ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-01-312019-01-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2018-02-01 05005553 2018-02-01 2019-01-31 05005553 2019-01-31 05005553 2017-02-01 2018-01-31 05005553 2018-01-31 05005553 c:Director1 2018-02-01 2019-01-31 05005553 d:Buildings d:ShortLeaseholdAssets 2018-02-01 2019-01-31 05005553 d:Buildings d:ShortLeaseholdAssets 2019-01-31 05005553 d:Buildings d:ShortLeaseholdAssets 2018-01-31 05005553 d:LandBuildings 2019-01-31 05005553 d:LandBuildings 2018-01-31 05005553 d:MotorVehicles 2018-02-01 2019-01-31 05005553 d:MotorVehicles 2019-01-31 05005553 d:MotorVehicles 2018-01-31 05005553 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-02-01 2019-01-31 05005553 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2018-02-01 2019-01-31 05005553 d:OfficeEquipment 2018-02-01 2019-01-31 05005553 d:OfficeEquipment 2019-01-31 05005553 d:OfficeEquipment 2018-01-31 05005553 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-02-01 2019-01-31 05005553 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2018-02-01 2019-01-31 05005553 d:OwnedOrFreeholdAssets 2018-02-01 2019-01-31 05005553 d:LeasedAssetsHeldAsLessee 2018-02-01 2019-01-31 05005553 d:CurrentFinancialInstruments 2019-01-31 05005553 d:CurrentFinancialInstruments 2018-01-31 05005553 d:Non-currentFinancialInstruments 2019-01-31 05005553 d:Non-currentFinancialInstruments 2018-01-31 05005553 d:CurrentFinancialInstruments d:WithinOneYear 2019-01-31 05005553 d:CurrentFinancialInstruments d:WithinOneYear 2018-01-31 05005553 d:Non-currentFinancialInstruments d:AfterOneYear 2019-01-31 05005553 d:Non-currentFinancialInstruments d:AfterOneYear 2018-01-31 05005553 d:ShareCapital 2019-01-31 05005553 d:ShareCapital 2018-01-31 05005553 d:RetainedEarningsAccumulatedLosses 2019-01-31 05005553 d:RetainedEarningsAccumulatedLosses 2018-01-31 05005553 c:OrdinaryShareClass1 2018-02-01 2019-01-31 05005553 c:OrdinaryShareClass1 2019-01-31 05005553 c:OrdinaryShareClass1 2018-01-31 05005553 c:OrdinaryShareClass2 2018-02-01 2019-01-31 05005553 c:OrdinaryShareClass2 2019-01-31 05005553 c:OrdinaryShareClass2 2018-01-31 05005553 c:FRS102 2018-02-01 2019-01-31 05005553 c:AuditExempt-NoAccountantsReport 2018-02-01 2019-01-31 05005553 c:FullAccounts 2018-02-01 2019-01-31 05005553 c:PrivateLimitedCompanyLtd 2018-02-01 2019-01-31 05005553 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-02-01 2019-01-31 05005553 d:HirePurchaseContracts d:WithinOneYear 2019-01-31 05005553 d:HirePurchaseContracts d:WithinOneYear 2018-01-31 05005553 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-01-31 05005553 d:HirePurchaseContracts d:BetweenOneFiveYears 2018-01-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 05005553












CORYLUS ECOLOGY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
 31 JANUARY 2019














MAGEE GAMMON
Chartered Accountants
Henwood House
Henwood
Ashford
Kent
TN24 8DH



 
CORYLUS ECOLOGY LIMITED
REGISTERED NUMBER:05005553

BALANCE SHEET
AS AT 31 JANUARY 2019

2019
2018
                                                                    Note

FIXED ASSETS
  

Tangible assets
 4 
54,003
67,224

  
54,003
67,224

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
382,547
239,635

Cash at bank and in hand
 6 
180,947
182,770

  
563,494
422,405

Creditors: amounts falling due within one year
 7 
(184,763)
(126,351)

NET CURRENT ASSETS
  
 
 
378,731
 
 
296,054

TOTAL ASSETS LESS CURRENT LIABILITIES
  
432,734
363,278

Creditors: amounts falling due after more than one year
 8 
(21,575)
(27,708)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(3,899)
(5,892)

  
 
 
(3,899)
 
 
(5,892)

NET ASSETS
  
£407,260
£329,678


CAPITAL AND RESERVES
  

Called up share capital 
 10 
100
100

Profit and loss account
  
407,160
329,578

  
£407,260
£329,678


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.
 
Page 1

 
CORYLUS ECOLOGY LIMITED
REGISTERED NUMBER:05005553

BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2019


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 August 2019.




___________________________
Mrs H Wrigley
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
CORYLUS ECOLOGY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019

1.


General information

Corylus Ecology Limited is a private company limited by shares and is incorporated in England and Wales. The company registration number is 05005553 and the registered office is Henwood House, Henwood, Ashford, Kent, TN24 8DH. The trading address is Unit A3 Speldhurst Business Park, Langton Road, Speldhurst, Tunbridge Wells, Kent, TN3 0NR

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Short-term leasehold property
-
10% reducing balance basis
Motor vehicles
-
25% reducing balance basis
Office equipment
-
25% reducing balance / straight line basis

Page 3

 
CORYLUS ECOLOGY LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019

2.Accounting policies (continued)

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Page 4

 
CORYLUS ECOLOGY LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019

2.Accounting policies (continued)

 
2.11

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 5

 
CORYLUS ECOLOGY LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2018 - 12).

Page 6

 
CORYLUS ECOLOGY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019

4.


Tangible fixed assets





Short-term leasehold property
Motor vehicles
Office equipment
Total



Cost or valuation


At 1 February 2018
19,009
38,374
76,483
133,866


Additions
-
4,195
2,702
6,897



At 31 January 2019

19,009
42,569
79,185
140,763



Depreciation


At 1 February 2018
12,296
2,398
51,948
66,642


Charge for the year on owned assets
682
612
9,830
11,124


Charge for the year on financed assets
-
8,994
-
8,994



At 31 January 2019

12,978
12,004
61,778
86,760



Net book value



At 31 January 2019
£6,031
£30,565
£17,407
£54,003



At 31 January 2018
£6,713
£35,976
£24,535
£67,224




The net book value of land and buildings may be further analysed as follows:


2019
2018

Short leasehold
6,031
6,713

£6,031
£6,713


The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018



Motor vehicles
26,982
35,976

£26,982
£35,976

Page 7

 
CORYLUS ECOLOGY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019

5.


Debtors

2019
2018


Trade debtors
331,055
199,652

Other debtors
45,897
35,944

Prepayments and accrued income
5,595
4,039

£382,547
£239,635



6.


Cash and cash equivalents

2019
2018

Cash at bank and in hand
180,947
182,770

£180,947
£182,770



7.


Creditors: Amounts falling due within one year

2019
2018

Trade creditors
7,212
17,315

Corporation tax
32,235
11,864

Other taxation and social security
70,996
36,965

Obligations under finance lease and hire purchase contracts
6,133
6,133

Other creditors
2,394
7,542

Accruals and deferred income
65,793
46,532

£184,763
£126,351


Finance lease and hire purchase contracts are secured on the assets concerned.


8.


Creditors: Amounts falling due after more than one year

2019
2018

Net obligations under finance leases and hire purchase contracts
21,575
27,708

£21,575
£27,708


Page 8

 
CORYLUS ECOLOGY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019

9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2019
2018


Within one year
6,133
6,133

Between 1-5 years
21,575
27,708

£27,708
£33,841


10.


Share capital

2019
2018
Allotted, called up and fully paid



50 (2018 - 50) 'A' Ordinary shares of £1.00 each
50
50
50 (2018 - 50) 'B' Ordinary shares of £1.00 each
50
50

£100

£100


11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totalling £58 (2018: £110) were payable to the fund at the balance sheet date and are included in creditors.

Page 9