Accounts filed on 31-03-2019


1 April 2018 0 05089007 ns1:FRS102 2018-04-01 2019-03-31 05089007 ns1:AbridgedAccounts 2018-04-01 2019-03-31 05089007 ns1:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 05089007 ns1:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 05089007 2018-04-01 2019-03-31 05089007 2019-03-31 05089007 2018-04-01 2019-03-31 05089007 ns1:Director1 2018-04-01 2019-03-31 05089007 ns1:Director2 2018-04-01 2019-03-31 05089007 ns1:Director3 2018-04-01 2019-03-31 05089007 ns1:Director4 2018-04-01 2019-03-31 05089007 ns1:Director5 2018-04-01 2019-03-31 05089007 ns1:Director6 2018-04-01 2019-03-31 05089007 ns1:Director7 2018-04-01 2019-03-31 05089007 ns1:Director8 2018-04-01 2019-03-31 05089007 ns1:Director9 2018-04-01 2019-03-31 05089007 ns1:Director10 2018-04-01 2019-03-31 05089007 ns1:Director11 2018-04-01 2019-03-31 05089007 ns1:Director12 2018-04-01 2019-03-31 05089007 ns1:Director13 2018-04-01 2019-03-31 05089007 ns1:Director14 2018-04-01 2019-03-31 05089007 ns1:Director15 2018-04-01 2019-03-31 05089007 ns1:Director16 2018-04-01 2019-03-31 05089007 ns1:Director17 2018-04-01 2019-03-31 05089007 ns1:Director18 2018-04-01 2019-03-31 05089007 ns1:Director19 2018-04-01 2019-03-31 05089007 ns1:Director20 2018-04-01 2019-03-31 05089007 ns1:RegisteredOffice 2018-04-01 2019-03-31 05089007 ns1:CompanySecretary1 2018-04-01 2019-03-31 05089007 ns3:FurnitureFittings 2019-03-31 05089007 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2019-03-31 05089007 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 05089007 ns3:LandBuildings ns3:LongLeaseholdAssets 2019-03-31 05089007 ns3:LandBuildings ns3:LongLeaseholdAssets 2018-04-01 2019-03-31 05089007 ns3:NetGoodwill 2019-03-31 05089007 ns3:NetGoodwill 2018-04-01 2019-03-31 05089007 ns1:OrdinaryShareClass1 2019-03-31 05089007 ns1:OrdinaryShareClass2 2019-03-31 05089007 ns1:OrdinaryShareClass3 2019-03-31 05089007 ns3:IntangibleAssetsOtherThanGoodwill 2019-03-31 05089007 ns3:IntangibleAssetsOtherThanGoodwill 2018-04-01 2019-03-31 05089007 ns3:PlantMachinery 2018-04-01 2019-03-31 05089007 ns3:PlantMachinery 2019-03-31 05089007 ns1:PreferenceShareClass1 2019-03-31 05089007 ns1:PreferenceShareClass2 2019-03-31 05089007 ns3:LandBuildings ns3:ShortLeaseholdAssets 2019-03-31 05089007 ns3:LandBuildings ns3:ShortLeaseholdAssets 2018-04-01 2019-03-31 05089007 ns3:Vehicles 2019-03-31 05089007 ns3:Vehicles 2018-04-01 2019-03-31 05089007 ns3:FurnitureFittings 2018-04-01 2019-03-31 05089007 2018-04-01 05089007 2019-03-31 05089007 2019-03-31 05089007 ns3:FurnitureFittings 2018-03-31 05089007 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2018-03-31 05089007 ns3:LandBuildings ns3:LongLeaseholdAssets 2018-03-31 05089007 ns3:NetGoodwill 2018-03-31 05089007 ns3:IntangibleAssetsOtherThanGoodwill 2018-03-31 05089007 ns3:PlantMachinery 2018-03-31 05089007 2017-04-01 05089007 ns3:LandBuildings ns3:ShortLeaseholdAssets 2018-03-31 05089007 ns3:Vehicles 2018-03-31 05089007 2017-04-01 2018-03-31 05089007 ns1:AllEntityOfficers 2017-04-01 2018-03-31 05089007 2018-03-31 05089007 ns1:OrdinaryShareClass2 2018-03-31 05089007 ns1:OrdinaryShareClass1 2018-03-31 05089007 ns1:OrdinaryShareClass3 2017-04-01 05089007 ns1:PreferenceShareClass1 2018-03-31 05089007 ns1:PreferenceShareClass2 2018-03-31 05089007 ns3:NetGoodwill 2018-04-01 2019-03-31 05089007 ns3:NetGoodwill 2017-04-01 2018-03-31 05089007 ns3:NetGoodwill 2019-03-31 05089007 ns3:NetGoodwill 2018-03-31 05089007 ns3:LeasedTangibleFixedAssets 2018-04-01 2019-03-31 05089007 ns1:HighestPaidDirector 2018-04-01 2019-03-31 05089007 ns1:HighestPaidDirector 2017-04-01 2018-03-31 05089007 ns3:Buildings 2018-04-01 2019-03-31 05089007 ns3:LeasedTangibleFixedAssets ns3:Buildings 2018-04-01 2019-03-31 05089007 ns3:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 05089007 ns3:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 05089007 ns3:LeasedTangibleFixedAssets 2018-04-01 2019-03-31 05089007 ns3:LeasedTangibleFixedAssets 2017-04-01 2018-03-31 05089007 ns1:AllOrdinaryShares 2019-03-31 05089007 ns1:AllPreferenceShares 2019-03-31 05089007 ns1:AllOrdinaryShares 2018-03-31 05089007 ns1:AllPreferenceShares 2018-03-31 05089007 ns1:AllOrdinaryShares ns3:DividendsPaid 2017-04-01 2018-03-31 05089007 ns1:AllOrdinaryShares ns3:DividendsProposed 2018-04-01 2019-03-31 05089007 ns1:AllOrdinaryShares ns3:DividendsProposed 2017-04-01 2018-03-31 05089007 ns1:AllOrdinaryShares ns3:DividendsPaid 2018-04-01 2019-03-31 05089007 ns1:AllOrdinaryShares 2018-04-01 2019-03-31 05089007 ns1:AllPreferenceShares 2018-04-01 2019-03-31 05089007 ns3:PatentsTrademarksLicencesConcessionsSimilar 2018-04-01 05089007 ns3:PatentsTrademarksLicencesConcessionsSimilar 2018-04-01 2019-03-31 05089007 ns3:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 05089007 ns3:OtherResidualIntangibleAssets 2018-04-01 05089007 ns3:OtherResidualIntangibleAssets 2018-04-01 2019-03-31 05089007 ns3:OtherResidualIntangibleAssets 2019-03-31 05089007 ns1:OrdinaryShareClass1 2018-04-01 2019-03-31 05089007 ns1:OrdinaryShareClass2 2018-04-01 2019-03-31 05089007 ns1:OrdinaryShareClass3 2018-04-01 2019-03-31 05089007 ns1:OrdinaryShareClass4 2018-04-01 2019-03-31 05089007 ns1:OrdinaryShareClass5 2018-04-01 2019-03-31 05089007 ns1:PreferenceShareClass1 2018-04-01 2019-03-31 05089007 ns1:PreferenceShareClass2 2018-04-01 2019-03-31 05089007 ns1:OrdinaryShareClass3 2019-03-31 05089007 ns1:OrdinaryShareClass4 2019-03-31 05089007 ns1:OrdinaryShareClass5 2019-03-31 05089007 ns1:OrdinaryShareClass3 2018-03-31 05089007 ns1:OrdinaryShareClass4 2018-03-31 05089007 ns1:OrdinaryShareClass5 2018-03-31 05089007 ns3:Acquisitions 2018-04-01 2019-03-31 05089007 ns3:Acquisitions 2017-04-01 2018-03-31 05089007 ns3:DiscontinuedOperations 2018-04-01 2019-03-31 05089007 ns3:DiscontinuedOperations 2017-04-01 2018-03-31 05089007 ns3:ContinuingOperationsExcludingAcquisitions 2018-04-01 2019-03-31 05089007 ns3:ContinuingOperationsExcludingAcquisitions 2017-04-01 2018-03-31 05089007 ns3:WithinOneYear 2018-04-01 2019-03-31 05089007 ns3:WithinOneYear 2019-03-31 05089007 ns3:WithinOneYear 2018-03-31 05089007 ns3:AfterOneYear 2018-04-01 2019-03-31 05089007 ns3:WithinOneYear 2018-04-01 2019-03-31 05089007 ns3:AfterOneYear 2018-04-01 2019-03-31 05089007 ns3:BetweenOneTwoYears 2018-04-01 2019-03-31 05089007 ns3:BetweenTwoFiveYears 2018-04-01 2019-03-31 05089007 ns3:MoreThanFiveYears 2018-04-01 2019-03-31 05089007 ns3:BetweenOneTwoYears 2018-04-01 2019-03-31 05089007 ns3:BetweenTwoFiveYears 2018-04-01 2019-03-31 05089007 ns3:MoreThanFiveYears 2018-04-01 2019-03-31 05089007 ns3:ShareCapital 2019-03-31 05089007 ns3:RetainedEarningsAccumulatedLosses 2019-03-31 05089007 ns3:ShareCapitalOrdinaryShares 2019-03-31 05089007 ns3:ShareCapitalPreferenceShares 2019-03-31 05089007 ns3:PropertiesRevaluationReserve 2019-03-31 05089007 ns3:SharePremiumOrdinaryShares 2019-03-31 05089007 ns3:OtherMiscellaneousReserve 2019-03-31 05089007 ns3:ShareCapital 2018-03-31 05089007 ns3:SharePremiumOrdinaryShares 2018-03-31 05089007 ns3:ShareCapital 2017-04-01 2018-03-31 05089007 ns3:ShareCapital 2018-04-01 2019-03-31 05089007 ns3:RetainedEarningsAccumulatedLosses 2018-03-31 05089007 ns3:ShareCapitalOrdinaryShares 2018-03-31 05089007 ns3:ShareCapitalPreferenceShares 2018-03-31 05089007 ns3:PropertiesRevaluationReserve 2018-03-31 05089007 ns3:OtherMiscellaneousReserve 2018-03-31 05089007 ns3:SharePremiumOrdinaryShares 2019-03-31 05089007 ns3:SharePremiumOrdinaryShares 2018-03-31 05089007 ns3:WithinOneYear 2019-03-31 05089007 ns3:WithinOneYear 2018-03-31 05089007 ns3:AfterOneYear 2019-03-31 05089007 ns3:AfterOneYear 2018-03-31 05089007 ns3:WithinOneYear 2019-03-31 05089007 ns3:WithinOneYear 2018-03-31 05089007 ns3:BetweenOneTwoYears 2019-03-31 05089007 ns3:BetweenOneTwoYears 2018-03-31 05089007 ns3:BetweenTwoFiveYears 2019-03-31 05089007 ns3:BetweenTwoFiveYears 2018-03-31 05089007 ns3:MoreThanFiveYears 2019-03-31 05089007 ns3:MoreThanFiveYears 2018-03-31 05089007 ns3:OtherMiscellaneousReserve 2017-04-01 05089007 ns3:ShareCapital 2017-04-01 05089007 ns3:RetainedEarningsAccumulatedLosses 2017-04-01 05089007 ns3:PropertiesRevaluationReserve 2017-04-01 05089007 2017-04-01 05089007 ns3:AfterOneYear 2018-04-01 2019-03-31 05089007 ns6:Europe 2018-04-01 2019-03-31 05089007 ns6:Europe 2017-04-01 2018-03-31 05089007 ns6:UnitedKingdom 2018-04-01 2019-03-31 05089007 ns6:UnitedKingdom 2017-04-01 2018-03-31 05089007 ns6:Americas 2018-04-01 2019-03-31 05089007 ns6:Americas 2017-04-01 2018-03-31 05089007 ns6:MiddleEast 2018-04-01 2019-03-31 05089007 ns6:MiddleEast 2017-04-01 2018-03-31 05089007 ns6:Africa 2018-04-01 2019-03-31 05089007 ns6:Africa 2017-04-01 2018-03-31 05089007 ns6:Asia 2018-04-01 2019-03-31 05089007 ns6:Asia 2017-04-01 2018-03-31 05089007 ns6:Australasia 2018-04-01 2019-03-31 05089007 ns6:Australasia 2017-04-01 2018-03-31 05089007 ns3:ReportableOperatingSegment1 2018-04-01 2019-03-31 05089007 ns3:ReportableOperatingSegment1 2017-04-01 2018-03-31 05089007 ns3:ReportableOperatingSegment2 2018-04-01 2019-03-31 05089007 ns3:ReportableOperatingSegment2 2017-04-01 2018-03-31 05089007 ns3:ReportableOperatingSegment3 2018-04-01 2019-03-31 05089007 ns3:ReportableOperatingSegment3 2017-04-01 2018-03-31 05089007 ns5:AdministrativeExpenses 2018-04-01 2019-03-31 05089007 ns5:AdministrativeExpenses 2017-04-01 2018-03-31 05089007 ns5:DistributionCosts 2018-04-01 2019-03-31 05089007 ns5:DistributionCosts 2017-04-01 2018-03-31 05089007 ns5:Exceptional 2018-04-01 2019-03-31 05089007 ns5:Exceptional 2017-04-01 2018-03-31 05089007 2018-04-01 2019-03-31 xbrli:pure xbrli:shares iso4217:GBP iso4217:USD

Company registration number: 05089007
CPM MOULD SOLUTIONS LIMITED
REPORT OF THE DIRECTOR'S AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 March 2019

CPM MOULD SOLUTIONS LIMITED
BALANCE SHEET
AS AT 31 March 2019
2019 2018
Notes £ £ £ £
FIXED ASSETS
Tangible assets348,18341,580
48,18341,580
CURRENT ASSETS
Stocks3,2183,218
Debtors128,33045,353
Cash at bank and in hand74,51259,752
206,060108,323
CREDITORS
Amounts falling due within one year (135,702) (81,111)
NET CURRENT ASSETS 70,358 27,212
TOTAL ASSETS LESS
CURRENT LIABILITIES 118,541 68,792
Creditors falling due after one year(5,499)(13,059)
NET ASSETS 113,042 55,733
CAPITAL AND RESERVES
Called-up equity share capital 100 100
Profit and loss account 112,942 55,633
SHAREHOLDERS FUNDS 113,042 55,733
For the year ending 31 March 2019 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts.
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 29 July 2019 and signed on its behalf.
All members have consented to the preparation of these abridged financial statements.
..........................................................................
Mark Harris - Director
29 July 2019
The annexed notes form part of these financial statements.

CPM MOULD SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
1. Accounting policies
Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Foreign Currency
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Fixed Assets
Tangible fixed assets are stated at cost less depreciation. Depreciation i provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Plant and Machinery - 25% per annum reducing balance
Fixtures and Fittings - 33 % per annum of cost
Stocks and Work In Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Leasing
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets and depreciated over the shorter of the lease term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Pension Scheme
The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.
2.Employees
The average number of persons employed by the company (including directors during the year was 1 (2018 : 3).
3.Tangible fixed assets
Total
Cost
At start of period113,076
Additions17,521
At end of period130,597
Depreciation
At start of period71,496
Provided during the period10,918
At end of period82,414
Net Book Value
At start of period41,580
At end of period48,183
4.
Creditors due within one year
Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £7,101 (2018 £7,101). The bank loans and overdrafts are secured by a fixed and floating charge over the company's assets. The finance leases are secured on the assets concerned.
5.
Creditors due after more than one year
Creditors include bank loans and net obligations under finance lease and hire purchase contracts which are secured of £5,499 (2018 £13,059). The bank loans are secured by a fixed and floating charge over the company's assets. The finance leases are secured on the assets concerned.
6.
Directors' advances, credits and guarantees
At the 31st March 2019 Mr M Harris was owed £34,984 by the company.