sight of careful financial management. Cash flow and working capital have been prudently managed and we are delighted to note a strengthening of the Company's balance sheet position. In addition, the Directors have maintained decisive measures to control overheads, and together with ongoing investment in sales and marketing initiatives, the Company's underlying growth should continue at a healthy rate.
The Directors expect continuing growth in the forthcoming year, and financial year 2019/20 has already started well, continuing the momentum from 2019. However, the Directors still maintain a certain degree of caution amidst these fragile economic times, but are extremely confident they have in place a very strong proposition, an enhanced brand, and products which should mean that the Company is well positioned to capitalise on future opportunities.

Principal risks and uncertainties
 
The principal risk and uncertainty is the economic climate and the effect within the construction industry. We have started to see an improvement in the industry which has been reflected in the current years results, but we continue to be cautious and plan ahead in anticipation for any economic changes, especially as Brexit is ongoing. We also need to comply with laws and regulations governing occupational health and safety matters. Failure to comply with the frequently changing regulatory environment could result in reputational damage or financial penalty.

Financial key performance indicators
 
The Directors consider that the key financial performance indicators are those that communicate the financial performance and strength of the Company as a whole, these being turnover and net assets.
As highlighted in the business review, both turnover and net assets have increased in the year.


This report was approved by the board on 18 October 2019 and signed on its behalf.



L D Payne
Director

Page 1

 
TIGER SUPPLIES LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2019

The directors present their report and the financial statements for the year ended 30 April 2019.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £547,077 (2018 - £463,396).

The directors do not recommend the payment of a final dividend.

Directors

The directors who served during the year were:

L D Payne 
C Fisher 
S Morhall 
J A Solesbury 
N Payne 
R Payne 

Page 2

 
TIGER SUPPLIES LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019


Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

This report was approved by the board on 18 October 2019 and signed on its behalf.
 





L D Payne
Director

Page 3

 
TIGER SUPPLIES LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE SHAREHOLDERS OF TIGER SUPPLIES LIMITED
 

Opinion


We have audited the financial statements of Tiger Supplies Limited (the 'Company') for the year ended 30 April 2019, which comprise the Statement of income and retained earnings, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 April 2019 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:


the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.



Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.




 
Page 4

 
TIGER SUPPLIES LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE SHAREHOLDERS OF TIGER SUPPLIES LIMITED (CONTINUED)


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.



Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
TIGER SUPPLIES LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE SHAREHOLDERS OF TIGER SUPPLIES LIMITED (CONTINUED)


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Shen Yap (Senior statutory auditor)
for and on behalf of
Barnes Roffe LLP
Chartered Accountants  
Statutory Auditor
Leytonstone
London
E11 1GA

18 October 2019
Page 6

 
TIGER SUPPLIES LIMITED
 
 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 30 APRIL 2019

2019
2018
Note
£
£

  

Turnover
 4 
15,072,083
14,133,145

Cost of sales
  
(11,276,634)
(10,409,648)

Gross profit
  
3,795,449
3,723,497

Administrative expenses
  
(3,055,039)
(3,099,227)

Operating profit
 5 
740,410
624,270

Interest payable and similar charges
 8 
(73,543)
(46,478)

Profit before tax
  
666,867
577,792

Tax on profit
 9 
(119,790)
(114,396)

Profit after tax
  
547,077
463,396

  

  

Retained earnings at the beginning of the year
  
2,190,419
1,727,023

Profit for the year
  
547,077
463,396

Retained earnings at the end of the year
  
2,737,496
2,190,419

There were no recognised gains and losses for 2019 or 2018 other than those included in the statement of income and retained earnings.

The notes on pages 10 to 20 form part of these financial statements.

Page 7

 
TIGER SUPPLIES LIMITED
REGISTERED NUMBER: 04532349

BALANCE SHEET
AS AT 30 APRIL 2019

2019
2019
2018
2018
Note
£
£
£
£

Fixed assets
  

Tangible assets
 10 
184,277
140,801

Current assets
  

Stocks
 11 
1,170,554
1,022,736

Debtors: amounts falling due within one year
 12 
10,151,283
8,314,834

Cash at bank and in hand
 13 
2,500
17,072

  
11,324,337
9,354,642

Creditors: amounts falling due within one year
 14 
(8,019,114)
(6,585,024)

Net current assets
  
 
 
3,305,223
 
 
2,769,618

Total assets less current liabilities
  
3,489,500
2,910,419

Creditors: amounts falling due after more than one year
 15 
(32,004)
-

  

Net assets
  
3,457,496
2,910,419


Capital and reserves
  

Called up share capital 
  
12,500
12,500

Share premium account
  
707,500
707,500

Profit and loss account
  
2,737,496
2,190,419

  
3,457,496
2,910,419


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



L D Payne
Director

Date: 18 October 2019

The notes on pages 10 to 20 form part of these financial statements.

Page 8

 
TIGER SUPPLIES LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2019

2019
2018
£
£

Cash flows from operating activities

Profit for the financial year
547,077
463,396

Adjustments for:

Depreciation of tangible assets
25,743
21,100

(Profit)/loss on disposal of tangible assets
(693)
3,939

Interest paid
60,565
33,906

Taxation charge
119,790
114,396

Increase in stocks
(147,818)
(62,103)

Increase in debtors
(1,366)
(397,392)

Increase in amounts owed by group undertakings
(1,835,083)
(3,144,576)

Increase in creditors
1,005,153
1,947,273

Corporation tax paid
(110,927)
(97,558)

Net cash generated from operating activities

(337,559)
(1,117,619)


Cash flows from investing activities

Purchase of tangible fixed assets
(76,526)
(14,200)

Sale of tangible fixed assets
8,000
23,333

Net cash from investing activities

(68,526)
9,133

Cash flows from financing activities

Movements on invoice discounting
287,954
1,142,967

New finance leases
40,565
-

Interest paid
(60,565)
(33,906)

Net cash used in financing activities
267,954
1,109,061

Net (decrease)/increase in cash and cash equivalents
(138,131)
575

Cash and cash equivalents at beginning of year
17,072
16,497

Cash and cash equivalents at the end of year
(121,059)
17,072


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
2,500
17,072

Bank overdrafts
(123,559)
-

(121,059)
17,072


Page 9

 
TIGER SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

1.


General information

Tiger Supplies Limited ("the Company") is a Company limited by shares, incorporated in England and Wales. Its registered office is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, E11 1GA. The Company's principal activity continued to be that of supplier of consumables to the construction industry.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with the Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2
Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Sale of goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
• the Company has transferred the significant risks and rewards of ownership to the buyer;
• the Company retains neither continuing managerial involvement to the degree usually associated  with ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the Company will receive the consideration due under the transaction;
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 10

 
TIGER SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following annual basis:

Leasehold property
-
2% straight line
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'administration expenses' in the Statement of Income and Retained Earnings.

  
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment.

  
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

  
2.6
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. 

Page 11

 
TIGER SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.Accounting policies (continued)

 
2.7

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings.
All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'administrative expenses'.

  
2.8

Creditors

Short term creditors are measured at the transaction price.

  
2.9
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of income and retained earnings so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.11

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

Page 12

 
TIGER SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.Accounting policies (continued)

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Current and deferred taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 13

 
TIGER SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
a) Critical judgements in applying the entity’s accounting policies
No significant judgements have had to be made by management in preparing these financial statements.
b) Critical accounting estimates and assumptions
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below. 
(i) 
Stock provision
It is necessary to consider the recoverability of the cost of inventory and the associated provisioning required. When calculating the inventory provision, management considers the nature and condition of the inventory, as well as applying assumptions around anticipated saleability of the goods.


4.


Turnover

The whole of the turnover is attributable to the sale of consumables to the construction industry.

All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging/(crediting):

2019
2018
£
£

Depreciation of tangible fixed assets
25,743
21,100

Exchange differences
519
(73)

(Profit)/loss on sale of tangible assets
(693)
3,939


6.


Auditor's remuneration

Fees payable to the Company's auditor for the audit of the Company's annual financial statements totalled £15,000 (2018 - £15,000).

Page 14

 
TIGER SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

7.


Employees

Staff costs were as follows:


2019
2018
£
£

Wages and salaries
1,445,350
1,236,872

Social security costs
109,767
101,567

Cost of defined contribution scheme
17,142
8,080

1,572,259
1,346,519


The average monthly number of employees, including the directors, during the year was as follows:


        2019
        2018
            No.
            No.







Administration
3
5



Selling and distribution
57
51

60
56


8.


Interest payable and similar charges

2019
2018
£
£


Other interest
60,565
33,906

Finance charges
12,978
12,572

73,543
46,478

Page 15

 
TIGER SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

9.


Taxation


2019
2018
£
£

Corporation tax


Current tax on profits for the year
119,790
114,396


Total current tax
119,790
114,396


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2018 - higher than) the standard rate of corporation tax in the UK of 19% (2018 - 19%). The differences are explained below:

2019
2018
£
£


Profit on ordinary activities before tax
666,867
577,792


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2018 - 19%)
126,705
109,780

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
2,918
3,793

Deferred tax not provided
(9,833)
823

Total tax charge for the year
119,790
114,396


Factors that may affect future tax charges

There were no factors that may affect future tax charges.



Page 16

 
TIGER SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

10.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost


At 1 May 2018
93,700
43,760
68,811
82,183
288,454


Additions
5,544
63,260
-
7,722
76,526


Disposals
-
-
(18,385)
-
(18,385)



At 30 April 2019

99,244
107,020
50,426
89,905
346,595



Depreciation


At 1 May 2018
10,015
32,519
35,501
69,618
147,653


Charge for the year on owned assets
1,915
3,769
6,999
4,212
16,895


Charge for the year on financed assets
-
8,848
-
-
8,848


Disposals
-
-
(11,078)
-
(11,078)



At 30 April 2019

11,930
45,136
31,422
73,830
162,318



Net book value



At 30 April 2019
87,314
61,884
19,004
16,075
184,277



At 30 April 2018
83,685
11,241
33,310
12,565
140,801

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Plant and machinery
38,502
-

38,502
-

Page 17

 
TIGER SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

11.


Stocks

2019
2018
£
£

Finished goods and goods for resale
1,170,554
1,022,736


Stock recognised in cost of sales during the year as an expense was  £9,526,879 (2018 - £8,841,817).


12.


Debtors

2019
2018
£
£


Trade debtors
2,790,894
2,824,544

Amounts owed by group undertakings
7,251,349
5,416,266

Other debtors
18,214
26,188

Prepayments and accrued income
90,826
47,836

10,151,283
8,314,834


Trade debtors consist of financed debts.
Amounts owed by group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.


13.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
2,500
17,072

Less: bank overdrafts
(123,559)
-

(121,059)
17,072


Page 18

 
TIGER SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

14.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
123,559
-

Invoice financing
2,111,537
1,823,583

Trade creditors
3,205,984
2,790,696

Corporation tax
119,790
110,927

Other taxation and social security
219,630
249,247

Obligations under finance leases and hire purchase contracts
8,561
-

Other creditors
11,050
9,102

Accruals and deferred income
2,219,003
1,601,469

8,019,114
6,585,024


Secured loans
The company assigned book debts to an invoice discounting company. At the year end the company had a liability in respect of this of £2,111,537 (2018 - £1,823,583). This is secured by a fixed and floating composite guarantee and debenture dated 11 May 2011.
 


15.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Net obligations under finance leases and hire purchase contracts
32,004
-


Net obligations under finance leases are secured against the assets to which they relate.




16.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2019
2018
£
£


Within one year
8,561
-

Between 1-5 years
32,004
-

40,565
-

Page 19

 
TIGER SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

17.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets that are debt instruments measured at amortised cost
10,060,457
8,266,998


Financial liabilities


Financial liabilities measured at amortised cost
(6,988,139)
(6,224,850)


18.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £17,142 (2018 - £8,080). Contributions totalling £5,002 (2018 - £3,057) were payable to the fund at the balance sheet date. 


19.


Related party transactions

During the year the company engaged in transactions with entities connected by virtue of having directors, members and shareholders in common. 
Total sales to these entities in the year amounted to £259,238
 (2018 - £315,866).
Total purchases in the year amounted to £2,269,612
 (2018 - £1,919,608) and management charges payable amounted to £1,514,002 (2018 - £1,905,100).
At the year end amounts owed from connected entities totalled £3,444,878 
(2018 - £2,534,580).


20.


Controlling party

The company's ultimate controlling party is M Payne.

 
Page 20