Intex Facades Limited - Accounts to registrar (filleted) - small 18.2

Intex Facades Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.2.3 05144701 Board of Directors 1.8.18 31.7.19 31.7.19 false true false false false true false Ordinary A 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure051447012018-07-31051447012019-07-31051447012018-08-012019-07-31051447012017-07-31051447012017-08-012018-07-31051447012018-07-3105144701ns15:EnglandWales2018-08-012019-07-3105144701ns14:PoundSterling2018-08-012019-07-3105144701ns10:Director12018-08-012019-07-3105144701ns10:PrivateLimitedCompanyLtd2018-08-012019-07-3105144701ns10:SmallEntities2018-08-012019-07-3105144701ns10:AuditExempt-NoAccountantsReport2018-08-012019-07-3105144701ns10:SmallCompaniesRegimeForDirectorsReport2018-08-012019-07-3105144701ns10:SmallCompaniesRegimeForAccounts2018-08-012019-07-3105144701ns10:FullAccounts2018-08-012019-07-310514470112018-08-012019-07-3105144701ns10:OrdinaryShareClass22018-08-012019-07-3105144701ns10:OrdinaryShareClass42018-08-012019-07-3105144701ns10:OrdinaryShareClass52018-08-012019-07-3105144701ns10:Director22018-08-012019-07-3105144701ns10:RegisteredOffice2018-08-012019-07-3105144701ns5:CurrentFinancialInstruments2019-07-3105144701ns5:CurrentFinancialInstruments2018-07-3105144701ns5:Non-currentFinancialInstruments2019-07-3105144701ns5:Non-currentFinancialInstruments2018-07-3105144701ns5:ShareCapital2019-07-3105144701ns5:ShareCapital2018-07-3105144701ns5:CapitalRedemptionReserve2019-07-3105144701ns5:CapitalRedemptionReserve2018-07-3105144701ns5:RetainedEarningsAccumulatedLosses2019-07-3105144701ns5:RetainedEarningsAccumulatedLosses2018-07-3105144701ns5:IntangibleAssetsOtherThanGoodwill2018-08-012019-07-3105144701ns5:LandBuildingsns5:ShortLeaseholdAssets2018-08-012019-07-3105144701ns5:LeaseholdImprovements2018-08-012019-07-3105144701ns5:PlantMachinery2018-08-012019-07-3105144701ns5:FurnitureFittings2018-08-012019-07-3105144701ns5:MotorVehicles2018-08-012019-07-3105144701ns5:NetGoodwill2018-07-3105144701ns5:NetGoodwill2019-07-3105144701ns5:NetGoodwill2018-07-3105144701ns5:LandBuildingsns5:ShortLeaseholdAssets2018-07-3105144701ns5:LeaseholdImprovements2018-07-3105144701ns5:PlantMachinery2018-07-3105144701ns5:LandBuildingsns5:ShortLeaseholdAssets2019-07-3105144701ns5:LeaseholdImprovements2019-07-3105144701ns5:PlantMachinery2019-07-3105144701ns5:LandBuildingsns5:ShortLeaseholdAssets2018-07-3105144701ns5:LeaseholdImprovements2018-07-3105144701ns5:PlantMachinery2018-07-3105144701ns5:FurnitureFittings2018-07-3105144701ns5:MotorVehicles2018-07-3105144701ns5:FurnitureFittings2019-07-3105144701ns5:MotorVehicles2019-07-3105144701ns5:FurnitureFittings2018-07-3105144701ns5:MotorVehicles2018-07-3105144701ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-07-3105144701ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-07-3105144701ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2019-07-3105144701ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-07-3105144701ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2019-07-3105144701ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-07-3105144701ns5:HirePurchaseContracts2019-07-3105144701ns5:HirePurchaseContracts2018-07-3105144701ns5:WithinOneYear2019-07-3105144701ns5:WithinOneYear2018-07-3105144701ns5:BetweenOneFiveYears2019-07-3105144701ns5:BetweenOneFiveYears2018-07-3105144701ns5:AllPeriods2019-07-3105144701ns5:AllPeriods2018-07-3105144701ns10:OrdinaryShareClass22019-07-3105144701ns10:OrdinaryShareClass42019-07-3105144701ns10:OrdinaryShareClass52019-07-31


REGISTERED NUMBER: 05144701 (England and Wales)















INTEX FACADES LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2019






INTEX FACADES LIMITED (REGISTERED NUMBER: 05144701)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


INTEX FACADES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2019







DIRECTORS: J Mills
S Mills





REGISTERED OFFICE: Unit 5
Millennium Business Park
Concorde Way
Mansfield
Nottinghamshire
NG19 7JZ





REGISTERED NUMBER: 05144701 (England and Wales)

INTEX FACADES LIMITED (REGISTERED NUMBER: 05144701)

BALANCE SHEET
31 JULY 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1 1
Tangible assets 5 74,778 89,467
74,779 89,468

CURRENT ASSETS
Stocks 55,172 1,659
Debtors 6 1,472,387 1,130,007
Cash at bank 203,790 153,652
1,731,349 1,285,318
CREDITORS: AMOUNTS FALLING DUE
WITHIN ONE YEAR

7

1,210,789

842,027
NET CURRENT ASSETS 520,560 443,291
TOTAL ASSETS LESS CURRENT
LIABILITIES

595,339

532,759

CREDITORS: AMOUNTS FALLING DUE
AFTER MORE THAN ONE YEAR

8

(18,841

)

(29,434

)

PROVISIONS FOR LIABILITIES (13,144 ) (15,812 )
NET ASSETS 563,354 487,513

CAPITAL AND RESERVES
Called up share capital 10 14 14
Capital redemption reserve 4 4
Retained earnings 563,336 487,495
SHAREHOLDERS' FUNDS 563,354 487,513

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

INTEX FACADES LIMITED (REGISTERED NUMBER: 05144701)

BALANCE SHEET - continued
31 JULY 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 17 October 2019 and were signed on its behalf by:





J Mills - Director


INTEX FACADES LIMITED (REGISTERED NUMBER: 05144701)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019


1. STATUTORY INFORMATION

Intex Facades Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Compliance with accounting standards
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in accordance with applicable United Kingdom Accounting Standards
(United Kingdom Generally Accepted Accounting Practice), which have been applied consistently (except as
otherwise stated).

Turnover
Turnover represents net invoiced sales of goods and services, net of value added tax and trade discounts.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Short leasehold - 20% on cost
Improvements to property - 20% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

INTEX FACADES LIMITED (REGISTERED NUMBER: 05144701)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2019


2. ACCOUNTING POLICIES - continued

Debtors and creditors
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at
transaction price. Any losses arising from impairment are recognised in the profit and loss account in other
administrative expenses.

Employee benefits
When employees have rendered service to the company, short-term employee benefits to which employees are
entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

Turnover and profits
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by
including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is
calculated as that proportion of total contract value which costs to date bear to total expected costs for that
contract.

Long term contracts
Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of
the work done after provision for contingencies and anticipated future losses on contracts, less amounts
received as progress payments on account. Excess progress payments are included in creditors as payments
on account.

Goodwill
Acquired goodwill is written off in equal instalments over its estimated useful economic life.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2018 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2018
and 31 July 2019 5,000
AMORTISATION
At 1 August 2018
and 31 July 2019 4,999
NET BOOK VALUE
At 31 July 2019 1
At 31 July 2018 1

INTEX FACADES LIMITED (REGISTERED NUMBER: 05144701)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2019


5. TANGIBLE FIXED ASSETS
Improvements
Short to Plant and
leasehold property machinery
£    £    £   
COST
At 1 August 2018 2,526 3,152 57,344
Additions - - 2,817
At 31 July 2019 2,526 3,152 60,161
DEPRECIATION
At 1 August 2018 2,525 3,151 39,687
Charge for year - - 5,116
At 31 July 2019 2,525 3,151 44,803
NET BOOK VALUE
At 31 July 2019 1 1 15,358
At 31 July 2018 1 1 17,657

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 August 2018 60,405 49,688 173,115
Additions 2,246 - 5,063
At 31 July 2019 62,651 49,688 178,178
DEPRECIATION
At 1 August 2018 23,895 14,390 83,648
Charge for year 5,812 8,824 19,752
At 31 July 2019 29,707 23,214 103,400
NET BOOK VALUE
At 31 July 2019 32,944 26,474 74,778
At 31 July 2018 36,510 35,298 89,467

The net book value of motor vehicles includes £24,574 (2018: £32,765) in respect of assets held under finance
leases or hire purchase contracts. The depreciation charge in respect of such assets amounted to £8,191 (2018:
£10,923) for the year.

INTEX FACADES LIMITED (REGISTERED NUMBER: 05144701)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2019


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 1,318,064 979,978
Amounts recoverable on contract 135,922 106,209
Other debtors 18,401 43,820
1,472,387 1,130,007

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Hire purchase contracts (see note 9) 10,593 10,593
Trade creditors 738,676 568,422
Taxation and social security 151,443 169,631
Other creditors 310,077 93,381
1,210,789 842,027

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£    £   
Hire purchase contracts (see note 9) 18,841 29,434

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2019 2018
£    £   
Net obligations repayable:
Within one year 10,593 10,593
Between one and five years 18,841 29,434
29,434 40,027

Non-cancellable operating
leases
2019 2018
£    £   
Within one year 31,549 34,531
Between one and five years 42,188 64,407
73,737 98,938

INTEX FACADES LIMITED (REGISTERED NUMBER: 05144701)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2019


10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
6 Ordinary A £1 6 6
4 Ordinary C £1 4 4
4 Ordinary D £1 4 4
14 14

11. CONTROL

The company is controlled by J F Mills.