W&S Flint Services Ltd - Accounts to registrar (filleted) - small 18.2

W&S Flint Services Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 07973617 Board of Directors Board of Directors 1.4.18 31.3.19 31.3.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure079736172018-03-31079736172019-03-31079736172018-04-012019-03-31079736172017-03-31079736172017-04-012018-03-31079736172018-03-3107973617ns15:EnglandWales2018-04-012019-03-3107973617ns14:PoundSterling2018-04-012019-03-3107973617ns10:Director12018-04-012019-03-3107973617ns10:Director22018-04-012019-03-3107973617ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3107973617ns10:SmallEntities2018-04-012019-03-3107973617ns10:AuditExempt-NoAccountantsReport2018-04-012019-03-3107973617ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3107973617ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3107973617ns10:FullAccounts2018-04-012019-03-310797361712018-04-012019-03-3107973617ns10:RegisteredOffice2018-04-012019-03-3107973617ns5:CurrentFinancialInstruments2019-03-3107973617ns5:CurrentFinancialInstruments2018-03-3107973617ns5:Non-currentFinancialInstruments2019-03-3107973617ns5:Non-currentFinancialInstruments2018-03-3107973617ns5:ShareCapital2019-03-3107973617ns5:ShareCapital2018-03-3107973617ns5:RetainedEarningsAccumulatedLosses2019-03-3107973617ns5:RetainedEarningsAccumulatedLosses2018-03-3107973617ns5:PatentsTrademarksLicencesConcessionsSimilar2018-04-012019-03-3107973617ns5:PlantMachinery2018-04-012019-03-3107973617ns5:FurnitureFittings2018-04-012019-03-3107973617ns5:MotorVehicles2018-04-012019-03-3107973617ns5:ComputerEquipment2018-04-012019-03-3107973617ns5:IntangibleAssetsOtherThanGoodwill2018-03-3107973617ns5:IntangibleAssetsOtherThanGoodwill2018-04-012019-03-3107973617ns5:IntangibleAssetsOtherThanGoodwill2019-03-3107973617ns5:IntangibleAssetsOtherThanGoodwill2018-03-3107973617ns5:LandBuildings2018-03-3107973617ns5:PlantMachinery2018-03-3107973617ns5:LandBuildings2018-04-012019-03-3107973617ns5:LandBuildings2019-03-3107973617ns5:PlantMachinery2019-03-3107973617ns5:LandBuildings2018-03-3107973617ns5:PlantMachinery2018-03-3107973617ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-03-3107973617ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-04-012019-03-3107973617ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2019-03-3107973617ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-03-3107973617ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3107973617ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3107973617ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2019-03-3107973617ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-03-3107973617ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2019-03-3107973617ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-03-3107973617ns5:HirePurchaseContracts2019-03-3107973617ns5:HirePurchaseContracts2018-03-3107973617ns5:WithinOneYear2019-03-3107973617ns5:WithinOneYear2018-03-3107973617ns5:BetweenOneFiveYears2019-03-3107973617ns5:BetweenOneFiveYears2018-03-3107973617ns5:AllPeriods2019-03-3107973617ns5:AllPeriods2018-03-31


REGISTERED NUMBER: 07973617 (England and Wales)














UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

FOR

W&S FLINT SERVICES LTD

W&S FLINT SERVICES LTD (REGISTERED NUMBER: 07973617)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


W&S FLINT SERVICES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2019







DIRECTORS: W C D Flint
Mrs S J Flint





REGISTERED OFFICE: 1 Wrentham Business Centre
Prospect Place
Exeter
EX4 6NA





REGISTERED NUMBER: 07973617 (England and Wales)





ACCOUNTANTS: Bush & Co Limited
2 Barnfield Crescent
Exeter
Devon
EX1 1QT

W&S FLINT SERVICES LTD (REGISTERED NUMBER: 07973617)

BALANCE SHEET
31 MARCH 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 10,320 -
Tangible assets 6 66,831 65,873
77,151 65,873

CURRENT ASSETS
Debtors 7 437,880 311,509
Cash at bank and in hand 201,073 219,416
638,953 530,925
CREDITORS
Amounts falling due within one year 8 374,707 288,358
NET CURRENT ASSETS 264,246 242,567
TOTAL ASSETS LESS CURRENT
LIABILITIES

341,397

308,440

CREDITORS
Amounts falling due after more than
one year

9

(32,659

)

(26,930

)

PROVISIONS FOR LIABILITIES (2,810 ) (4,881 )
NET ASSETS 305,928 276,629

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 305,828 276,529
SHAREHOLDERS' FUNDS 305,928 276,629

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387
of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the
company as at the end of each financial year and of its profit or loss for each financial year in
accordance with the requirements of Sections 394 and 395 and which otherwise comply with
the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

W&S FLINT SERVICES LTD (REGISTERED NUMBER: 07973617)

BALANCE SHEET - continued
31 MARCH 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors on 8 October 2019 and were signed
on its behalf by:




W C D Flint - Director



Mrs S J Flint - Director


W&S FLINT SERVICES LTD (REGISTERED NUMBER: 07973617)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1. STATUTORY INFORMATION

W&S Flint Services Ltd is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the
Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents services invoiced.

Licences
Licences relate to franchise fees paid and are amortised over the licence period of 5 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant & machinery - 15% on cost
Fixtures & fittings - 15% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - Straight line over 3 years

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in
non-convertible preference and non-puttable ordinary shares which are measured at fair value,
with changes recognised in profit or loss. Derivative financial instruments are initially recorded
at cost and thereafter at fair value with changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit & Loss,
except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have
been enacted or substantively enacted by the balance sheet date.


W&S FLINT SERVICES LTD (REGISTERED NUMBER: 07973617)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not
reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in
periods different from those in which they are recognised in financial statements. Deferred tax
is measured using tax rates and laws that have been enacted or substantively enacted by the
year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance
sheet. Those held under hire purchase contracts are depreciated over their estimated useful
lives. Those held under finance leases are depreciated over their estimated useful lives or the
lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period.
The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 150 (2018 - 140 ) .

5. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2018 39,056
Additions 12,900
At 31 March 2019 51,956
AMORTISATION
At 1 April 2018 39,056
Charge for year 2,580
At 31 March 2019 41,636
NET BOOK VALUE
At 31 March 2019 10,320
At 31 March 2018 -

W&S FLINT SERVICES LTD (REGISTERED NUMBER: 07973617)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019

6. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2018 5,563 117,420 122,983
Additions 472 24,256 24,728
Disposals (1,735 ) (6,844 ) (8,579 )
At 31 March 2019 4,300 134,832 139,132
DEPRECIATION
At 1 April 2018 720 56,390 57,110
Charge for year 576 20,522 21,098
Eliminated on disposal (410 ) (5,497 ) (5,907 )
At 31 March 2019 886 71,415 72,301
NET BOOK VALUE
At 31 March 2019 3,414 63,417 66,831
At 31 March 2018 4,843 61,030 65,873

Fixed assets, included in the above, which are held under hire purchase contracts are as
follows:

Plant and
machinery
etc
£   
COST
At 1 April 2018 45,250
Additions 20,700
At 31 March 2019 65,950
DEPRECIATION
At 1 April 2018 11,559
Charge for year 11,635
At 31 March 2019 23,194
NET BOOK VALUE
At 31 March 2019 42,756
At 31 March 2018 33,691

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 149,495 143,815
Other debtors 288,385 167,694
437,880 311,509

W&S FLINT SERVICES LTD (REGISTERED NUMBER: 07973617)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Hire purchase contracts (see note 10) 11,960 7,868
Trade creditors 47,530 25,999
Taxation and social security 86,692 78,074
Other creditors 228,525 176,417
374,707 288,358

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Hire purchase contracts (see note 10) 32,659 26,930

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2019 2018
£    £   
Net obligations repayable:
Within one year 11,960 7,868
Between one and five years 32,659 26,930
44,619 34,798

Non-cancellable
operating leases
2019 2018
£    £   
Within one year 35,950 30,670
Between one and five years 97,188 63,638
133,138 94,308

11. SECURED DEBTS

The hire purchase liabilities are secured against the assets to which they relate.

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year, the directors received advances of £252,625. As at the year end, the directors
were advanced £112,729 from the company (2018: £40,194). Interest has been charged at the
official rate of interest. The loan carries no terms of repayment.