Aaron Wise Limited Company accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2018-07-01 Sage Accounts Production Advanced 2019 - FRS102_2014 12,363 18,054 4,310 3,290 7,600 862 1,520 2,382 5,218 3,448 xbrli:pure xbrli:shares iso4217:GBP 09618041 2018-07-01 2019-06-30 09618041 2019-06-30 09618041 2018-06-30 09618041 2017-07-01 2018-06-30 09618041 2018-06-30 09618041 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-07-01 2019-06-30 09618041 core:FurnitureFittings 2018-07-01 2019-06-30 09618041 core:MotorVehicles 2018-07-01 2019-06-30 09618041 bus:RegisteredOffice 2018-07-01 2019-06-30 09618041 bus:LeadAgentIfApplicable 2018-07-01 2019-06-30 09618041 bus:Director1 2018-07-01 2019-06-30 09618041 bus:Director2 2018-07-01 2019-06-30 09618041 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-06-30 09618041 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-06-30 09618041 core:FurnitureFittings 2018-06-30 09618041 core:FurnitureFittings 2019-06-30 09618041 core:MotorVehicles 2019-06-30 09618041 core:WithinOneYear 2019-06-30 09618041 core:WithinOneYear 2018-06-30 09618041 core:AfterOneYear 2019-06-30 09618041 core:ShareCapital 2019-06-30 09618041 core:ShareCapital 2018-06-30 09618041 core:RetainedEarningsAccumulatedLosses 2019-06-30 09618041 core:RetainedEarningsAccumulatedLosses 2018-06-30 09618041 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-06-30 09618041 core:FurnitureFittings 2018-06-30 09618041 bus:SmallEntities 2018-07-01 2019-06-30 09618041 bus:AuditExemptWithAccountantsReport 2018-07-01 2019-06-30 09618041 bus:FullAccounts 2018-07-01 2019-06-30 09618041 bus:SmallCompaniesRegimeForAccounts 2018-07-01 2019-06-30 09618041 bus:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30
COMPANY REGISTRATION NUMBER: 09618041
Aaron Wise Limited
Unaudited Financial Statements
30 June 2019
Aaron Wise Limited
Financial Statements
Year ended 30 June 2019
Contents
Page
Directors' report
1
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements
2
Statement of income and retained earnings
3
Statement of financial position
4
Notes to the financial statements
6
Aaron Wise Limited
Directors' Report
Year ended 30 June 2019
The directors present their report and the unaudited financial statements of the company for the year ended 30 June 2019 .
Directors
The directors who served the company during the year were as follows:
T A Jackson
E Z Bilge
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 3 October 2019 and signed on behalf of the board by:
E Z Bilge
Director
Registered office:
45 Fitzhamon Embankment
Cardiff
CF11 6AN
Aaron Wise Limited
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Aaron Wise Limited
Year ended 30 June 2019
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Aaron Wise Limited for the year ended 30 June 2019, which comprise the statement of income and retained earnings, statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of Aaron Wise Limited, as a body, in accordance with the terms of our engagement letter dated 29 September 2016. Our work has been undertaken solely to prepare for your approval the financial statements of Aaron Wise Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Aaron Wise Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Aaron Wise Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Aaron Wise Limited. You consider that Aaron Wise Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Aaron Wise Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
CARSTON Chartered Accountants
1st Floor, Tudor House 16 Cathedral Road Cardiff CF11 9LJ
3 October 2019
Aaron Wise Limited
Statement of Income and Retained Earnings
Year ended 30 June 2019
2019
2018
Note
£
£
Turnover
751,731
369,260
Cost of sales
635,102
328,068
---------
---------
Gross profit
116,629
41,192
Administrative expenses
101,807
58,530
---------
--------
Operating profit/(loss)
14,822
( 17,338)
Interest payable and similar expenses
2,459
716
---------
--------
Profit/(loss) before taxation
5
12,363
( 18,054)
Tax on profit/(loss)
--------
--------
Profit/(loss) for the financial year and total comprehensive income
12,363
( 18,054)
--------
--------
All the activities of the company are from continuing operations.
Aaron Wise Limited
Statement of Financial Position
30 June 2019
2019
2018
Note
£
£
£
Fixed assets
Intangible assets
6
5,218
3,448
Tangible assets
7
103,122
51,100
---------
--------
108,340
54,548
Current assets
Debtors
8
46,352
9,014
Cash at bank and in hand
35,342
18,477
--------
--------
81,694
27,491
Creditors: amounts falling due within one year
9
206,620
120,439
---------
---------
Net current liabilities
124,926
92,948
---------
--------
Total assets less current liabilities
( 16,586)
( 38,400)
Creditors: amounts falling due after more than one year
10
9,451
--------
--------
Net liabilities
( 26,037)
( 38,400)
--------
--------
Capital and reserves
Called up share capital
100
100
Profit and loss account
( 26,137)
( 38,500)
--------
--------
Shareholders deficit
( 26,037)
( 38,400)
--------
--------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Aaron Wise Limited
Statement of Financial Position (continued)
30 June 2019
These financial statements were approved by the board of directors and authorised for issue on 3 October 2019 , and are signed on behalf of the board by:
E Z Bilge
Director
Company registration number: 09618041
Aaron Wise Limited
Notes to the Financial Statements
Year ended 30 June 2019
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 45 Fitzhamon Embankment, Cardiff, CF11 6AN.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover comprises of rent receivable net of agents collection fees where applicable.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Website Development
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% reducing balance
Motor Vehicles
-
20% straight line
Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2018: 3 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2019
2018
£
£
Amortisation of intangible assets
1,520
862
Depreciation of tangible assets
31,970
15,172
--------
--------
6. Intangible assets
Development costs
£
Cost
At 1 July 2018
4,310
Additions
3,290
-------
At 30 June 2019
7,600
-------
Amortisation
At 1 July 2018
862
Charge for the year
1,520
-------
At 30 June 2019
2,382
-------
Carrying amount
At 30 June 2019
5,218
-------
At 30 June 2018
3,448
-------
7. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 July 2018
75,860
75,860
Additions
59,540
22,506
1,946
83,992
---------
--------
-------
---------
At 30 June 2019
135,400
22,506
1,946
159,852
---------
--------
-------
---------
Depreciation
At 1 July 2018
24,760
24,760
Charge for the year
27,080
4,501
389
31,970
---------
--------
-------
---------
At 30 June 2019
51,840
4,501
389
56,730
---------
--------
-------
---------
Carrying amount
At 30 June 2019
83,560
18,005
1,557
103,122
---------
--------
-------
---------
At 30 June 2018
51,100
51,100
---------
--------
-------
---------
8. Debtors
2019
2018
£
£
Trade debtors
46,240
Other debtors
112
9,014
--------
-------
46,352
9,014
--------
-------
9. Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
50
7,105
Trade creditors
30,261
Social security and other taxes
32,272
9,544
Other creditors
144,037
103,790
---------
---------
206,620
120,439
---------
---------
10. Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
9,451
-------
----
11. Related party transactions
The company was under the control of the Directors as disclosed on page 1 of the Financial Statements. The company did not enter into any related party transactions during the year that were not at an arms length value. Mr E Bilge is also a director and shareholder of Wize Step Ltd, as at the year end the company owed £82,907 (2018 - £73,407) to Wize Step Limited. Mr E Bilge is also a director of R One Investments Limited, as at the year end the company owed £28,818 (2018 - £nil) to R One Investments Limited.