The Bristol Distilling Company Limited - Period Ending 2018-12-31

The Bristol Distilling Company Limited - Period Ending 2018-12-31


The Bristol Distilling Company Limited 10638872 false 2018-03-01 2018-12-31 2018-12-31 The principal activity of the company is the manufacture of alcoholic beverages Digita Accounts Production Advanced 6.24.8820.0 Software true 10638872 2018-03-01 2018-12-31 10638872 2018-12-31 10638872 bus:OrdinaryShareClass1 2018-12-31 10638872 core:RetainedEarningsAccumulatedLosses 2018-12-31 10638872 core:ShareCapital 2018-12-31 10638872 core:SharePremium 2018-12-31 10638872 core:CurrentFinancialInstruments 2018-12-31 10638872 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 10638872 core:Non-currentFinancialInstruments 2018-12-31 10638872 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 10638872 core:OtherResidualIntangibleAssets 2018-12-31 10638872 core:FurnitureFittings 2018-12-31 10638872 core:OfficeEquipment 2018-12-31 10638872 core:PlantMachinery 2018-12-31 10638872 bus:SmallEntities 2018-03-01 2018-12-31 10638872 bus:AuditExemptWithAccountantsReport 2018-03-01 2018-12-31 10638872 bus:FullAccounts 2018-03-01 2018-12-31 10638872 bus:SmallCompaniesRegimeForAccounts 2018-03-01 2018-12-31 10638872 bus:RegisteredOffice 2018-03-01 2018-12-31 10638872 bus:Director1 2018-03-01 2018-12-31 10638872 bus:Director2 2018-03-01 2018-12-31 10638872 bus:Director3 2018-03-01 2018-12-31 10638872 bus:Director4 2018-03-01 2018-12-31 10638872 bus:OrdinaryShareClass1 2018-03-01 2018-12-31 10638872 bus:PrivateLimitedCompanyLtd 2018-03-01 2018-12-31 10638872 core:OtherResidualIntangibleAssets 2018-03-01 2018-12-31 10638872 core:FurnitureFittings 2018-03-01 2018-12-31 10638872 core:OfficeEquipment 2018-03-01 2018-12-31 10638872 core:PlantMachinery 2018-03-01 2018-12-31 10638872 countries:AllCountries 2018-03-01 2018-12-31 10638872 2018-02-28 10638872 core:FurnitureFittings 2018-02-28 10638872 core:OfficeEquipment 2018-02-28 10638872 core:PlantMachinery 2018-02-28 10638872 2017-02-24 2018-02-28 10638872 2018-02-28 10638872 bus:OrdinaryShareClass1 2018-02-28 10638872 core:RetainedEarningsAccumulatedLosses 2018-02-28 10638872 core:ShareCapital 2018-02-28 10638872 core:SharePremium 2018-02-28 10638872 core:CurrentFinancialInstruments 2018-02-28 10638872 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 10638872 core:Non-currentFinancialInstruments 2018-02-28 10638872 core:Non-currentFinancialInstruments core:AfterOneYear 2018-02-28 10638872 core:OtherResidualIntangibleAssets 2018-02-28 10638872 core:FurnitureFittings 2018-02-28 10638872 core:OfficeEquipment 2018-02-28 10638872 core:PlantMachinery 2018-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10638872

The Bristol Distilling Company Limited

Annual Report and Unaudited Financial Statements

for the Period from 1 March 2018 to 31 December 2018

Newsham Hanson Accountants Limited
Chartered Certified Accountants
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

The Bristol Distilling Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

The Bristol Distilling Company Limited

Company Information

Directors

Mrs Emily Astley-Cooper

Mr Jake Black

Mrs Claire Newth

Mr Guy Dodwell

Registered office

The Bristol Distilling Co
Unit D Malago Vale Trading Estate
St Johns Lane
Bristol
BS3 5BQ

Accountants

Newsham Hanson Accountants Limited
Chartered Certified Accountants
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

The Bristol Distilling Company Limited

(Registration number: 10638872)
Balance Sheet as at 31 December 2018

Note

2018
£

2018
£

Fixed assets

 

Intangible assets

4

20,181

7,660

Tangible assets

5

80,514

41,668

 

100,695

49,328

Current assets

 

Stocks

6

35,666

-

Debtors

7

76,344

24,671

Cash at bank and in hand

 

233,657

17,925

 

345,667

42,596

Creditors: Amounts falling due within one year

8

(49,027)

(14,851)

Net current assets

 

296,640

27,745

Total assets less current liabilities

 

397,335

77,073

Creditors: Amounts falling due after more than one year

8

(193,333)

-

Net assets

 

204,002

77,073

Capital and reserves

 

Called up share capital

9

1,689

1,000

Share premium reserve

390,887

148,876

Profit and loss account

(188,574)

(72,803)

Total equity

 

204,002

77,073

For the financial period ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

The Bristol Distilling Company Limited

(Registration number: 10638872)
Balance Sheet as at 31 December 2018

Approved and authorised by the Board on 1 October 2019 and signed on its behalf by:
 

.........................................

Mr Jake Black
Director

 

The Bristol Distilling Company Limited

Notes to the Financial Statements for the Period from 1 March 2018 to 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Bristol Distilling Co
Unit D Malago Vale Trading Estate
St Johns Lane
Bristol
BS3 5BQ

These financial statements were authorised for issue by the Board on 1 October 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

The Bristol Distilling Company Limited

Notes to the Financial Statements for the Period from 1 March 2018 to 31 December 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

10% straight line basis

Office & Computer Equipment

25% straight line basis

Fixtures & Fittings

10% straight line basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website development

25% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

The Bristol Distilling Company Limited

Notes to the Financial Statements for the Period from 1 March 2018 to 31 December 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 4 (2018 - 2).

 

The Bristol Distilling Company Limited

Notes to the Financial Statements for the Period from 1 March 2018 to 31 December 2018

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

Additions acquired separately

25,379

25,379

At 31 December 2018

25,379

25,379

Amortisation

Amortisation charge

5,198

5,198

At 31 December 2018

5,198

5,198

Carrying amount

At 31 December 2018

20,181

20,181

At 28 February 2018

7,660

7,660

The aggregate amount of research and development expenditure recognised as an expense during the period is £3,922 (2018 - £1,025).
 

 

The Bristol Distilling Company Limited

Notes to the Financial Statements for the Period from 1 March 2018 to 31 December 2018

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 March 2018

-

55,558

46

55,604

Additions

21,365

22,561

996

44,922

At 31 December 2018

21,365

78,119

1,042

100,526

Depreciation

At 1 March 2018

-

13,890

46

13,936

Charge for the period

946

5,078

52

6,076

At 31 December 2018

946

18,968

98

20,012

Carrying amount

At 31 December 2018

20,419

59,151

944

80,514

At 28 February 2018

-

41,668

-

41,668

6

Stocks

2018
£

2018
£

Other inventories

35,666

-

7

Debtors

2018
£

2018
£

Trade debtors

6,379

-

Prepayments

13,128

4,027

Other debtors

56,837

20,644

76,344

24,671

 

The Bristol Distilling Company Limited

Notes to the Financial Statements for the Period from 1 March 2018 to 31 December 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2018
£

Due within one year

 

Bank loans and overdrafts

10

8,333

-

Trade creditors

 

29,415

13,638

Amounts owed to related parties

551

-

Taxation and social security

 

1,819

-

Other creditors

 

8,909

1,213

 

49,027

14,851

Due after one year

 

Loans and borrowings

10

193,333

-

Creditors: amounts falling due after more than one year

Note

2018
£

2018
£

Due after one year

 

Loans and borrowings

10

193,333

-

9

Share capital

Allotted, called up and fully paid shares

 

2018

2018

 

No.

£

No.

£

Ordinary of £1 each

1,689

1,689

1,000

1,000

         

10

Loans and borrowings

2018
£

2018
£

Non-current loans and borrowings

Other borrowings

193,333

-

 

The Bristol Distilling Company Limited

Notes to the Financial Statements for the Period from 1 March 2018 to 31 December 2018

2018
£

2018
£

Current loans and borrowings

Other borrowings

8,333

-

11

Control

The company is controlled by the director, J Black, who owns 59.32% of the called up share capital.