Paul Cornforth Limited - Period Ending 2019-03-31

Paul Cornforth Limited - Period Ending 2019-03-31


Paul Cornforth Limited 04653671 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is Other construction installation Digita Accounts Production Advanced 6.24.8820.0 Software true 04653671 2018-04-01 2019-03-31 04653671 2019-03-31 04653671 core:RetainedEarningsAccumulatedLosses 2019-03-31 04653671 core:ShareCapital 2019-03-31 04653671 core:CurrentFinancialInstruments 2019-03-31 04653671 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 04653671 core:Non-currentFinancialInstruments 2019-03-31 04653671 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 04653671 core:Goodwill 2019-03-31 04653671 core:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 04653671 core:FurnitureFittingsToolsEquipment 2019-03-31 04653671 core:LandBuildings 2019-03-31 04653671 core:MotorVehicles 2019-03-31 04653671 bus:SmallEntities 2018-04-01 2019-03-31 04653671 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 04653671 bus:FullAccounts 2018-04-01 2019-03-31 04653671 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 04653671 bus:RegisteredOffice 2018-04-01 2019-03-31 04653671 bus:Director3 2018-04-01 2019-03-31 04653671 bus:Director4 2018-04-01 2019-03-31 04653671 bus:Consolidated 2018-04-01 2019-03-31 04653671 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 04653671 core:Goodwill 2018-04-01 2019-03-31 04653671 core:PatentsTrademarksLicencesConcessionsSimilar 2018-04-01 2019-03-31 04653671 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 04653671 core:LandBuildings 2018-04-01 2019-03-31 04653671 core:MotorCars 2018-04-01 2019-03-31 04653671 core:MotorVehicles 2018-04-01 2019-03-31 04653671 core:PlantMachinery 2018-04-01 2019-03-31 04653671 countries:AllCountries 2018-04-01 2019-03-31 04653671 2018-03-31 04653671 core:Goodwill 2018-03-31 04653671 core:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 04653671 core:FurnitureFittingsToolsEquipment 2018-03-31 04653671 core:LandBuildings 2018-03-31 04653671 core:MotorVehicles 2018-03-31 04653671 2017-04-01 2018-03-31 04653671 2018-03-31 04653671 core:RetainedEarningsAccumulatedLosses 2018-03-31 04653671 core:ShareCapital 2018-03-31 04653671 core:CurrentFinancialInstruments 2018-03-31 04653671 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 04653671 core:Non-currentFinancialInstruments 2018-03-31 04653671 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 04653671 core:Goodwill 2018-03-31 04653671 core:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 04653671 core:FurnitureFittingsToolsEquipment 2018-03-31 04653671 core:LandBuildings 2018-03-31 04653671 core:MotorVehicles 2018-03-31 iso4217:GBP

Registration number: 04653671

Paul Cornforth Limited

trading as King Kong Climbing Walls

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

Gibbons
Chartered Accountants
Lakeland Office
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

 

Paul Cornforth Limited

trading as King Kong Climbing Walls

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Paul Cornforth Limited

trading as King Kong Climbing Walls

Company Information

Directors

Mr P M Ward

Mr P J Cornforth

Registered office

King Kong Climbing Walls
Threlkeld Quarry
Threlkeld
Keswick
Cumbria
CA12 4TT

Accountants

Gibbons
Chartered Accountants
Lakeland Office
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

 

Paul Cornforth Limited

trading as King Kong Climbing Walls

(Registration number: 04653671)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

3

3,000

3,750

Tangible assets

4

351,690

317,244

 

354,690

320,994

Current assets

 

Stocks

5

153,862

123,516

Debtors

6

404,278

403,952

Cash at bank and in hand

 

(69)

(83)

 

558,071

527,385

Creditors: Amounts falling due within one year

7

(344,841)

(344,155)

Net current assets

 

213,230

183,230

Total assets less current liabilities

 

567,920

504,224

Creditors: Amounts falling due after more than one year

7

(134,752)

(177,774)

Provisions for liabilities

(4,270)

(5,998)

Net assets

 

428,898

320,452

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

428,798

320,352

Total equity

 

428,898

320,452

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Paul Cornforth Limited

trading as King Kong Climbing Walls

(Registration number: 04653671)
Balance Sheet as at 31 March 2019

Approved and authorised by the Board on 8 October 2019 and signed on its behalf by:
 

.........................................

Mr P J Cornforth

Director

 

Paul Cornforth Limited

trading as King Kong Climbing Walls

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
King Kong Climbing Walls
Threlkeld Quarry
Threlkeld
Keswick
Cumbria
CA12 4TT

These financial statements were authorised for issue by the Board on 8 October 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Paul Cornforth Limited

trading as King Kong Climbing Walls

Notes to the Financial Statements for the Year Ended 31 March 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% straight line basis

Plant and machinery

20% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Patent

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Paul Cornforth Limited

trading as King Kong Climbing Walls

Notes to the Financial Statements for the Year Ended 31 March 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Paul Cornforth Limited

trading as King Kong Climbing Walls

Notes to the Financial Statements for the Year Ended 31 March 2019

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2018

15,000

22,250

37,250

At 31 March 2019

15,000

22,250

37,250

Amortisation

At 1 April 2018

11,250

22,250

33,500

Amortisation charge

750

-

750

At 31 March 2019

12,000

22,250

34,250

Carrying amount

At 31 March 2019

3,000

-

3,000

At 31 March 2018

3,750

-

3,750

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2018 - £Nil).
 

 

Paul Cornforth Limited

trading as King Kong Climbing Walls

Notes to the Financial Statements for the Year Ended 31 March 2019

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2018

271,808

174,742

59,044

505,594

Additions

43,531

3,403

-

46,934

At 31 March 2019

315,339

178,145

59,044

552,528

Depreciation

At 1 April 2018

-

137,866

50,484

188,350

Charge for the year

-

10,348

2,140

12,488

At 31 March 2019

-

148,214

52,624

200,838

Carrying amount

At 31 March 2019

315,339

29,931

6,420

351,690

At 31 March 2018

271,808

36,876

8,560

317,244

Included within the net book value of land and buildings above is £315,339 (2018 - £271,808) in respect of freehold land and buildings.
 

5

Stocks

2019
£

2018
£

Work in progress

144,862

114,516

Other inventories

9,000

9,000

153,862

123,516

6

Debtors

2019
£

2018
£

Trade debtors

144,862

195,498

Other debtors

259,416

208,454

Total current trade and other debtors

404,278

403,952

 

Paul Cornforth Limited

trading as King Kong Climbing Walls

Notes to the Financial Statements for the Year Ended 31 March 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

8

82,126

51,756

Trade creditors

 

74,630

95,468

Taxation and social security

 

51,919

60,405

Other creditors

 

102,990

88,849

Corporation tax control

 

33,176

47,677

 

344,841

344,155

Due after one year

 

Loans and borrowings

8

134,752

177,774

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

134,752

177,774

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

41,112

52,654

Other borrowings

93,640

125,120

134,752

177,774

 

Paul Cornforth Limited

trading as King Kong Climbing Walls

Notes to the Financial Statements for the Year Ended 31 March 2019

2019
£

2018
£

Current loans and borrowings

Bank borrowings

11,415

11,415

Bank overdrafts

38,858

8,487

Other borrowings

31,853

31,854

82,126

51,756