Grosvenor Construction Limited Company Accounts

Grosvenor Construction Limited Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2018-04-01 Sage Accounts Production Advanced 2017 Update 2 - FRS xbrli:pure xbrli:shares iso4217:GBP 06793432 2018-04-01 2019-03-31 06793432 2019-03-31 06793432 2018-03-31 06793432 2017-04-01 2018-03-31 06793432 2018-03-31 06793432 core:LandBuildings core:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 06793432 core:PlantMachinery 2018-04-01 2019-03-31 06793432 core:FurnitureFittings 2018-04-01 2019-03-31 06793432 core:MotorVehicles 2018-04-01 2019-03-31 06793432 bus:LeadAgentIfApplicable 2018-04-01 2019-03-31 06793432 bus:Director1 2018-04-01 2019-03-31 06793432 bus:Director2 2018-04-01 2019-03-31 06793432 core:LandBuildings 2018-03-31 06793432 core:PlantMachinery 2018-03-31 06793432 core:FurnitureFittings 2018-03-31 06793432 core:MotorVehicles 2018-03-31 06793432 core:LandBuildings 2019-03-31 06793432 core:PlantMachinery 2019-03-31 06793432 core:FurnitureFittings 2019-03-31 06793432 core:MotorVehicles 2019-03-31 06793432 core:LandBuildings 2018-04-01 2019-03-31 06793432 core:WithinOneYear 2019-03-31 06793432 core:WithinOneYear 2018-03-31 06793432 core:AfterOneYear 2019-03-31 06793432 core:AfterOneYear 2018-03-31 06793432 core:ShareCapital 2019-03-31 06793432 core:ShareCapital 2018-03-31 06793432 core:RetainedEarningsAccumulatedLosses 2019-03-31 06793432 core:RetainedEarningsAccumulatedLosses 2018-03-31 06793432 core:LandBuildings 2018-03-31 06793432 core:PlantMachinery 2018-03-31 06793432 core:FurnitureFittings 2018-03-31 06793432 core:MotorVehicles 2018-03-31 06793432 bus:FRS102 2018-04-01 2019-03-31 06793432 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 06793432 bus:FullAccounts 2018-04-01 2019-03-31 06793432 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 06793432 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31
COMPANY REGISTRATION NUMBER: 06793432
Grosvenor Construction Limited
Filleted Unaudited Financial Statements
31 March 2019
Grosvenor Construction Limited
Financial Statements
Year ended 31 March 2019
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
The following pages do not form part of the financial statements
Chartered accountants and business advisors report to the board of directors on the preparation of the unaudited statutory financial statements
9
Grosvenor Construction Limited
Statement of Financial Position
31 March 2019
2019
2018
Note
£
£
£
Fixed assets
Tangible assets
5
316,939
342,378
Current assets
Stocks
268,627
272,986
Debtors
6
165,246
119,133
Cash at bank and in hand
1,113,844
472,865
------------
---------
1,547,717
864,984
Creditors: amounts falling due within one year
7
1,055,430
496,998
------------
---------
Net current assets
492,287
367,986
---------
---------
Total assets less current liabilities
809,226
710,364
Creditors: amounts falling due after more than one year
8
482
32,598
Provisions
Taxation including deferred tax
24,184
37,455
Other provisions
89,684
---------
--------
113,868
37,455
---------
---------
Net assets
694,876
640,311
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
694,776
640,211
---------
---------
Members funds
694,876
640,311
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Grosvenor Construction Limited
Statement of Financial Position (continued)
31 March 2019
These financial statements were approved by the board of directors and authorised for issue on 15 October 2019 , and are signed on behalf of the board by:
Mr R N Moore
Mr C W F Mellor
Director
Director
Company registration number: 06793432
Grosvenor Construction Limited
Notes to the Financial Statements
Year ended 31 March 2019
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 41, Tir Llwyd Industrial Estate, Kimnel Bay, Rhyl, Denbighshire, LL18 5JA.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company accounting policies.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Work in progress is valued on the basis of direct costs plus attributable overheads based on the normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
5% straight line
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Motor Vehicles
-
25% reducing balance
Freehold land is not depreciated.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 34 (2018: 37 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2018
133,204
365,072
30,723
139,931
668,930
Additions
15,500
4,732
22,898
43,130
Disposals
( 13,016)
( 494)
( 13,510)
---------
---------
--------
---------
---------
At 31 March 2019
133,204
367,556
34,961
162,829
698,550
---------
---------
--------
---------
---------
Depreciation
At 1 April 2018
9,624
209,177
17,184
90,567
326,552
Charge for the year
1,603
42,410
4,510
18,065
66,588
Disposals
( 11,268)
( 261)
( 11,529)
---------
---------
--------
---------
---------
At 31 March 2019
11,227
240,319
21,433
108,632
381,611
---------
---------
--------
---------
---------
Carrying amount
At 31 March 2019
121,977
127,237
13,528
54,197
316,939
---------
---------
--------
---------
---------
At 31 March 2018
123,580
155,895
13,539
49,364
342,378
---------
---------
--------
---------
---------
6. Debtors
2019
2018
£
£
Trade debtors
160,700
111,570
Other debtors
4,546
7,563
---------
---------
165,246
119,133
---------
---------
7. Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
13,637
15,206
Trade creditors
394,254
267,181
Social security and other taxes
281,916
126,055
Other creditors
365,623
88,556
------------
---------
1,055,430
496,998
------------
---------
8. Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
14,232
Other creditors
482
18,366
----
--------
482
32,598
----
--------
The bank loan is secured by a Legal Charge over the freehold property.
9. Related party transactions
The directors operated loan accounts with the company with an aggregate opening balance of £27,421 (2018 £30,161)and net movement in the year amounting to £20,139, with a closing credit balance of £47,560(2018 £27,421). During the year dividends were paid to family members of the directors amounting to £42,000. In the period the company employed the wife of one of the directors. Her salary for the period was £30,671. The company also employed the partner of the other director. Her salary in the period was £20,615. The company also employed the father of one of the directors. His salary in the year was £14,928. The company employed two of the sons of one of the directors, and the aggregate salary paid to them in the year was £7,658.
Grosvenor Construction Limited
Management Information
Year ended 31 March 2019
The following pages do not form part of the financial statements.
Grosvenor Construction Limited
Chartered Accountants and Business Advisors Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Grosvenor Construction Limited
Year ended 31 March 2019
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Grosvenor Construction Limited for the year ended 31 March 2019, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of Grosvenor Construction Limited, as a body, in accordance with the terms of our engagement letter dated 8 August 2018. Our work has been undertaken solely to prepare for your approval the financial statements of Grosvenor Construction Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Grosvenor Construction Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Grosvenor Construction Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Grosvenor Construction Limited. You consider that Grosvenor Construction Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Grosvenor Construction Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
BRUCE ROBERTS & CO LIMITED Chartered Accountants and Business Advisors
Unit 10, Edison Court Ellice Way Wrexham Technology Park Wrexham LL13 7YT
15 October 2019